Wells Fargo Reports $5.6 Billion in Quarterly Net Income
Diluted EPS of $1.01; Revenue Up 4 Percent from Prior Year
SAN FRANCISCO--(BUSINESS WIRE)-- Wells Fargo & Company (NYSE:WFC):
- Continued strong financial results:
- Net income of $5.6 billion, compared with $5.7 billion in second quarter 2015
- Diluted earnings per share (EPS) of $1.01, compared with $1.03
- Revenue of $22.2 billion, up 4 percent
- Pre-tax pre-provision profit1 of $9.3 billion, up 5 percent
- Return on assets of 1.20 percent and return on equity of 11.70 percent
- Strong growth in loans and deposits:
- Total average loans of $950.8 billion, up $80.3 billion, or 9 percent, from second quarter 2015
- Total average deposits of $1.2 trillion, up $51.4 billion, or 4 percent
- Solid overall credit quality:
- Net charge-offs of $924 million, up $274 million from second quarter 2015 on higher losses in the oil and gas portfolio
- Net charge-offs were 0.39 percent of average loans (annualized), up from 0.30 percent
- Nonaccrual loans down $480 million, or 4 percent
- Reserve build2 of $150 million, primarily driven by loan growth, compared with a $350 million reserve release2 in second quarter 2015
- Maintained strong capital levels while continuing to return capital to shareholders:
- Common Equity Tier 1 ratio (fully phased-in) of 10.6 percent3
- Total stockholders' equity exceeded $200 billion for the first time
- Period-end common shares outstanding down 27.4 million from first quarter 2016
- Increased quarterly common stock dividend to $0.38 per share under the Company's 2015 Comprehensive Capital Analysis and Review (CCAR) submission
- Received a non-objection to the Company's 2016 CCAR submission from the Federal Reserve.
|
|
|
Selected Financial Information
|
|
|
|
Quarter ended |
|
|
|
Jun 30, 2016 |
|
|
|
Mar 31, 2016 |
|
|
|
Jun 30, 2015 |
Earnings |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
|
$ |
1.01 |
|
|
|
0.99 |
|
|
|
1.03 |
Wells Fargo net income (in billions) |
|
|
5.56 |
|
|
|
5.46 |
|
|
|
5.72 |
Return on assets (ROA) |
|
|
1.20 |
% |
|
|
1.21 |
|
|
|
1.33 |
Return on equity (ROE) |
|
|
11.70 |
|
|
|
11.75 |
|
|
|
12.71 |
Return on average tangible common equity (ROTCE)(a) |
|
|
14.15 |
|
|
|
14.15 |
|
|
|
15.32 |
Asset Quality |
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs (annualized) as a % of average total loans |
|
|
0.39 |
% |
|
|
0.38 |
|
|
|
0.30 |
Allowance for credit losses as a % of total loans |
|
|
1.33 |
|
|
|
1.34 |
|
|
|
1.42 |
Allowance for credit losses as a % of annualized net charge-offs |
|
|
343 |
|
|
|
355 |
|
|
|
484 |
Other |
|
|
|
|
|
|
|
|
|
|
|
Revenue (in billions) |
|
|
$ |
22.2 |
|
|
|
22.2 |
|
|
|
21.3 |
Efficiency ratio |
|
|
58.1 |
% |
|
|
58.7 |
|
|
|
58.5 |
Average loans (in billions) |
|
|
$ |
950.8 |
|
|
|
927.2 |
|
|
|
870.4 |
Average deposits (in billions) |
|
|
1,236.7 |
|
|
|
1,219.4 |
|
|
|
1,185.3 |
Net interest margin |
|
|
2.86 |
% |
|
|
2.90 |
|
|
|
2.97 |
(a) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity, which utilizes tangible common equity, is a useful financial measure because it enables investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 35.
|
|
|
|
Wells Fargo & Company (NYSE:WFC) reported net income of $5.6 billion, or $1.01 per diluted common share, for second quarter 2016, compared with $5.7 billion, or $1.03 per share, for second quarter 2015, and $5.5 billion, or $0.99 per share, for first quarter 2016.
Chairman and CEO John Stumpf said, “Wells Fargo's second quarter results demonstrated our ability to generate consistent performance during periods of economic, capital markets and interest rate uncertainty. Compared with a year ago, we had solid growth in loans, deposits and customers, which are our fundamental drivers of long-term value. We also improved our efficiency ratio while continuing to reinvest in the franchise. We returned more capital to our shareholders in the quarter and were pleased to have received a non-objection to our 2016 Capital Plan from the Federal Reserve. We remain well positioned to continue to meet the financial needs of our customers.”
Chief Financial Officer John Shrewsberry added, “Second quarter results benefited from our diversified business model, as demonstrated by higher linked-quarter net interest income, growth in many of our fee-based businesses and positive operating leverage. Earning assets increased in the second quarter, driven by growth in both loans and investment securities. Investment securities were up $18.5 billion in the second quarter, reflecting gross purchases of approximately $38 billion compared with $5 billion in first quarter. Second quarter purchases were made at interest rate levels above those available late in the quarter, after the 'Brexit' vote. We continue to have capacity for additional deployment of liquidity, but will remain disciplined in our investment approach. Capital remained strong with a net payout ratio4 of 62 percent in the quarter, as we returned $3.2 billion to shareholders through common stock dividends and net share repurchases."
Net Interest Income
Net interest income in second quarter 2016 increased $66 million from first quarter 2016 to $11.7 billion, primarily driven by loan growth, including the full quarter benefit of the assets acquired from GE Capital that closed late in the first quarter. The benefit to net interest income from loan growth was partially offset by reduced income in the investment securities portfolio reflecting accelerated prepayments, primarily on our mortgage-backed securities (MBS), increased interest expense from higher debt balances, and lower interest income from trading assets.
Net interest margin was 2.86 percent, down 4 basis points from first quarter 2016. The decline was primarily driven by the impact of growth in long-term debt, growth in deposits and reduced income on investment securities. The impact of all other balance sheet growth, mix changes and repricing was beneficial to the net interest margin.
Noninterest Income
Noninterest income in the second quarter was $10.4 billion, down from $10.5 billion in first quarter 2016. Second quarter noninterest income reflected higher net gains on debt securities, trust and investment fees, net gains from trading activities, lease income, card fees and service charges on deposit accounts. These increases were partially offset by a linked-quarter reduction in other income, driven by a decline in hedge ineffectiveness income from $379 million in first quarter 2016 to $56 million in second quarter. Other income also included a $290 million gain on the sale of our health benefit services business in second quarter 2016, while first quarter results included a $381 million gain from the sale of our crop insurance business. Insurance revenue declined $141 million linked quarter, due to the sale of our crop insurance business.
Trust and investment fees were $3.5 billion, up $162 million from the prior quarter, primarily due to higher investment banking fees, as well as higher retail brokerage asset-based fees and transaction activity, and trust and investment management fees.
Mortgage banking noninterest income was $1.4 billion, down $184 million from first quarter 2016, as a $306 million increase in origination gains was more than offset by a decline in servicing revenue due in part to lower mortgage servicing rights (MSR) hedging results. Residential mortgage loan originations were $63 billion in the second quarter, up $19 billion linked quarter. The production margin on residential held-for-sale mortgage loan originations5 was 1.66 percent, compared with 1.68 percent in first quarter.
Noninterest Expense
Noninterest expense declined $162 million from the prior quarter, primarily due to lower employee benefits, which were seasonally elevated in first quarter 2016, as well as lower operating losses. Insurance expense also declined as a result of the first quarter 2016 sale of our crop insurance business. The decline in noninterest expense was partially offset by higher outside professional services, primarily for project-related expenses, and higher operating lease depreciation expense as a result of the GE Capital transactions. The efficiency ratio was 58.1 percent in second quarter 2016, compared with 58.7 percent in the prior quarter. The Company continues to expect to operate at the higher end of its targeted efficiency ratio range of 55 to 59 percent for full year 2016.
