WGL Holdings, Inc. Reports First Quarter Fiscal Year 2017 Financial Results; Raises Fiscal Year 2017 Guidance
-
First quarter consolidated GAAP earnings per share down — $1.13 per
share vs. $1.36 per share
-
First quarter non-GAAP operating earnings per share up — $1.24 per
share vs. $1.18 per share
-
Dividend increase of $0.09 per share, or 5%, to an annualized level
of $2.04 per share
WGL Holdings, Inc. (NYSE: WGL):
Consolidated Results
WGL Holdings, Inc. (NYSE: WGL), the parent company of Washington Gas
Light Company (Washington Gas) and other energy-related subsidiaries,
today reported net income applicable to common stock determined in
accordance with generally accepted accounting principles in the United
States of America (GAAP) for the quarter ended December 31, 2016, of
$58.0 million, or $1.13 per share, compared to net income applicable to
common stock of $68.2 million, or $1.36 per share, reported for the
quarter ended December 31, 2015.
On a consolidated basis, WGL also uses non-GAAP operating earnings
(loss) to evaluate overall financial performance, and evaluates segment
financial performance based on earnings before interest and taxes (EBIT)
and adjusted EBIT. Operating earnings (loss) and adjusted EBIT are
non-GAAP financial measures, which are not recognized in accordance with
GAAP and should not be viewed as alternatives to GAAP measures of
performance. Both non-GAAP operating earnings (loss) and adjusted EBIT
adjust for the accounting recognition of certain transactions that are
not representative of the ongoing earnings of the company. Additionally,
we believe that adjusted EBIT enhances the ability to evaluate segment
performance because it excludes interest and income tax expense, which
are affected by corporate-wide strategies such as capital financing and
tax sharing allocations. Refer to “Reconciliation of Non-GAAP Financial
Measures,” attached to this news release, for a more detailed discussion
of management’s use of these measures and for reconciliations to GAAP
financial measures.
For the quarter ended December 31, 2016, operating earnings were $63.6
million, or $1.24 per share, an increase of $4.4 million, or $0.06 per
share, compared to operating earnings of $59.2 million, or $1.18 per
share, for the same quarter of the prior fiscal year.
"On January 25, 2017, we announced our agreement to be acquired by
AltaGas, Ltd. (AltaGas)," said Terry D. McCallister, Chairman and Chief
Executive Officer. "Our leadership team and Board of Directors are
convinced that we have found exactly the right partner in AltaGas, and
we believe this combination represents a great outcome for our
shareholders and an excellent opportunity to drive long-term value well
into the future. Together with AltaGas, we will become stronger and a
more diverse company that will open up new and exciting opportunities to
provide value for all of our stakeholders.
"I am also pleased to announce a 9-cent increase in our dividend to an
annual rate of $2.04 per share. The 5% increase reflects a dedication to
delivering sustainable dividend growth for investors and a firm
commitment to our strategic vision. This represents 41 consecutive years
that we have raised the cash dividend on our common stock. We have now
paid a dividend without interruption for 166 years, which is one of the
longest dividend payment records on the New York Stock Exchange."
Results by Business Segment
|
Regulated Utility
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Increase/
|
(In millions)
|
|
2016
|
|
2015
|
|
(Decrease)
|
EBIT
|
|
$
|
102.7
|
|
|
$
|
99.3
|
|
|
$
|
3.4
|
Adjusted EBIT
|
|
$
|
91.4
|
|
|
$
|
86.6
|
|
|
$
|
4.8
|
|
|
|
|
|
|
|
|
|
|
|
|
The comparisons of EBIT and adjusted EBIT primarily reflect: (i)
increased customer growth; (ii) new base rates in Virginia; (iii)
higher realized margins associated with our asset optimization program
and (iv) higher rate recovery related to our accelerated pipe
replacement programs. These favorable variances were partially offset by
higher depreciation expense related to the growth in our utility plant
and operation and maintenance expenses.
|
Retail Energy-Marketing
|
|
|
Three Months Ended December 31,
|
|
Increase/
|
(In millions)
|
|
2016
|
|
2015
|
|
(Decrease)
|
EBIT
|
|
$
|
29.2
|
|
|
$
|
(0.6
|
)
|
|
$
|
29.8
|
Adjusted EBIT
|
|
$
|
9.9
|
|
|
$
|
5.2
|
|
|
$
|
4.7
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarter ended December 31, 2016, the EBIT comparison primarily
reflects higher unrealized mark-to-market valuations on energy-related
derivatives.
Additionally, the comparisons in EBIT and adjusted EBIT reflect higher
realized electricity margins due to lower capacity charges from the
regional power grid operator (PJM). Partially offsetting these favorable
margins were lower realized natural gas margins due to a decrease in
portfolio optimization activity and less favorable margin patterns when
compared to the same period in the prior fiscal year. Despite the
decline in natural gas margins, both retail and wholesale sales volumes
were higher compared to the same period in the prior fiscal year.
|
Commercial Energy Systems
|
|
|
Three Months Ended December 31,
|
|
Increase/
|
(In millions)
|
|
2016
|
|
2015
|
|
(Decrease)
|
EBIT
|
|
$
|
4.7
|
|
|
$
|
0.9
|
|
|
$
|
3.8
|
Adjusted EBIT
|
|
$
|
6.1
|
|
|
$
|
2.2
|
|
|
$
|
3.9
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements in EBIT and adjusted EBIT reflect: (i) the growth in
distributed generation assets in service, including increased solar
renewable energy credit sales; (ii) higher income from state
rebate programs and (iii) higher earnings from alternative energy
investments. These improvements were partially offset by lower
revenues from the energy-efficiency contracting business due to the
completion of certain projects and higher operating and depreciation
expenses.
|
Midstream Energy Services
|
|
|
Three Months Ended December 31,
|
|
Increase/
|
(In millions)
|
|
2016
|
|
2015
|
|
(Decrease)
|
EBIT
|
|
$
|
(28.5
|
)
|
|
$
|
20.8
|
|
|
$
|
(49.3
|
)
|
Adjusted EBIT
|
|
$
|
9.4
|
|
|
$
|
13.1
|
|
|
$
|
(3.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarter ended December 31, 2016, the decline in EBIT primarily
reflects: (i) lower valuations on our derivative contracts
associated with our long-term transportation strategies; (ii)
lower income related to our pipeline investments; (iii) lower
valuations and realized margins related to storage inventory and the
associated economic hedging transactions and (iv) lower realized
margins on our transportation strategies.
Lower realized margins on our transportation strategies are primarily a
result of losses associated with the index price used in certain gas
purchases from Antero Resources Corporation, which is the subject of an
arbitration proceeding. Losses realized during the current period were
$6.8 million for the quarter ended December 31, 2016. Accumulated losses
from the inception of the contract are $22.0 million. While these losses
may continue in the near term we do anticipate that they will reverse in
future periods upon completion of the arbitration proceeding. An initial
decision on the arbitration proceedings is scheduled for on or after
February 13, 2017.
The decline in adjusted EBIT for the quarter ended December 31, 2016,
primarily reflects lower income related to our pipeline investments as
well as unfavorable storage spreads when compared to the same period in
the prior fiscal year.
Earnings Outlook
We provide earnings guidance for consolidated non-GAAP operating
earnings. In providing fiscal year 2017 guidance, we note that there
will likely be differences between our reported GAAP earnings and our
non-GAAP operating earnings due to matters such as, but not limited to,
unrealized mark-to-market positions for our energy-related derivatives
and changes in the measured value of our trading inventory for WGL
Midstream. On a year-to-date basis, non-GAAP operating earnings are
higher than GAAP earnings due to $5.6 million of after-tax non-GAAP
adjustments. Non-GAAP adjustments could change significantly and are
subject to swings from period to period. As a result, WGL management is
not able to reasonably estimate the aggregate impact of these items to
derive GAAP earnings guidance and therefore is not able to provide a
corresponding GAAP equivalent for its non-GAAP operating earnings
guidance.
We are raising our consolidated non-GAAP operating earnings estimate for
fiscal year 2017 in a range of $3.40 per share to $3.60 per share. The
increase in guidance is driven by a change in assumptions for average
diluted shares outstanding from 53.6 million in original guidance to
51.5 million.
We assume no obligation to update this guidance. The absence of any
statement by us in the future should not be presumed to represent an
affirmation of this earnings guidance.
Other Information
During the pendency period of the acquisition agreement between WGL and
AltaGas, WGL will not conduct earnings calls. Additional information
regarding financial results and recent regulatory events can be found in
WGL's and Washington Gas' Form 10-Q for the quarter ended December 31,
2016, as filed with the Securities and Exchange Commission, and which is
also available at www.wglholdings.com.
WGL, headquartered in Washington, D.C., is a leading source for clean,
efficient and diverse energy solutions. With activities and assets
across the U.S., WGL consists of Washington Gas, WGL Energy, WGL
Midstream and Hampshire Gas. WGL provides natural gas, electricity,
green power and energy services, including generation, storage,
transportation, distribution, supply and efficiency. Our calling as a
company is to make energy surprisingly easy for our employees, our
community and all our customers. Whether you are a homeowner or renter,
small business or multinational corporation, state and local or federal
agency, WGL is here to provide Energy Answers. Ask Us. For more
information, visit us at www.wgl.com.