Loans
Total loans were $957.2 billion at June 30, 2016, up $9.9 billion, or 1 percent, from March 31, 2016, driven by growth in commercial loans, including commercial and industrial and real estate mortgage loans, as well as growth in consumer loans, including real estate 1-4 family first mortgage loans, credit card and automobile. Total average loans were $950.8 billion in the second quarter, up $23.5 billion from the prior quarter, and included the full quarter impact of the March 1, 2016 acquisition of GE Capital's Commercial Distribution Finance and Vendor Finance businesses, as well as a portion of its Corporate Finance business.
|
|
|
|
|
Period-End Loan Balances
|
(in millions) |
|
|
Jun 30, 2016 |
|
|
Mar 31, 2016 |
|
|
Dec 31, 2015 |
|
|
Sep 30, 2015 |
|
|
Jun 30, 2015 |
Commercial |
|
|
$ |
494,538 |
|
|
488,205 |
|
|
456,583 |
|
|
447,338 |
|
|
438,022 |
Consumer |
|
|
462,619 |
|
|
459,053 |
|
|
459,976 |
|
|
455,895 |
|
|
450,437 |
Total loans |
|
|
$ |
957,157 |
|
|
947,258 |
|
|
916,559 |
|
|
903,233 |
|
|
888,459 |
Change from prior quarter |
|
|
$ |
9,899 |
|
|
30,699 |
|
|
13,326 |
|
|
14,774 |
|
|
27,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Securities
Investment securities were $353.4 billion at June 30, 2016, up $18.5 billion from first quarter, as approximately $38 billion of purchases, predominantly federal agency MBS for our held-to-maturity portfolio, were partially offset by run-off, including accelerated prepayments of investment securities, and sales.
Net unrealized available-for-sale securities gains of $4.5 billion at June 30, 2016, increased from $3.5 billion at March 31, 2016, primarily due to a decline in interest rates, which was partially offset by widening credit spreads.
Deposits
Total average deposits for second quarter 2016 were $1.2 trillion, up 1 percent from the prior quarter, driven by a $13.4 billion increase in consumer and small business. The average deposit cost for second quarter 2016 was 11 basis points, up 3 basis points from a year ago and up 1 basis point from the prior quarter.
Capital
Capital levels remained strong in the second quarter, with Common Equity Tier 1 (fully phased-in) (CET1) of 10.6 percent3, compared with 10.6 percent in the prior quarter. In second quarter 2016, the Company repurchased 44.8 million shares of its common stock, reducing period-end common shares outstanding by 27.4 million shares. The Company paid a quarterly common stock dividend of $0.38 per share, up from $0.375 per share a year ago. The Company received a non-objection to its 2016 Capital Plan from the Federal Reserve.
Credit Quality
“Overall credit results were solid in the second quarter as our quarterly loss rate remained low, at 0.39 percent (annualized)," said Chief Risk Officer Mike Loughlin. "The loan portfolio continued to perform well, led by further improvement in consumer real estate. Oil and gas portfolio performance during the quarter was generally consistent with our expectations. Results in the oil and gas portfolio remained under pressure with higher credit losses and nonaccrual loans, while our allowance coverage ratio for the portfolio remained stable at 9.2 percent at quarter-end. The allowance for credit losses in the second quarter reflected a reserve build2 of $150 million, primarily attributable to loan growth in the commercial, automobile and credit card portfolios. Future allowance levels will be based on a variety of factors, including loan growth, portfolio performance and general economic conditions.”
Net Loan Charge-offs
The quarterly loss rate of 0.39 percent (annualized) reflected commercial losses of 0.29 percent and consumer losses of 0.49 percent. Credit losses were $924 million in second quarter 2016, compared with $886 million in first quarter 2016, on $59 million higher oil and gas portfolio losses. Consumer losses decreased $82 million, driven by a $46 million decline in consumer real estate losses and a $37 million decline in automobile losses reflecting seasonality.
|
|
|
|
|
|
|
Net Loan Charge-Offs
|
|
|
|
Quarter ended |
|
|
|
June 30, 2016 |
|
|
March 31, 2016 |
|
|
December 31, 2015 |
($ in millions) |
|
|
Net loan charge- offs
|
|
|
|
As a % of average loans (a)
|
|
|
|
Net loan charge- offs
|
|
|
|
As a % of average loans (a)
|
|
|
|
Net loan charge- offs
|
|
|
|
As a % of average loans (a)
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
$ |
368 |
|
|
|
0.46 |
% |
|
|
$ |
273 |
|
|
|
0.36 |
% |
|
|
$ |
215 |
|
|
|
0.29 |
% |
Real estate mortgage |
|
|
(20 |
) |
|
|
(0.06 |
) |
|
|
(29 |
) |
|
|
(0.10 |
) |
|
|
(19 |
) |
|
|
(0.06 |
) |
Real estate construction |
|
|
(3 |
) |
|
|
(0.06 |
) |
|
|
(8 |
) |
|
|
(0.13 |
) |
|
|
(10 |
) |
|
|
(0.18 |
) |
Lease financing |
|
|
12 |
|
|
|
0.27 |
|
|
|
1 |
|
|
|
0.01 |
|
|
|
1 |
|
|
|
0.01 |
|
Total commercial |
|
|
357 |
|
|
|
0.29 |
|
|
|
237 |
|
|
|
0.20 |
|
|
|
187 |
|
|
|
0.16 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
14 |
|
|
|
0.02 |
|
|
|
48 |
|
|
|
0.07 |
|
|
|
50 |
|
|
|
0.07 |
|
Real estate 1-4 family junior lien mortgage |
|
|
62 |
|
|
|
0.49 |
|
|
|
74 |
|
|
|
0.57 |
|
|
|
70 |
|
|
|
0.52 |
|
Credit card |
|
|
270 |
|
|
|
3.25 |
|
|
|
262 |
|
|
|
3.16 |
|
|
|
243 |
|
|
|
2.93 |
|
Automobile |
|
|
90 |
|
|
|
0.59 |
|
|
|
127 |
|
|
|
0.85 |
|
|
|
135 |
|
|
|
0.90 |
|
Other revolving credit and installment |
|
|
131 |
|
|
|
1.32 |
|
|
|
138 |
|
|
|
1.42 |
|
|
|
146 |
|
|
|
1.49 |
|
Total consumer |
|
|
567 |
|
|
|
0.49 |
|
|
|
649 |
|
|
|
0.57 |
|
|
|
644 |
|
|
|
0.56 |
|
Total |
|
|
$ |
924 |
|
|
|
0.39 |
% |
|
|
$ |
886 |
|
|
|
0.38 |
% |
|
|
$ |
831 |
|
|
|
0.36 |
% |
|
|
|
|
|
|
|
(a) Quarterly net charge-offs as a percentage of average loans are annualized. See explanation on page 31 of the accounting for purchased credit-impaired (PCI) loans and the impact on selected financial ratios.
|
|
|
|
|
|
|
|
Nonperforming Assets
Nonperforming assets decreased $433 million from first quarter 2016 to $13.1 billion. Nonaccrual loans decreased $271 million from first quarter to $12.0 billion as an $809 million decrease in consumer nonaccruals was partially offset by a $651 million increase in oil and gas nonaccruals. Foreclosed assets of $1.1 billion were down $162 million from first quarter 2016.
|
|
|
|
|
|
|
Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)
|
|
|
|
June 30, 2016 |
|
|
March 31, 2016 |
|
|
December 31, 2015 |
($ in millions) |
|
|
Total balances
|
|
|
|
As a % of total loans
|
|
|
|
Total balances
|
|
|
|
As a % of total loans
|
|
|
|
Total balances
|
|
|
|
As a % of total loans
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
$ |
3,464 |
|
|
|
1.07 |
% |
|
|
$ |
2,911 |
|
|
|
0.91 |
% |
|
|
$ |
1,363 |
|
|
|
0.45 |
% |
Real estate mortgage |
|
|
872 |
|
|
|
0.68 |
|
|
|
896 |
|
|
|
0.72 |
|
|
|
969 |
|
|
|
0.79 |
|
Real estate construction |
|
|
59 |
|
|
|
0.25 |
|
|
|
63 |
|
|
|
0.27 |
|
|
|
66 |
|
|
|
0.30 |
|
Lease financing |
|
|
112 |
|
|
|
0.59 |
|
|
|
99 |
|
|
|
0.52 |
|
|
|
26 |
|
|
|
0.21 |
|
Total commercial |
|
|
4,507 |
|
|
|
0.91 |
|
|
|
3,969 |
|
|
|
0.81 |
|
|
|
2,424 |
|
|
|
0.53 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
5,970 |
|
|
|
2.15 |
|
|
|
6,683 |
|
|
|
2.43 |
|
|
|
7,293 |
|
|
|
2.66 |
|
Real estate 1-4 family junior lien mortgage |
|
|
1,330 |
|
|
|
2.67 |
|
|
|
1,421 |
|
|
|
2.77 |
|
|
|
1,495 |
|
|
|
2.82 |
|
Automobile |
|
|
111 |
|
|
|
0.18 |
|
|
|
114 |
|
|
|
0.19 |
|
|
|
121 |
|
|
|
0.20 |
|
Other revolving credit and installment |
|
|
45 |
|
|
|
0.11 |
|
|
|
47 |
|
|
|
0.12 |
|
|
|
49 |
|
|
|
0.13 |
|
Total consumer |
|
|
7,456 |
|
|
|
1.61 |
|
|
|
8,265 |
|
|
|
1.80 |
|
|
|
8,958 |
|
|
|
1.95 |
|
Total nonaccrual loans |
|
|
11,963 |
|
|
|
1.25 |
|
|
|
12,234 |
|
|
|
1.29 |
|
|
|
11,382 |
|
|
|
1.24 |
|
Foreclosed assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government insured/guaranteed |
|
|
321 |
|
|
|
|
|
|
|
386 |
|
|
|
|
|
|
|
446 |
|
|
|
|
|
Non-government insured/guaranteed |
|
|
796 |
|
|
|
|
|
|
|
893 |
|
|
|
|
|
|
|
979 |
|
|
|
|
|
Total foreclosed assets |
|
|
1,117 |
|
|
|
|
|
|
|
1,279 |
|
|
|
|
|
|
|
1,425 |
|
|
|
|
|
Total nonperforming assets |
|
|
$ |
13,080 |
|
|
|
1.37 |
% |
|
|
$ |
13,513 |
|
|
|
1.43 |
% |
|
|
$ |
12,807 |
|
|
|
1.40 |
% |
Change from prior quarter: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans |
|
|
$ |
(271 |
) |
|
|
|
|
|
|
$ |
852 |
|
|
|
|
|
|
|
$ |
(155 |
) |
|
|
|
|
Total nonperforming assets |
|
|
(433 |
) |
|
|
|
|
|
|
706 |
|
|
|
|
|
|
|
(497 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 90 Days or More Past Due and Still Accruing
Loans 90 days or more past due and still accruing (excluding government insured/guaranteed) totaled $788 million at June 30, 2016, down from $803 million at March 31, 2016. Loans 90 days or more past due and still accruing with repayments insured by the Federal Housing Administration (FHA) or predominantly guaranteed by the Department of Veterans Affairs (VA) for mortgage loans and the U.S. Department of Education for student loans under the Federal Family Education Loan Program were $11.6 billion at June 30, 2016, down from $12.3 billion at March 31, 2016.
Allowance for Credit Losses
The allowance for credit losses, including the allowance for unfunded commitments, totaled $12.7 billion at June 30, 2016, compared with $12.7 billion at March 31, 2016. The allowance coverage for total loans was 1.33 percent, compared with 1.34 percent in first quarter 2016. The allowance covered 3.4 times annualized second quarter net charge-offs, compared with 3.6 times in the prior quarter. The allowance coverage for nonaccrual loans was 107 percent at June 30, 2016, compared with 104 percent at March 31, 2016. “We believe the allowance was appropriate for losses inherent in the loan portfolio at June 30, 2016,” said Loughlin.
Business Segment Performance
Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:
|
|
|
|
|
|
|
|
|
Quarter ended |
(in millions) |
|
|
Jun 30, 2016 |
|
|
|
Mar 31, 2016 |
|
|
|
Jun 30, 2015 |
Community Banking |
|
|
$ |
3,179 |
|
|
|
3,296 |
|
|
|
3,215 |
Wholesale Banking |
|
|
2,073 |
|
|
|
1,921 |
|
|
|
2,191 |
Wealth and Investment Management |
|
|
584 |
|
|
|
512 |
|
|
|
586 |
|
|
|
|
|
|
|
|
|
|
|
|
Community Banking offers a complete line of diversified financial products and services for consumers and small businesses including checking and savings accounts, credit and debit cards, and auto, student, and small business lending. Community Banking also offers investment, insurance and trust services in 39 states and D.C., and mortgage and home equity loans in all 50 states and D.C. through its Regional Banking and Wells Fargo Home Lending business units.
|
|
|
Selected Financial Information
|
|
|
|
|
|
Quarter ended |
(in millions) |
|
|
Jun 30, 2016 |
|
|
|
Mar 31, 2016 |
|
|
|
Jun 30, 2015 |
Total revenue |
|
|
$ |
12,204 |
|
|
|
12,614 |
|
|
|
11,967 |
Provision for credit losses |
|
|
689 |
|
|
|
720 |
|
|
|
397 |
Noninterest expense |
|
|
6,648 |
|
|
|
6,836 |
|
|
|
6,719 |
Segment net income |
|
|
3,179 |
|
|
|
3,296 |
|
|
|
3,215 |
(in billions) |
|
|
|
|
|
|
|
|
|
|
|
Average loans |
|
|
485.7 |
|
|
|
484.3 |
|
|
|
472.3 |
Average assets |
|
|
967.6 |
|
|
|
947.4 |
|
|
|
910.0 |
Average deposits |
|
|
703.7 |
|
|
|
683.0 |
|
|
|
654.8 |
|
|
|
|
|
|
|
|
|
|
|
|
Community Banking reported net income of $3.2 billion, down $117 million, or 4 percent, from first quarter 2016. Revenue of $12.2 billion decreased $410 million, or 3 percent, from first quarter 2016 due to lower other income (hedge ineffectiveness), mortgage banking revenue, and net interest income, partially offset by higher gains from sale of debt securities. Noninterest expense decreased $188 million, or 3 percent, compared with first quarter 2016, due to lower operating losses and other expense, partially offset by higher project-related expense. The provision for credit losses decreased $31 million from the prior quarter.
Net income was down $36 million, or 1 percent, from second quarter 2015. Revenue increased $237 million, or 2 percent, compared with a year ago due to higher gains on sale of debt securities, other income (hedge ineffectiveness), net interest income and card fees, partially offset by lower mortgage banking revenue, gains on equity investments, and trust and investment fees. Noninterest expense decreased $71 million, or 1 percent, from a year ago driven by lower operating losses and foreclosed assets expense, partially offset by higher personnel costs. The provision for credit losses increased $292 million from a year ago primarily due to a reserve build compared with a reserve release in second quarter 2015.
Regional Banking
- Retail Banking
- Primary consumer checking customers6 up 4.7 percent year-over-year7
- Debit card purchase volume8 of $76.4 billion in second quarter, up 8 percent year-over-year
- Retail Banking household cross-sell ratio of 6.27 products per household, compared with 6.32 year-over-year7,9
- Small Business Banking
- Launched new online FastFlexSM Small Business Loan offering a fast decision and funding as soon as the next business day
- Wells Fargo was the nation’s #1 SBA 7(a) small business lender in dollars and units for the first three quarters of the 2016 federal fiscal year10
- Digital Banking
- 27.4 million digital (online and mobile) active customers, including 18 million mobile active users7,11
Consumer Lending Group
- Home Lending
- Originations of $63 billion, up from $44 billion in prior quarter
- Applications of $95 billion, up from $77 billion in prior quarter
- Application pipeline of $47 billion at quarter end, up from $39 billion at March 31, 2016
- Launched yourFirst MortgageSM to help more first-time homebuyers and low- to moderate-income families achieve sustainable homeownership
- Consumer Credit
- Credit card purchase volume of $19.4 billion in second quarter, up 10 percent year-over-year
- Credit card penetration in retail banking households rose to 45.6 percent, up from 44.6 percent in prior year7,12
- Auto originations of $8.3 billion in second quarter, up 8 percent from prior quarter and up 2 percent from prior year
Wholesale Banking provides financial solutions to businesses across the United States and globally with annual sales generally in excess of $5 million. Products and businesses include Business Banking, Middle Market Commercial Banking, Government and Institutional Banking, Corporate Banking, Commercial Real Estate, Treasury Management, Wells Fargo Capital Finance, Insurance, International, Real Estate Capital Markets, Commercial Mortgage Servicing, Corporate Trust, Equipment Finance, Wells Fargo Securities, Principal Investments and Asset Backed Finance.