Unless otherwise noted, earnings per share amounts are presented on a
diluted basis, and are based on weighted average common and common
equivalent shares outstanding.
Please see the attached comparative statements for additional
information on our operating results. Also attached to this news release
are reconciliations of non-GAAP financial measures.
Additional Information and Where to Find It
This communication may be deemed to be solicitation material in respect
of the proposed merger transaction. WGL Holdings, Inc. (“WGL”) intends
to file with the U.S. Securities and Exchange Commission (the “SEC”) and
mail to its shareholders a proxy statement in connection with the
proposed merger transaction. THE INVESTORS AND SECURITY HOLDERS OF WGL
ARE URGED TO READ THE PROXY STATEMENT AND ANY OTHER RELEVANT DOCUMENTS
WHEN THEY BECOME AVAILABLE, BECAUSE THEY WILL CONTAIN IMPORTANT
INFORMATION about AltaGas, Ltd. (“AltaGas”), WGL and the proposed merger
transaction. Investors and security holders will be able to obtain these
materials (when they are available) and other documents filed with the
SEC free of charge at the SEC’s website, www.sec.gov.
In addition, a copy of WGL’s proxy statement (when it becomes available)
may be obtained free of charge upon request by contacting WGL Holdings,
Inc., Leslie T. Thornton, Corporate Secretary, 101 Constitution Avenue
N.W., Washington, District of Columbia, 20080. WGL’s filings with the
SEC are also available on WGL’s website at: http://wglholdings.com/sec.cfm.
Investors and security holders may also read and copy any reports,
statements and other information filed by WGL with the SEC, at the SEC
public reference room at 100 F Street, N.E., Washington, D.C. 20549.
Please call the SEC at 1-800-SEC-0330 or visit the SEC’s website for
further information on its public reference room.
Participants in the Solicitation
AltaGas, WGL and certain of their respective directors, executive
officers and other persons may be deemed to be participants in the
solicitation of proxies in respect of the proposed merger transaction.
Information regarding AltaGas’ directors and executive officers is
available in AltaGas’ Management Information Circular, filed on March
17, 2016 (in English and French) with the Canadian Securities
Administrators (the “CSA”) and in AltaGas’ Annual Information Form,
filed on March 23, 2016 (in English) and March 24, 2016 (in French) with
the CSA, each of which are available at: www.sedar.com.
Information regarding WGL’s directors and executive officers is
available in WGL’s proxy statement filed with the SEC on December 23,
2016 in connection with its 2017 annual meeting of shareholders, and its
Annual Report on Form 10-K for the fiscal year ended September 30, 2016,
each of which may be obtained from the sources indicated in Additional
Information and Where to Find It. Other information regarding
persons who may be deemed participants in the proxy solicitation and a
description of their direct and indirect interests (which may be
different than those of WGL’s investors and security holders), by
security holdings or otherwise, will be contained in the proxy statement
and other relevant materials filed or to be filed with the SEC when they
become available.
Forward-Looking Statements
This news release and other statements by us include forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995 with respect to the outlook for earnings, revenues,
dividends and other future financial business performance, strategies,
the outcome of the arbitration proceeding affecting our midstream energy
services segment, legal developments relating to the Constitution
Pipeline, AltaGas Ltd.’s proposed acquisition of us and other
expectations. Forward-looking statements are typically identified
by words such as, but not limited to, “estimates,” “expects,”
“anticipates,” “intends,” “believes,” “plans,” and similar expressions,
or future or conditional verbs such as “will,” “should,” “would,” and
“could.” Although we believe such forward-looking statements are based
on reasonable assumptions, we cannot give assurance that every objective
will be achieved. Forward-looking statements speak only as of today, and
we assume no duty to update them. Factors that could cause actual
results to differ materially from those expressed or implied include,
but are not limited to, general economic conditions, the closing of the
AltaGas transaction may not occur or may be delayed; our stockholders
may not approve the AltaGas transaction; litigation related to the
AltaGas transaction or limitations or restrictions imposed by regulatory
authorities may delay or negatively impact the transaction and there may
be a loss of customers, employees or business partners as a result of
the transaction and the factors discussed under the “Risk Factors”
heading in our most recent annual report on Form 10-K and other
documents that we have filed with, or furnished to, the U.S. Securities
and Exchange Commission.
|
WGL Holdings, Inc.