|
|
|
|
Selected Financial Information
|
|
|
|
Quarter ended |
(in millions) |
|
|
Jun 30, 2016 |
|
|
|
Mar 31, 2016 |
|
|
|
Jun 30, 2015 |
|
Total revenue |
|
|
$ |
7,284 |
|
|
|
6,958 |
|
|
|
6,610 |
|
Provision (reversal of provision) for credit losses |
|
|
385 |
|
|
|
363 |
|
|
|
(84 |
) |
Noninterest expense |
|
|
4,036 |
|
|
|
3,968 |
|
|
|
3,504 |
|
Segment net income |
|
|
2,073 |
|
|
|
1,921 |
|
|
|
2,191 |
|
(in billions) |
|
|
|
|
|
|
|
|
|
|
|
|
Average loans |
|
|
451.4 |
|
|
|
429.8 |
|
|
|
386.2 |
|
Average assets |
|
|
772.6 |
|
|
|
748.6 |
|
|
|
713.7 |
|
Average deposits |
|
|
425.8 |
|
|
|
428.0 |
|
|
|
432.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Banking reported net income of $2.1 billion, up $152 million, or 8 percent, from first quarter 2016. Revenue of $7.3 billion increased $326 million, or 5 percent, from prior quarter due to the full quarter impact of the March 1, 2016GE Capital acquisition, broad-based loan growth, strong customer accommodation trading results and increased investment banking fees as well as the gain on sale of our health benefit services business, partially offset by lower insurance fees due to the sale of our crop insurance business in the first quarter. Noninterest expense increased $68 million, or 2 percent, from the prior quarter driven by the full quarter impact of the GE Capital acquisition, as well as higher project-related spending, partially offset by seasonally lower personnel expenses and lower insurance commissions due to the sale of our crop insurance business. The provision for credit losses increased $22 million from the prior quarter.
Net income was down $118 million, or 5 percent, from second quarter 2015. Revenue increased $674 million, or 10 percent, from second quarter 2015, on strong loan growth, including the GE Capital acquisitions, the gain on sale of our health benefit services business, higher customer accommodation trading, increased investment banking fees and higher treasury management fees, partially offset by lower insurance fees due to the sale of our crop insurance business, lower commercial real estate brokerage fees and lower gains on equity investments. Noninterest expense increased $532 million, or 15 percent, from a year ago primarily due to the GE Capital acquisitions and higher personnel expenses related to growth initiatives, compliance, and regulatory requirements. The provision for credit losses increased $469 million from a year ago primarily due to higher oil and gas net charge-offs. The second quarter 2015 results included an $89 million reserve release.
- Average loans increased 17 percent from second quarter 2015, on broad-based growth, including asset-backed finance, commercial real estate, corporate banking, equipment finance and structured real estate as well as the GE Capital acquisitions
- Treasury management revenue up 5 percent from second quarter 2015
- The Commercial Electronic Office® (CEO) mobile channel piloted biometric authentication to customers in second quarter, using eyeprint image capture technology
Wealth and Investment Management (WIM) provides a full range of personalized wealth management, investment and retirement products and services to clients across U.S. based businesses including Wells Fargo Advisors, The Private Bank, Abbot Downing, Wells Fargo Institutional Retirement and Trust, and Wells Fargo Asset Management. We deliver financial planning, private banking, credit, investment management and fiduciary services to high-net worth and ultra-high-net worth individuals and families. We also serve customers’ brokerage needs, supply retirement and trust services to institutional clients and provide investment management capabilities delivered to global institutional clients through separate accounts and the Wells Fargo Funds.
|
|
|
|
Selected Financial Information
|
|
|
|
Quarter ended |
(in millions) |
|
|
Jun 30, 2016 |
|
|
|
Mar 31, 2016 |
|
|
|
Jun 30, 2015 |
|
Total revenue |
|
|
$ |
3,919 |
|
|
|
3,854 |
|
|
|
3,976 |
|
Provision (reversal of provision) for credit losses |
|
|
2 |
|
|
|
(14 |
) |
|
|
(10 |
) |
Noninterest expense |
|
|
2,976 |
|
|
|
3,042 |
|
|
|
3,038 |
|
Segment net income |
|
|
584 |
|
|
|
512 |
|
|
|
586 |
|
(in billions) |
|
|
|
|
|
|
|
|
|
|
|
|
Average loans |
|
|
66.7 |
|
|
|
64.1 |
|
|
|
59.3 |
|
Average assets |
|
|
205.3 |
|
|
|
208.1 |
|
|
|
189.1 |
|
Average deposits |
|
|
182.5 |
|
|
|
184.5 |
|
|
|
168.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth and Investment Management reported net income of $584 million, up $72 million, or 14 percent, from first quarter 2016. Revenue of $3.9 billion increased $65 million, or 2 percent, from the prior quarter, primarily due to higher asset-based fees and brokerage transaction revenue. Noninterest expense decreased $66 million, or 2 percent, from the prior quarter, primarily driven by lower personnel expenses from seasonally higher first quarter expense, partially offset by higher broker commissions. The provision for credit losses was up $16 million from first quarter 2016 due to higher net charge-offs.
Net income was relatively flat compared with second quarter 2015. Revenue decreased $57 million, or 1 percent, from a year ago primarily driven by lower asset-based fees and brokerage transaction revenue, partially offset by higher net interest income as average loans increased $7.4 billion, or 12 percent, to $66.7 billion. Noninterest expense decreased $62 million, or 2 percent, from a year ago, primarily due to lower operating losses. The provision for credit losses increased $12 million from a year ago primarily due to higher net charge-offs.
Retail Brokerage
- Client assets of $1.5 trillion, up 2 percent from prior year
- Advisory assets of $444 billion, up 2 percent from prior year, primarily driven by positive net flows
- Strong loan growth, with average balances up 20 percent from prior year largely due to continued growth in non-conforming mortgage loans and security-based lending
Wealth Management
- Client assets of $224 billion, stable from prior year
- Average loan balances up 9 percent over prior year primarily driven by continued growth in non-conforming mortgage loans, commercial loans and security-based lending
Retirement
- IRA assets of $367 billion, up 1 percent from prior year
- Institutional Retirement plan assets of $337 billion, down 3 percent from prior year
Asset Management
- Total assets under management of $484 billion, down 1 percent from prior year primarily due to equity fund outflows, partially offset by favorable fixed income net inflows and higher market valuations
Conference Call
The Company will host a live conference call on Friday, July 15, at 7 a.m. PT (10 a.m. ET). You may participate by dialing 866-872-5161 (U.S. and Canada) or 706-643-1962 (International). The call will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and at https://engage.vevent.com/rt/wells_fargo_ao~071516.
A replay of the conference call will be available beginning at 10 a.m. PT (1 p.m. ET) on Friday, July 15 through Friday, July 29. Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406 (International) and enter Conference ID #96514871. The replay will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and at https://engage.vevent.com/rt/wells_fargo_ao~071516.
|
Endnotes
|
1 |
|
Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company's ability to generate capital to cover credit losses through a credit cycle. |
2 |
|
Reserve build represents the amount by which the provision for credit losses exceeds net charge-offs, while reserve release represents the amount by which net charge-offs exceed the provision for credit losses. |
3 |
|
See table on page 36 for more information on Common Equity Tier 1. Common Equity Tier 1 (fully phased-in) is a preliminary estimate and is calculated assuming the full phase-in of the Basel III capital rules. |
4 |
|
Net payout ratio means the ratio of (i) common stock dividends and share repurchases less issuances and stock compensation-related items, divided by (ii) net income applicable to common stock. |
5 |
|
Production margin represents net gains on residential mortgage loan origination/sales activities divided by total residential held-for-sale mortgage originations. See the Selected Five Quarter Residential Mortgage Production Data table on page 41 for more information. |
6 |
|
Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit. |
7 |
|
Data as of May 2016, comparisons with May 2015. |
8 |
|
Combined consumer and business debit card purchase volume dollars. |
9 |
|
Effective second quarter 2016, Retail Banking households reflect only those households that maintain a retail checking account, which we believe provides the foundation for long-term retail banking relationships. Additionally, we updated the products included to capture business products in addition to retail products that have the potential for revenue generation and long-term viability. Products and services that generally do not meet these criteria - such as ATM cards, online banking, bill pay and direct deposit - are not included. Prior period metrics have been revised to conform with the updated methodology. |
10 |
|
U.S. SBA data, partial fiscal year as of June 2016 (federal fiscal full-year 2016 is October 2015-September 2016). |
11 |
|
Primarily includes retail banking, consumer lending, small business and business banking customers. |
12 |
|
Effective second quarter 2016, Retail Banking households reflect only those households that maintain a retail checking account, which we believe provides the foundation for long-term retail banking relationships. Prior period metrics have been revised to conform with the updated methodology. |
|
|
|
Forward-Looking Statements
This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward-looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. In particular, forward-looking statements include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance levels; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital levels or targets and our estimated Common Equity Tier 1 ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets and return on equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies.
Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation:
- current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and the overall slowdown in global economic growth;
- our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
- financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
- the extent of our success in our loan modification efforts, as well as the effects of regulatory requirements or guidance regarding loan modifications;
- the amount of mortgage loan repurchase demands that we receive and our ability to satisfy any such demands without having to repurchase loans related thereto or otherwise indemnify or reimburse third parties, and the credit quality of or losses on such repurchased mortgage loans;
- negative effects relating to our mortgage servicing and foreclosure practices, as well as changes in industry standards or practices, regulatory or judicial requirements, penalties or fines, increased servicing and other costs or obligations, including loan modification requirements, or delays or moratoriums on foreclosures;
- our ability to realize our efficiency ratio target as part of our expense management initiatives, including as a result of business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our businesses and/or acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters;
- the effect of the current low interest rate environment or changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale;
- significant turbulence or a disruption in the capital or financial markets, which could result in, among other things, reduced investor demand for mortgage loans, a reduction in the availability of funding or increased funding costs, and declines in asset values and/or recognition of other-than-temporary impairment on securities held in our investment securities portfolio;
- the effect of a fall in stock market prices on our investment banking business and our fee income from our brokerage, asset and wealth management businesses;
- reputational damage from negative publicity, protests, fines, penalties and other negative consequences from regulatory violations and legal actions;
- a failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber attacks;
- the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;
- fiscal and monetary policies of the Federal Reserve Board; and
- the other risk factors and uncertainties described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015.
In addition to the above factors, we also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements (including under Basel capital standards), common stock issuance requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company’s Board of Directors, and may be subject to regulatory approval or conditions.
For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov.
Any forward-looking statement made by us speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
About Wells Fargo
Wells Fargo & Company (NYSE:WFC) is a diversified, community-based financial services company with $1.9 trillion in assets. Founded in 1852 and headquartered in San Francisco, Wells Fargo provides banking, insurance, investments, mortgage, and consumer and commercial finance through more than 8,600 locations, 13,000 ATMs, the internet (wellsfargo.com) and mobile banking, and has offices in 36 countries and territories to support customers who conduct business in the global economy. With approximately 268,000 team members, Wells Fargo serves one in three households in the United States. Wells Fargo & Company was ranked No. 27 on Fortune’s 2016 rankings of America’s largest corporations. Wells Fargo’s vision is to satisfy our customers’ financial needs and help them succeed financially.
|
Wells Fargo & Company and Subsidiaries
|
QUARTERLY FINANCIAL DATA |
TABLE OF CONTENTS |
|
|
|
|
|
|
|
Pages
|
|
|
|
|
Summary Information
|
|
|
|
Summary Financial Data
|
|
|
16 |
|
|
|
|
Income
|
|
|
|
Consolidated Statement of Income |
|
|
18 |
Consolidated Statement of Comprehensive Income |
|
|
20 |
Condensed Consolidated Statement of Changes in Total Equity |
|
|
20 |
Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis) |
|
|
21 |
Five Quarter Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis) |
|
|
23 |
Noninterest Income and Noninterest Expense |
|
|
24 |
|
|
|
|
Balance Sheet
|
|
|
|
Consolidated Balance Sheet |
|
|
26 |
Investment Securities |
|
|
28 |
|
|
|
|
Loans
|
|
|
|
Loans |
|
|
28 |
Nonperforming Assets |
|
|
29 |
Loans 90 Days or More Past Due and Still Accruing |
|
|
30 |
Purchased Credit-Impaired Loans |
|
|
31 |
Pick-A-Pay Portfolio |
|
|
32 |
Changes in Allowance for Credit Losses |
|
|
34 |
|
|
|
|
Equity
|
|
|
|
Tangible Common Equity |
|
|
35 |
Common Equity Tier 1 Under Basel III |
|
|
36 |
|
|
|
|
Operating Segments
|
|
|
|
Operating Segment Results |
|
|
37 |
|
|
|
|
Other
|
|
|
|
Mortgage Servicing and other related data |
|
|
39 |
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
SUMMARY FINANCIAL DATA
|
|
|
|
|
|
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
|
Jun 30, 2016 from |
|
|
|
Six months ended |
|
|
|
|
|
($ in millions, except per share |
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Jun 30, |
|
|
|
Jun 30, |
|
|
|
Jun 30, |
|
|
|
% |
|
amounts) |