|
Condensed Consolidated Balance Sheets
|
(Unaudited)
|
|
|
|
|
|
(In thousands)
|
|
December 31, 2016
|
|
September 30, 2016
|
ASSETS
|
|
|
|
|
Property, Plant and Equipment
|
|
|
|
|
At original cost
|
|
$
|
5,664,221
|
|
|
$
|
5,542,916
|
|
Accumulated depreciation and amortization
|
|
(1,440,438
|
)
|
|
(1,415,679
|
)
|
Net property, plant and equipment
|
|
4,223,783
|
|
|
4,127,237
|
|
Current Assets
|
|
|
|
|
Cash and cash equivalents
|
|
12,884
|
|
|
5,573
|
|
Accounts receivable, net
|
|
691,117
|
|
|
491,020
|
|
Storage gas
|
|
208,841
|
|
|
207,132
|
|
Derivatives and other
|
|
182,368
|
|
|
139,749
|
|
Total current assets
|
|
1,095,210
|
|
|
843,474
|
|
Deferred Charges and Other Assets
|
|
1,156,397
|
|
|
1,078,739
|
|
Total Assets
|
|
$
|
6,475,390
|
|
|
$
|
6,049,450
|
|
CAPITALIZATION AND LIABILITIES
|
|
|
|
|
Capitalization
|
|
|
|
|
WGL Holdings common shareholders’ equity
|
|
$
|
1,439,465
|
|
|
$
|
1,375,561
|
|
Non-controlling interest
|
|
5,205
|
|
|
409
|
|
Washington Gas Light Company preferred stock
|
|
28,173
|
|
|
28,173
|
|
Total Equity
|
|
1,472,843
|
|
|
1,404,143
|
|
Long-term debt
|
|
1,435,247
|
|
|
1,435,045
|
|
Total capitalization
|
|
2,908,090
|
|
|
2,839,188
|
|
Current Liabilities
|
|
|
|
|
Notes payable and project financing
|
|
634,392
|
|
|
331,385
|
|
Accounts payable and other accrued liabilities
|
|
447,467
|
|
|
405,351
|
|
Derivatives and other
|
|
340,181
|
|
|
290,190
|
|
Total current liabilities
|
|
1,422,040
|
|
|
1,026,926
|
|
Deferred Credits
|
|
2,145,260
|
|
|
2,183,336
|
|
Total Capitalization and Liabilities
|
|
$
|
6,475,390
|
|
|
$
|
6,049,450
|
|
|
|
|
|
|
|
|
|
|
|
WGL Holdings, Inc.
|
Condensed Consolidated Statements of Income
|
(Unaudited)
|
|
|
|
|
|
Three Months Ended
|
|
|
December 31,
|
(In thousands, except per share data)
|
|
2016
|
|
2015
|
OPERATING REVENUES
|
|
|
|
|
Utility
|
|
$
|
327,063
|
|
|
$
|
288,153
|
Non-utility
|
|
282,424
|
|
|
325,231
|
Total Operating Revenues
|
|
609,487
|
|
|
613,384
|
OPERATING EXPENSES
|
|
|
|
|
Utility cost of gas
|
|
75,500
|
|
|
50,025
|
Non-utility cost of energy-related sales
|
|
252,886
|
|
|
282,487
|
Operation and maintenance
|
|
100,717
|
|
|
95,419
|
Depreciation and amortization
|
|
35,283
|
|
|
31,412
|
General taxes and other assessments
|
|
40,388
|
|
|
36,532
|
Total Operating Expenses
|
|
504,774
|
|
|
495,875
|
OPERATING INCOME
|
|
104,713
|
|
|
117,509
|
Equity in earnings of unconsolidated affiliates
|
|
265
|
|
|
1,263
|
Other income — net
|
|
478
|
|
|
979
|
Interest expense
|
|
16,235
|
|
|
12,760
|
INCOME BEFORE TAXES
|
|
89,221
|
|
|
106,991
|
INCOME TAX EXPENSE
|
|
33,454
|
|
|
38,490
|
NET INCOME
|
|
$
|
55,767
|
|
|
$
|
68,501
|
Less non-controlling interest
|
|
(2,535
|
)
|
|
—
|
Dividends on Washington Gas Light Company preferred stock
|
|
330
|
|
|
330
|
NET INCOME APPLICABLE TO COMMON STOCK
|
|
$
|
57,972
|
|
|
$
|
68,171
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
Basic
|
|
51,172
|
|
|
49,807
|
Diluted
|
|
51,445
|
|
|
50,030
|
EARNINGS PER AVERAGE COMMON SHARE
|
|
|
|
|
Basic
|
|
$
|
1.13
|
|
|
$
|
1.37
|
Diluted
|
|
$
|
1.13
|
|
|
$
|
1.36
|
|
|
|
|
|
|
|
|
|
The following table reconciles EBIT by operating segment to net
income applicable to common stock.
|
|
|
|
|
|
Three Months Ended
|
|
|
December 31,
|
(In thousands)
|
|
2016
|
|
2015
|
EBIT:
|
|
|
|
|
Regulated utility
|
|
$
|
102,717
|
|
|
$
|
99,289
|
|
Retail energy-marketing
|
|
29,185
|
|
|
(567
|
)
|
Commercial energy systems
|
|
4,663
|
|
|
943
|
|
Midstream energy services
|
|
(28,484
|
)
|
|
20,839
|
|
Other activities
|
|
(1,198
|
)
|
|
(780
|
)
|
Intersegment eliminations
|
|
1,108
|
|
|
27
|
|
Total
|
|
$
|
107,991
|
|
|
$
|
119,751
|
|
Interest expense
|
|
16,235
|
|
|
12,760
|
|
Income tax expense
|
|
33,454
|
|
|
38,490
|
|
Dividends on Washington Gas preferred stock
|
|
330
|
|
|
330
|
|
Net income applicable to common stock
|
|
$
|
57,972
|
|
|
$
|
68,171
|
|
|
|
|
|
|
|
|
|
|
|
WGL Holdings, Inc.
|
Consolidated Financial and Operating Statistics
|
(Unaudited)
|
|
FINANCIAL STATISTICS
|
|
|
Twelve Months Ended
|
|
|
December 31,
|
|
|
2016
|
|
2015
|
Closing Market Price — end of period
|
|
$76.28
|
|
$62.99
|
52-Week Market Price Range
|
|
$79.79 - $58.69
|
|
$65.55 - $50.89
|
Price Earnings Ratio
|
|
24.6
|
|
23.2
|
Annualized Dividends Per Share
|
|
$1.95
|
|
$1.85
|
Dividend Yield
|
|
2.6%
|
|
2.9%
|
Return on Average Common Equity
|
|
11.5%
|
|
10.7%
|
Total Interest Coverage (times)
|
|
5.3
|
|
5.1
|
Book Value Per Share — end of period
|
|
$28.11
|
|
$25.87
|
Common Shares Outstanding — end of period (thousands)
|
|
51,211
|
|
49,833
|
|
|
|
|
|
UTILITY GAS STATISTICS
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
December 31,
|
|
December 31,
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Sold and Delivered
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential — Firm
|
|
$
|
204,348
|
|
|
|
$
|
167,689
|
|
|
$
|
652,041
|
|
|
$
|
740,621
|
|
Commercial and Industrial — Firm
|
|
45,299
|
|
|
|
36,609
|
|
|
145,396
|
|
|
168,129
|
|
Commercial and Industrial — Interruptible
|
|
553
|
|
|
|
518
|
|
|
2,217
|
|
|
2,378
|
|
Electric Generation
|
|
275
|
|
|
|
275
|
|
|
1,100
|
|
|
1,100
|
|
|
|
250,475
|
|
|
|
205,091
|
|
|
800,754
|
|
|
912,228
|
|
Gas Delivered for Others
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Firm
|
|
56,075
|
|
|
|
61,903
|
|
|
200,880
|
|
|
210,986
|
|
Interruptible
|
|
14,770
|
|
|
|
11,505
|
|
|
49,566
|
|
|
50,246
|
|
Electric Generation
|
|
99
|
|
|
|
176
|
|
|
778
|
|
|
597
|
|
|
|
70,944
|
|
|
|
73,584
|
|
|
251,224
|
|
|
261,829
|
|
|
|
321,419
|
|
|
|
278,675
|
|
|
1,051,978
|
|
|
1,174,057
|
|
Other
|
|
5,644
|
|
|
|
9,478
|
|
|
31,049
|
|
|
35,428
|
|
Total
|
|
$
|
327,063
|
|
|
|
$
|
288,153
|
|
|
$
|
1,083,027
|
|
|
$
|
1,209,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
December 31,
|
|
December 31,
|
(In thousands of therms)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Gas Sales and Deliveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Sold and Delivered
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential — Firm
|
|
207,482
|
|
|
|
152,924
|
|
|
645,183
|
|
|
670,740
|
|
Commercial and Industrial — Firm
|
|
57,721
|
|
|
|
44,892
|
|
|
180,661
|
|
|
183,257
|
|
Commercial and Industrial — Interruptible
|
|
814
|
|
|
|
720
|
|
|
2,865
|
|
|
1,736
|
|
|
|
266,017
|
|
|
|
198,536
|
|
|
828,709
|
|
|
855,733
|
|
Gas Delivered for Others
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Firm
|
|
161,582
|
|
|
|
133,278
|
|
|
529,333
|
|
|
531,397
|
|
Interruptible
|
|
64,163
|
|
|
|
62,535
|
|
|
240,642
|
|
|
245,139
|
|
Electric Generation
|
|
23,599
|
|
|
|
43,225
|
|
|
271,627