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
Change |
|
For the Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income |
|
|
$ |
5,558 |
|
|
|
5,462 |
|
|
|
5,719 |
|
|
|
2 |
% |
|
|
(3 |
) |
|
|
$ |
11,020 |
|
|
|
11,523 |
|
|
|
(4 |
)% |
Wells Fargo net income applicable to common stock |
|
|
|
5,173 |
|
|
|
5,085 |
|
|
|
5,363 |
|
|
|
2 |
|
|
|
(4 |
) |
|
|
|
10,258 |
|
|
|
10,824 |
|
|
|
(5 |
) |
Diluted earnings per common share |
|
|
|
1.01 |
|
|
|
0.99 |
|
|
|
1.03 |
|
|
|
2 |
|
|
|
(2 |
) |
|
|
|
2.00 |
|
|
|
2.07 |
|
|
|
(3 |
) |
Profitability ratios (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income to average assets (ROA) |
|
|
|
1.20 |
% |
|
|
1.21 |
|
|
|
1.33 |
|
|
|
(1 |
) |
|
|
(10 |
) |
|
|
|
1.20 |
|
|
|
1.35 |
|
|
|
(11 |
) |
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)
|
|
|
|
11.70 |
|
|
|
11.75 |
|
|
|
12.71 |
|
|
|
— |
|
|
|
(8 |
) |
|
|
|
11.72 |
|
|
|
12.94 |
|
|
|
(9 |
) |
Return on average tangible common equity (ROTCE)(1) |
|
|
|
14.15 |
|
|
|
14.15 |
|
|
|
15.32 |
|
|
|
— |
|
|
|
(8 |
) |
|
|
|
14.15 |
|
|
|
15.61 |
|
|
|
(9 |
) |
Efficiency ratio (2) |
|
|
|
58.1 |
|
|
|
58.7 |
|
|
|
58.5 |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
58.4 |
|
|
|
58.6 |
|
|
|
— |
|
Total revenue |
|
|
$ |
22,162 |
|
|
|
22,195 |
|
|
|
21,318 |
|
|
|
— |
|
|
|
4 |
|
|
|
$ |
44,357 |
|
|
|
42,596 |
|
|
|
4 |
|
Pre-tax pre-provision profit (PTPP) (3) |
|
|
|
9,296 |
|
|
|
9,167 |
|
|
|
8,849 |
|
|
|
1 |
|
|
|
5 |
|
|
|
|
18,463 |
|
|
|
17,620 |
|
|
|
5 |
|
Dividends declared per common share |
|
|
|
0.380 |
|
|
|
0.375 |
|
|
|
0.375 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
0.755 |
|
|
|
0.725 |
|
|
|
4 |
|
Average common shares outstanding |
|
|
|
5,066.9 |
|
|
|
5,075.7 |
|
|
|
5,151.9 |
|
|
|
— |
|
|
|
(2 |
) |
|
|
|
5,071.3 |
|
|
|
5,156.1 |
|
|
|
(2 |
) |
Diluted average common shares outstanding |
|
|
|
5,118.1 |
|
|
|
5,139.4 |
|
|
|
5,220.5 |
|
|
|
— |
|
|
|
(2 |
) |
|
|
|
5,129.8 |
|
|
|
5,233.2 |
|
|
|
(2 |
) |
Average loans |
|
|
$ |
950,751 |
|
|
|
927,220 |
|
|
|
870,446 |
|
|
|
3 |
|
|
|
9 |
|
|
|
$ |
938,986 |
|
|
|
866,873 |
|
|
|
8 |
|
Average assets |
|
|
|
1,862,084 |
|
|
|
1,819,875 |
|
|
|
1,729,278 |
|
|
|
2 |
|
|
|
8 |
|
|
|
|
1,840,980 |
|
|
|
1,718,597 |
|
|
|
7 |
|
Average total deposits |
|
|
|
1,236,658 |
|
|
|
1,219,430 |
|
|
|
1,185,304 |
|
|
|
1 |
|
|
|
4 |
|
|
|
|
1,228,044 |
|
|
|
1,180,077 |
|
|
|
4 |
|
Average consumer and small business banking deposits (4) |
|
|
|
726,359 |
|
|
|
714,837 |
|
|
|
674,889 |
|
|
|
2 |
|
|
|
8 |
|
|
|
|
720,598 |
|
|
|
670,418 |
|
|
|
7 |
|
Net interest margin |
|
|
|
2.86 |
% |
|
|
2.90 |
|
|
|
2.97 |
|
|
|
(1 |
) |
|
|
(4 |
) |
|
|
|
2.88 |
|
|
|
2.96 |
|
|
|
(3 |
) |
At Period End |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
|
$ |
353,426 |
|
|
|
334,899 |
|
|
|
340,769 |
|
|
|
6 |
|
|
|
4 |
|
|
|
$ |
353,426 |
|
|
|
340,769 |
|
|
|
4 |
|
Loans |
|
|
|
957,157 |
|
|
|
947,258 |
|
|
|
888,459 |
|
|
|
1 |
|
|
|
8 |
|
|
|
|
957,157 |
|
|
|
888,459 |
|
|
|
8 |
|
Allowance for loan losses |
|
|
|
11,664 |
|
|
|
11,621 |
|
|
|
11,754 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
|
11,664 |
|
|
|
11,754 |
|
|
|
(1 |
) |
Goodwill |
|
|
|
26,963 |
|
|
|
27,003 |
|
|
|
25,705 |
|
|
|
— |
|
|
|
5 |
|
|
|
|
26,963 |
|
|
|
25,705 |
|
|
|
5 |
|
Assets |
|
|
|
1,889,235 |
|
|
|
1,849,182 |
|
|
|
1,720,617 |
|
|
|
2 |
|
|
|
10 |
|
|
|
|
1,889,235 |
|
|
|
1,720,617 |
|
|
|
10 |
|
Deposits |
|
|
|
1,245,473 |
|
|
|
1,241,490 |
|
|
|
1,185,828 |
|
|
|
— |
|
|
|
5 |
|
|
|
|
1,245,473 |
|
|
|
1,185,828 |
|
|
|
5 |
|
Common stockholders' equity |
|
|
|
178,633 |
|
|
|
175,534 |
|
|
|
169,596 |
|
|
|
2 |
|
|
|
5 |
|
|
|
|
178,633 |
|
|
|
169,596 |
|
|
|
5 |
|
Wells Fargo stockholders’ equity |
|
|
|
201,745 |
|
|
|
197,496 |
|
|
|
189,558 |
|
|
|
2 |
|
|
|
6 |
|
|
|
|
201,745 |
|
|
|
189,558 |
|
|
|
6 |
|
Total equity |
|
|
|
202,661 |
|
|
|
198,504 |
|
|
|
190,676 |
|
|
|
2 |
|
|
|
6 |
|
|
|
|
202,661 |
|
|
|
190,676 |
|
|
|
6 |
|
Tangible common equity (1) |
|
|
|
148,110 |
|
|
|
144,679 |
|
|
|
140,520 |
|
|
|
2 |
|
|
|
5 |
|
|
|
|
148,110 |
|
|
|
140,520 |
|
|
|
5 |
|
Common shares outstanding |
|
|
|
5,048.5 |
|
|
|
5,075.9 |
|
|
|
5,145.2 |
|
|
|
(1 |
) |
|
|
(2 |
) |
|
|
|
5,048.5 |
|
|
|
5,145.2 |
|
|
|
(2 |
) |
Book value per common share (5) |
|
|
$ |
35.38 |
|
|
|
34.58 |
|
|
|
32.96 |
|
|
|
2 |
|
|
|
7 |
|
|
|
$ |
35.38 |
|
|
|
32.96 |
|
|
|
7 |
|
Tangible book value per common share (1)(5) |
|
|
|
29.34 |
|
|
|
28.50 |
|
|
|
27.31 |
|
|
|
3 |
|
|
|
7 |
|
|
|
|
29.34 |
|
|
|
27.31 |
|
|
|
7 |
|
Common stock price: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
|
|
51.41 |
|
|
|
53.27 |
|
|
|
58.26 |
|
|
|
(3 |
) |
|
|
(12 |
) |
|
|
|
53.27 |
|
|
|
58.26 |
|
|
|
(9 |
) |
Low |
|
|
|
44.50 |
|
|
|
44.50 |
|
|
|
53.56 |
|
|
|
— |
|
|
|
(17 |
) |
|
|
|
44.50 |
|
|
|
50.42 |
|
|
|
(12 |
) |
Period end |
|
|
|
47.33 |
|
|
|
48.36 |
|
|
|
56.24 |
|
|
|
(2 |
) |
|
|
(16 |
) |
|
|
|
47.33 |
|
|
|
56.24 |
|
|
|
(16 |
) |
Team members (active, full-time equivalent) |
|
|
|
267,900 |
|
|
|
268,600 |
|
|
|
265,800 |
|
|
|
— |
|
|
|
1 |
|
|
|
|
267,900 |
|
|
|
265,800 |
|
|
|
1 |
|
(1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 35.