|
|
|
196,032
|
|
|
|
249,344
|
|
|
|
239,038
|
|
|
1,041,602
|
|
|
972,568
|
|
Total
|
|
515,361
|
|
|
|
437,574
|
|
|
1,870,311
|
|
|
1,828,301
|
|
Utility Gas Purchase Expense (excluding asset optimization)
|
|
35.14
|
¢
|
|
|
36.26
|
¢
|
|
35.15
|
¢
|
|
50.91
|
¢
|
HEATING DEGREE DAYS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
1,196
|
|
|
|
956
|
|
|
3,581
|
|
|
3,630
|
|
Normal
|
|
1,318
|
|
|
|
1,331
|
|
|
3,717
|
|
|
3,746
|
|
Percent Colder (Warmer) than Normal
|
|
(9.3
|
)%
|
|
(28.2
|
)%
|
|
(3.7
|
)%
|
|
(3.1
|
)%
|
Average Active Customer Meters
|
|
1,148,917
|
|
|
|
1,135,765
|
|
|
1,145,572
|
|
|
1,133,059
|
|
WGL ENERGY SERVICES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Therm Sales (thousands of therms)
|
|
220,500
|
|
|
|
189,500
|
|
|
781,600
|
|
|
701,500
|
|
Number of Customers (end of period)
|
|
126,400
|
|
|
|
141,300
|
|
|
126,400
|
|
|
141,300
|
|
Electricity Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity Sales (thousands of kWhs)
|
|
3,103,200
|
|
|
|
2,926,400
|
|
|
13,267,400
|
|
|
12,314,900
|
|
Number of Accounts (end of period)
|
|
122,600
|
|
|
|
135,000
|
|
|
122,600
|
|
|
135,000
|
|
WGL ENERGY SYSTEMS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Megawatts in service
|
|
176
|
|
|
|
119
|
|
|
202
|
|
|
119
|
|
Megawatt hours generated
|
|
44,274
|
|
|
|
33,448
|
|
|
220,280
|
|
|
137,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WGL Holdings, Inc. Reconciliation of Non-GAAP Financial
Measures (Unaudited)
The tables below reconcile operating earnings (loss) on a consolidated
basis to GAAP net income (loss) applicable to common stock and adjusted
EBIT on a segment basis to EBIT. Management believes that operating
earnings (loss) and adjusted EBIT provide a meaningful representation of
our earnings from ongoing operations on a consolidated and segment
basis, respectively. These measures facilitate analysis by providing
consistent and comparable measures to help management, investors and
analysts better understand and evaluate our operating results and
performance trends, and assist in analyzing period-to-period
comparisons. Additionally, we use these non-GAAP measures to report to
the board of directors and to evaluate management’s performance.
To derive our non-GAAP measures, we adjust for the accounting
recognition of certain transactions (non-GAAP adjustments) based on at
least one of the following criteria:
-
To better match the accounting recognition of transactions with their
economics;
-
To better align with regulatory view/recognition;
-
To eliminate the effects of:
i. Significant out of period
adjustments; ii. Other significant items that may obscure
historical earnings comparisons and are not indicative of performance
trends; and iii. For adjusted EBIT, other items which may obscure
segment comparisons.
There are limits in using operating earnings (loss) and adjusted EBIT to
analyze our consolidated and segment results, respectively, as they are
not prepared in accordance with GAAP and may be different than non-GAAP
financial measures used by other companies. In addition, using operating
earnings (loss) and adjusted EBIT to analyze our results may have
limited value as they exclude certain items that may have a material
impact on our reported financial results. We compensate for these
limitations by providing investors with the attached reconciliations to
the most directly comparable GAAP financial measures.