|
|
(2) The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
|
(3) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
|
|
(4) Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits. |
|
(5) Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
|
FIVE QUARTER SUMMARY FINANCIAL DATA
|
|
|
|
|
Quarter ended |
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
($ in millions, except per share amounts) |
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
For the Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income |
|
|
$5,558 |
|
|
|
5,462 |
|
|
|
5,575 |
|
|
|
5,796 |
|
|
|
5,719 |
|
Wells Fargo net income applicable to common stock |
|
|
5,173 |
|
|
|
5,085 |
|
|
|
5,203 |
|
|
|
5,443 |
|
|
|
5,363 |
|
Diluted earnings per common share |
|
|
1.01 |
|
|
|
0.99 |
|
|
|
1.00 |
|
|
|
1.05 |
|
|
|
1.03 |
|
Profitability ratios (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income to average assets (ROA) |
|
|
1.20 |
% |
|
|
1.21 |
|
|
|
1.24 |
|
|
|
1.32 |
|
|
|
1.33 |
|
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE) |
|
|
11.70 |
|
|
|
11.75 |
|
|
|
11.93 |
|
|
|
12.62 |
|
|
|
12.71 |
|
Return on average tangible common equity (ROTCE)(1) |
|
|
14.15 |
|
|
|
14.15 |
|
|
|
14.30 |
|
|
|
15.19 |
|
|
|
15.32 |
|
Efficiency ratio (2) |
|
|
58.1 |
|
|
|
58.7 |
|
|
|
58.4 |
|
|
|
56.7 |
|
|
|
58.5 |
|
Total revenue |
|
|
$22,162 |
|
|
|
22,195 |
|
|
|
21,586 |
|
|
|
21,875 |
|
|
|
21,318 |
|
Pre-tax pre-provision profit (PTPP) (3) |
|
|
9,296 |
|
|
|
9,167 |
|
|
|
8,987 |
|
|
|
9,476 |
|
|
|
8,849 |
|
Dividends declared per common share |
|
|
0.380 |
|
|
|
0.375 |
|
|
|
0.375 |
|
|
|
0.375 |
|
|
|
0.375 |
|
Average common shares outstanding |
|
|
5,066.9 |
|
|
|
5,075.7 |
|
|
|
5,108.5 |
|
|
|
5,125.8 |
|
|
|
5,151.9 |
|
Diluted average common shares outstanding |
|
|
5,118.1 |
|
|
|
5,139.4 |
|
|
|
5,177.9 |
|
|
|
5,193.8 |
|
|
|
5,220.5 |
|
Average loans |
|
|
$950,751 |
|
|
|
927,220 |
|
|
|
912,280 |
|
|
|
895,095 |
|
|
|
870,446 |
|
Average assets |
|
|
1,862,084 |
|
|
|
1,819,875 |
|
|
|
1,787,287 |
|
|
|
1,746,402 |
|
|
|
1,729,278 |
|
Average total deposits |
|
|
1,236,658 |
|
|
|
1,219,430 |
|
|
|
1,216,809 |
|
|
|
1,198,874 |
|
|
|
1,185,304 |
|
Average consumer and small business banking deposits (4) |
|
|
726,359 |
|
|
|
714,837 |
|
|
|
696,484 |
|
|
|
683,245 |
|
|
|
674,889 |
|
Net interest margin |
|
|
2.86 |
% |
|
|
2.90 |
|
|
|
2.92 |
|
|
|
2.96 |
|
|
|
2.97 |
|
At Quarter End |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
|
$353,426 |
|
|
|
334,899 |
|
|
|
347,555 |
|
|
|
345,074 |
|
|
|
340,769 |
|
Loans |
|
|
957,157 |
|
|
|
947,258 |
|
|
|
916,559 |
|
|
|
903,233 |
|
|
|
888,459 |
|
Allowance for loan losses |
|
|
11,664 |
|
|
|
11,621 |
|
|
|
11,545 |
|
|
|
11,659 |
|
|
|
11,754 |
|
Goodwill |
|
|
26,963 |
|
|
|
27,003 |
|
|
|
25,529 |
|
|
|
25,684 |
|
|
|
25,705 |
|
Assets |
|
|
1,889,235 |
|
|
|
1,849,182 |
|
|
|
1,787,632 |
|
|
|
1,751,265 |
|
|
|
1,720,617 |
|
Deposits |
|
|
1,245,473 |
|
|
|
1,241,490 |
|
|
|
1,223,312 |
|
|
|
1,202,179 |
|
|
|
1,185,828 |
|
Common stockholders' equity |
|
|
178,633 |
|
|
|
175,534 |
|
|
|
172,036 |
|
|
|
172,089 |
|
|
|
169,596 |
|
Wells Fargo stockholders’ equity |
|
|
201,745 |
|
|
|
197,496 |
|
|
|
192,998 |
|
|
|
193,051 |
|
|
|
189,558 |
|
Total equity |
|
|
202,661 |
|
|
|
198,504 |
|
|
|
193,891 |
|
|
|
194,043 |
|
|
|
190,676 |
|
Tangible common equity (1) |
|
|
148,110 |
|
|
|
144,679 |
|
|
|
143,337 |
|
|
|
143,352 |
|
|
|
140,520 |
|
Common shares outstanding |
|
|
5,048.5 |
|
|
|
5,075.9 |
|
|
|
5,092.1 |
|
|
|
5,108.5 |
|
|
|
5,145.2 |
|
Book value per common share (5) |
|
|
$35.38 |
|
|
|
34.58 |
|
|
|
33.78 |
|
|
|
33.69 |
|
|
|
32.96 |
|
Tangible book value per common share (1)(5) |
|
|
29.34 |
|
|
|
28.50 |
|
|
|
28.15 |
|
|
|
28.06 |
|
|
|
27.31 |
|
Common stock price: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
|
51.41 |
|
|
|
53.27 |
|
|
|
56.34 |
|
|
|
58.77 |
|
|
|
58.26 |
|
Low |
|
|
44.50 |
|
|
|
44.50 |
|
|
|
49.51 |
|
|
|
47.75 |
|
|
|
53.56 |
|
Period end |
|
|
47.33 |
|
|
|
48.36 |
|
|
|
54.36 |
|
|
|
51.35 |
|
|
|
56.24 |
|
Team members (active, full-time equivalent) |
|
|
267,900 |
|
|
|
268,600 |
|
|
|
264,700 |
|
|
|
265,200 |
|
|
|
265,800 |
|
(1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 35.
|
|
(2) The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
|
|
(3) Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
|
|
(4) Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits.
|
|
(5) Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
CONSOLIDATED STATEMENT OF INCOME
|
|
|
|
Quarter ended June 30, |
|
|
% |
|
|
|
Six months ended June 30, |
|
|
% |
|
(in millions, except per share amounts) |
|
|
2016 |
|
|
|
2015 |
|
|
|
Change |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
Change |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
|
|
$ |
572 |
|
|
|
483 |
|
|
|
18 |
% |
|
|
$ |
1,168 |
|
|
|
928 |
|
|
|
26 |
% |
Investment securities |
|
|
|
2,176 |
|
|
|
2,181 |
|
|
|
— |
|
|
|
|
4,438 |
|
|
|
4,325 |
|
|
|
3 |
|
Mortgages held for sale |
|
|
|
181 |
|
|
|
209 |
|
|
|
(13 |
) |
|
|
|
342 |
|
|
|
386 |
|
|
|
(11 |
) |
Loans held for sale |
|
|
|
3 |
|
|
|
5 |
|
|
|
(40 |
) |
|
|
|
5 |
|
|
|
10 |
|
|
|
(50 |
) |
Loans |
|
|
|
9,822 |
|
|
|
9,098 |
|
|
|
8 |
|
|
|
|
19,399 |
|
|
|
18,036 |
|
|
|
8 |
|
Other interest income |
|
|
|
392 |
|
|
|
250 |
|
|
|
57 |
|
|
|
|
766 |
|
|
|
504 |
|
|
|
52 |
|
Total interest income |
|
|
|
13,146 |
|
|
|
12,226 |
|
|
|
8 |
|
|
|
|
26,118 |
|
|
|
24,189 |
|
|
|
8 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
332 |
|
|
|
232 |
|
|
|
43 |
|
|
|
|
639 |
|
|
|
490 |
|
|
|
30 |
|
Short-term borrowings |
|
|
|
77 |
|
|
|
21 |
|
|
|
267 |
|
|
|
|
144 |
|
|
|
39 |
|
|
|
269 |
|
Long-term debt |
|
|
|
921 |
|
|
|
620 |
|
|
|
49 |
|
|
|
|
1,763 |
|
|
|
1,224 |
|
|
|
44 |
|
Other interest expense |
|
|
|
83 |
|
|
|
83 |
|
|
|