The following tables represent the reconciliation of non-GAAP operating
earnings to GAAP net income (loss) applicable to common stock
(consolidated by quarter):
|
Fiscal Year 2017
|
|
|
Quarterly Period Ended*
|
(In thousands, except per share data)
|
|
Dec. 31
|
|
Mar. 31
|
|
Jun. 30
|
|
Sept. 30
|
|
Fiscal Year
|
Operating earnings
|
|
$
|
63,606
|
|
|
|
|
|
|
|
|
$
|
63,606
|
|
Non-GAAP adjustments**
|
|
(9,102
|
)
|
|
|
|
|
|
|
|
(9,102
|
)
|
Income tax effect of non-GAAP adjustments***
|
|
3,468
|
|
|
|
|
|
|
|
|
3,468
|
|
Net income applicable to common stock
|
|
$
|
57,972
|
|
|
|
|
|
|
|
|
$
|
57,972
|
|
Diluted average common shares outstanding
|
|
51,445
|
|
|
|
|
|
|
|
|
51,445
|
|
Operating earnings per share
|
|
$
|
1.24
|
|
|
|
|
|
|
|
|
$
|
1.24
|
|
Per share effect of non-GAAP adjustments
|
|
(0.11
|
)
|
|
|
|
|
|
|
|
(0.11
|
)
|
Diluted earnings per average common share
|
|
$
|
1.13
|
|
|
|
|
|
|
|
|
$
|
1.13
|
|
Fiscal Year 2016
|
|
|
Quarterly Period Ended*
|
(In thousands, except per share data)
|
|
Dec. 31
|
|
Mar. 31
|
|
Jun. 30
|
|
Sept. 30
|
|
Fiscal Year
|
Operating earnings
|
|
$
|
59,205
|
|
|
|
|
|
|
|
|
$
|
59,205
|
|
Non-GAAP adjustments**
|
|
13,312
|
|
|
|
|
|
|
|
|
13,312
|
|
Income tax effect of non-GAAP adjustments***
|
|
(4,346
|
)
|
|
|
|
|
|
|
|
(4,346
|
)
|
Net income applicable to common stock
|
|
$
|
68,171
|
|
|
|
|
|
|
|
|
$
|
68,171
|
|
Diluted average common shares outstanding
|
|
50,030
|
|
|
|
|
|
|
|
|
50,030
|
|
Operating earnings per share
|
|
$
|
1.18
|
|
|
|
|
|
|
|
|
$
|
1.18
|
|
Per share effect of non-GAAP adjustments
|
|
0.18
|
|
|
|
|
|
|
|
|
0.18
|
|
Diluted earnings per average common share
|
|
$
|
1.36
|
|
|
|
|
|
|
|
|
$
|
1.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Quarterly earnings per share may not sum to year-to-date or
annual earnings per share as quarterly calculations are based on
weighted average common and common equivalent shares outstanding,
which may vary for each of those periods.
|
|
** Refer to the reconciliations of adjusted EBIT to EBIT below
for further details on our non-GAAP adjustments.
|
|
*** Non-GAAP adjustments are presented on a gross basis and the
income tax effects of those adjustments are presented separately.
The income tax effects of non-GAAP adjustments, both current and
deferred, are calculated at the individual company level based on
the applicable composite tax rate for each period presented, with
the exception of transactions not subject to income taxes.
Additionally, the income tax effect of non-GAAP adjustments
includes investment tax credits related to distributed generation
assets.
|
|
|
WGL Holdings, Inc. (Consolidated by Quarter) Reconciliation
of Non-GAAP Financial Measures (Unaudited)
The following tables summarize non-GAAP adjustments by operating segment
and present a reconciliation of adjusted EBIT to EBIT. EBIT is defined
as earnings before interest and taxes from continuing operations. Items
we do not include in EBIT are interest expense, inter-company financing
activity, dividends on Washington Gas preferred stock, and income taxes.
|
Three Months Ended December 31, 2016
|
|
|
|
|
Retail
|
|
Commercial
|
|
Midstream
|
|
|
|
|
|
|
|
|
Regulated
|
|
Energy-
|
|
Energy
|
|
Energy
|
|
Other
|
|
|
|
|
(In thousands)
|
|
Utility
|
|
Marketing
|
|
Systems
|
|
Services
|
|
Activities(g)
|
|
Eliminations(h)
|
|
Total
|
Adjusted EBIT
|
|
$
|
91,380
|
|
|
$
|
9,895
|
|
|
$
|
6,072
|
|
|
$
|
9,439
|
|
|
$
|
(1,198
|
)
|
|
$
|
1,505
|
|
|
$
|
117,093
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized mark-to-market valuations on energy-related derivatives(a)
|
|
15,436
|
|
|
19,290
|
|
|
—
|
|
|
(9,677
|
)
|
|
—
|
|
|
(397
|
)
|
|
24,652
|
|
Storage optimization program(b)
|
|
(664
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(664
|
)
|
DC weather impact(c)
|
|
(3,435
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,435
|
)
|
Distributed generation asset related investment tax credits(d)
|
|
—
|
|
|
—
|
|
|
(1,409
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,409
|
)
|
Change in measured value of inventory(e)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,468
|
)
|
|
—
|
|
|
—
|
|
|
(21,468
|
)
|
Losses associated with Antero contract(f)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,778
|
)
|
|
—
|
|
|
—
|
|
|
(6,778
|
)
|
Total non-GAAP adjustments
|
|
$
|
11,337
|
|
|
$
|
19,290
|
|
|
$
|
(1,409
|
)
|
|
$
|
(37,923
|
)
|
|
$
|
—
|
|
|
$
|
(397
|
)
|
|
$
|
(9,102
|
)
|
EBIT
|
|
$
|
102,717
|
|
|
$
|
29,185
|
|
|
$
|
4,663
|
|
|
$
|
(28,484
|
)
|
|
$
|
(1,198
|
)
|
|
$
|
1,108
|
|
|
$
|
107,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2015
|
|
|
|
|
Retail
|
|
Commercial
|
|
Midstream
|
|
|
|
|
|
|
|
|
Regulated
|
|
Energy-
|
|
Energy
|
|
Energy
|
|
Other
|
|
|
|
|
(In thousands)
|
|
Utility
|
|
Marketing
|
|
Systems
|
|
Services
|
|
Activities(g)
|
|
Eliminations
|
|
Total
|
Adjusted EBIT
|
|
$
|
86,623
|
|
|
$
|
5,245
|
|
|
$
|
2,195
|
|
|
$
|
13,129
|
|
|
$
|
(780
|
)
|
|
$
|
27
|
|
|
$
|
106,439
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized mark-to-market valuations on energy-related derivatives(a)
|
|
19,423
|
|
|
(5,812
|
)
|
|
—
|
|
|
10,836
|
|
|
—
|
|
|
—
|
|
|
24,447
|
|
Storage optimization program (b)
|
|
475
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
475
|
|
DC weather impact(c)
|
|
(7,232
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,232
|
)
|
Distributed generation asset related investment tax credits(d)
|
|
—
|
|
|
—
|
|
|
(1,252
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,252
|
)
|
Change in measured value of inventory(e)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,126
|
)
|
|
—
|
|
|
—
|
|
|
(3,126
|
)
|
Total non-GAAP adjustments
|
|
$
|
12,666
|
|
|
$
|
(5,812
|
)
|
|
$
|
(1,252
|
)
|
|
$
|
7,710
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,312
|
|
EBIT
|
|
$
|
99,289
|
|
|
$
|
(567
|
)
|
|
$
|
943
|
|
|
$
|
20,839
|
|
|
$
|
(780
|
)
|
|
$
|
27
|
|
|
$
|
119,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Footnotes:
|
(a)
|
|
Adjustments to eliminate unrealized mark-to-market gains
(losses) for our energy-related derivatives for our regulated
utility and retail energy-marketing operations as well as certain
derivatives related to the optimization of transportation capacity
for the midstream energy services segment. With the exception of
certain transactions related to the optimization of system
capacity assets as discussed in footnote (b) below, when these
derivatives settle, the realized economic impact is reflected in
our non-GAAP results, as we are only removing interim unrealized
mark-to-market amounts.
|
(b)
|
|
Adjustments to shift the timing of storage optimization margins
for the regulated utility segment from the periods recognized for
GAAP purposes to the periods in which such margins are recognized
for regulatory sharing purposes. In addition, lower-of-cost or
market adjustments related to system and non-system storage
optimization are eliminated for non-GAAP reporting because the
margins will be recognized for regulatory purposes when the
withdrawals are made at the unadjusted historical cost of storage
inventory.
|
(c)
|
|
Eliminates the estimated financial effects of warm or cold
weather in the District of Columbia, as measured consistent with
our regulatory tariff. Washington Gas has regulatory weather
protection mechanisms in Maryland and Virginia designed to
neutralize the estimated financial effects of weather. Utilization
of normal weather is an industry standard, and it is our practice
to evaluate our rate-regulated revenues by utilizing normal
weather and to provide estimates and guidance on the basis of
normal weather.
|
(d)
|
|
To reclassify the amortization of deferred investment tax
credits from income taxes to operating income for the commercial
energy systems segment. These credits are a key component of the
operating success of this segment and therefore are included
within adjusted EBIT to help management and investors better
assess the segment's performance.
|
(e)
|
|
For our midstream energy services segment, adjustments to
reflect storage inventory at market or at a value based on the
price used to value the physical forward sales contract that is
economically hedging the storage inventory. Adjusting our storage
optimization inventory in this fashion better aligns the
settlement of both our physical and financial transactions and
allows investors and management to better analyze the results of
our non-utility asset optimization strategies. Additionally, this
adjustment also includes the net effect of certain sharing
mechanisms on the difference between the changes in our non-GAAP
storage inventory valuations and the unrealized gains and losses
on derivatives not subject to non-GAAP adjustments.
|
(f)
|
|
Adjustment to eliminate losses associated with the index price
used in certain gas purchases from Antero, which are the subject
of arbitration. These losses are expected to reverse in future
periods upon completion of the arbitration proceedings.
|
(g)
|
|
Activities and transactions that are not significant enough on
a standalone basis to warrant treatment as an operating segment
and that do not fit into one of our four operating segments.
|
(h)
|
|
Activities and transactions between segments that are
eliminated in consolidation.
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20170208006365/en/
Copyright Business Wire 2017
Source: Business Wire
(February 8, 2017 - 7:48 PM EST)
News by QuoteMedia
www.quotemedia.com
|