— |
|
|
|
|
172 |
|
|
|
180 |
|
|
|
(4 |
) |
Total interest expense |
|
|
|
1,413 |
|
|
|
956 |
|
|
|
48 |
|
|
|
|
2,718 |
|
|
|
1,933 |
|
|
|
41 |
|
Net interest income |
|
|
|
11,733 |
|
|
|
11,270 |
|
|
|
4 |
|
|
|
|
23,400 |
|
|
|
22,256 |
|
|
|
5 |
|
Provision for credit losses |
|
|
|
1,074 |
|
|
|
300 |
|
|
|
258 |
|
|
|
|
2,160 |
|
|
|
908 |
|
|
|
138 |
|
Net interest income after provision for credit losses |
|
|
|
10,659 |
|
|
|
10,970 |
|
|
|
(3 |
) |
|
|
|
21,240 |
|
|
|
21,348 |
|
|
|
(1 |
) |
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
|
1,336 |
|
|
|
1,289 |
|
|
|
4 |
|
|
|
|
2,645 |
|
|
|
2,504 |
|
|
|
6 |
|
Trust and investment fees |
|
|
|
3,547 |
|
|
|
3,710 |
|
|
|
(4 |
) |
|
|
|
6,932 |
|
|
|
7,387 |
|
|
|
(6 |
) |
Card fees |
|
|
|
997 |
|
|
|
930 |
|
|
|
7 |
|
|
|
|
1,938 |
|
|
|
1,801 |
|
|
|
8 |
|
Other fees |
|
|
|
906 |
|
|
|
1,107 |
|
|
|
(18 |
) |
|
|
|
1,839 |
|
|
|
2,185 |
|
|
|
(16 |
) |
Mortgage banking |
|
|
|
1,414 |
|
|
|
1,705 |
|
|
|
(17 |
) |
|
|
|
3,012 |
|
|
|
3,252 |
|
|
|
(7 |
) |
Insurance |
|
|
|
286 |
|
|
|
461 |
|
|
|
(38 |
) |
|
|
|
713 |
|
|
|
891 |
|
|
|
(20 |
) |
Net gains from trading activities |
|
|
|
328 |
|
|
|
133 |
|
|
|
147 |
|
|
|
|
528 |
|
|
|
541 |
|
|
|
(2 |
) |
Net gains on debt securities |
|
|
|
447 |
|
|
|
181 |
|
|
|
147 |
|
|
|
|
691 |
|
|
|
459 |
|
|
|
51 |
|
Net gains from equity investments |
|
|
|
189 |
|
|
|
517 |
|
|
|
(63 |
) |
|
|
|
433 |
|
|
|
887 |
|
|
|
(51 |
) |
Lease income |
|
|
|
497 |
|
|
|
155 |
|
|
|
221 |
|
|
|
|
870 |
|
|
|
287 |
|
|
|
203 |
|
Other |
|
|
|
482 |
|
|
|
(140 |
) |
|
|
NM |
|
|
|
|
1,356 |
|
|
|
146 |
|
|
|
829 |
|
Total noninterest income |
|
|
|
10,429 |
|
|
|
10,048 |
|
|
|
4 |
|
|
|
|
20,957 |
|
|
|
20,340 |
|
|
|
3 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
|
4,099 |
|
|
|
3,936 |
|
|
|
4 |
|
|
|
|
8,135 |
|
|
|
7,787 |
|
|
|
4 |
|
Commission and incentive compensation |
|
|
|
2,604 |
|
|
|
2,606 |
|
|
|
— |
|
|
|
|
5,249 |
|
|
|
5,291 |
|
|
|
(1 |
) |
Employee benefits |
|
|
|
1,244 |
|
|
|
1,106 |
|
|
|
12 |
|
|
|
|
2,770 |
|
|
|
2,583 |
|
|
|
7 |
|
Equipment |
|
|
|
493 |
|
|
|
470 |
|
|
|
5 |
|
|
|
|
1,021 |
|
|
|
964 |
|
|
|
6 |
|
Net occupancy |
|
|
|
716 |
|
|
|
710 |
|
|
|
1 |
|
|
|
|
1,427 |
|
|
|
1,433 |
|
|
|
— |
|
Core deposit and other intangibles |
|
|
|
299 |
|
|
|
312 |
|
|
|
(4 |
) |
|
|
|
592 |
|
|
|
624 |
|
|
|
(5 |
) |
FDIC and other deposit assessments |
|
|
|
255 |
|
|
|
222 |
|
|
|
15 |
|
|
|
|
505 |
|
|
|
470 |
|
|
|
7 |
|
Other |
|
|
|
3,156 |
|
|
|
3,107 |
|
|
|
2 |
|
|
|
|
6,195 |
|
|
|
5,824 |
|
|
|
6 |
|
Total noninterest expense |
|
|
|
12,866 |
|
|
|
12,469 |
|
|
|
3 |
|
|
|
|
25,894 |
|
|
|
24,976 |
|
|
|
4 |
|
Income before income tax expense |
|
|
|
8,222 |
|
|
|
8,549 |
|
|
|
(4 |
) |
|
|
|
16,303 |
|
|
|
16,712 |
|
|
|
(2 |
) |
Income tax expense |
|
|
|
2,649 |
|
|
|
2,763 |
|
|
|
(4 |
) |
|
|
|
5,216 |
|
|
|
5,042 |
|
|
|
3 |
|
Net income before noncontrolling interests |
|
|
|
5,573 |
|
|
|
5,786 |
|
|
|
(4 |
) |
|
|
|
11,087 |
|
|
|
11,670 |
|
|
|
(5 |
) |
Less: Net income from noncontrolling interests |
|
|
|
15 |
|
|
|
67 |
|
|
|
(78 |
) |
|
|
|
67 |
|
|
|
147 |
|
|
|
(54 |
) |
Wells Fargo net income |
|
|
$ |
5,558 |
|
|
|
5,719 |
|
|
|
(3 |
) |
|
|
$ |
11,020 |
|
|
|
11,523 |
|
|
|
(4 |
) |
Less: Preferred stock dividends and other |
|
|
|
385 |
|
|
|
356 |
|
|
|
8 |
|
|
|
|
762 |
|
|
|
699 |
|
|
|
9 |
|
Wells Fargo net income applicable to common stock |
|
|
$ |
5,173 |
|
|
|
5,363 |
|
|
|
(4 |
) |
|
|
$ |
10,258 |
|
|
|
10,824 |
|
|
|
(5 |
) |
Per share information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
$ |
1.02 |
|
|
|
1.04 |
|
|
|
(2 |
) |
|
|
$ |
2.02 |
|
|
|
2.10 |
|
|
|
(4 |
) |
Diluted earnings per common share |
|
|
|
1.01 |
|
|
|
1.03 |
|
|
|
(2 |
) |
|
|
|
2.00 |
|
|
|
2.07 |
|
|
|
(3 |
) |
Dividends declared per common share |
|
|
|
0.380 |
|
|
|
0.375 |
|
|
|
1 |
|
|
|
|
0.755 |
|
|
|
0.725 |
|
|
|
4 |
|
Average common shares outstanding |
|
|
|
5,066.9 |
|
|
|
5,151.9 |
|
|
|
(2 |
) |
|
|
|
5,071.3 |
|
|
|
5,156.1 |
|
|
|
(2 |
) |
Diluted average common shares outstanding |
|
|
|
5,118.1 |
|
|
|
5,220.5 |
|
|
|
(2 |
) |
|
|
|
5,129.8 |
|
|
|
5,233.2 |
|
|
|
(2 |
) |
NM – Not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME |
|
|
|
|
Quarter ended |
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
(in millions, except per share amounts) |
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
|
|
$ |
572 |
|
|
|
596 |
|
|
|
558 |
|
|
|
485 |
|
|
|
483 |
|
Investment securities |
|
|
|
2,176 |
|
|
|
2,262 |
|
|
|
2,323 |
|
|
|
2,289 |
|
|
|
2,181 |
|
Mortgages held for sale |
|
|
|
181 |
|
|
|
161 |
|
|
|
176 |
|
|
|
223 |
|
|
|
209 |
|
Loans held for sale |
|
|
|
3 |
|
|
|
2 |
|
|
|
5 |
|
|
|
4 |
|
|
|
5 |
|
Loans |
|
|
|
9,822 |
|
|
|
9,577 |
|
|
|
9,323 |
|
|
|
9,216 |
|
|
|
9,098 |
|
Other interest income |
|
|
|
392 |
|
|
|
374 |
|
|
|
258 |
|
|
|
228 |
|
|
|
250 |
|
Total interest income |
|
|
|
13,146 |
|
|
|
12,972 |
|
|
|
12,643 |
|
|
|
12,445 |
|
|
|
12,226 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
332 |
|
|
|
307 |
|
|
|
241 |
|
|
|
232 |
|
|
|
232 |
|
Short-term borrowings |
|
|
|
77 |
|
|
|
67 |
|
|
|
13 |
|
|
|
12 |
|
|
|
21 |
|
Long-term debt |
|
|
|
921 |
|
|
|
842 |
|
|
|
713 |
|
|
|
655 |
|
|
|
620 |
|
Other interest expense |
|
|
|
83 |
|
|
|
89 |
|
|
|
88 |
|
|
|
89 |
|
|
|
83 |
|
Total interest expense |
|
|
|
1,413 |
|
|
|
1,305 |
|
|
|
1,055 |
|
|
|
988 |
|
|
|
956 |
|
Net interest income |
|
|
|
11,733 |
|
|
|
11,667 |
|
|
|
11,588 |
|
|
|
11,457 |
|
|
|
11,270 |
|
Provision for credit losses |
|
|
|
1,074 |
|
|
|
1,086 |
|
|
|
831 |
|
|
|
703 |
|
|
|
300 |
|
Net interest income after provision for credit losses |
|
|
|
10,659 |
|
|
|
10,581 |
|
|
|
10,757 |
|
|
|
10,754 |
|
|
|
10,970 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
|
1,336 |
|
|
|
1,309 |
|
|
|
1,329 |
|
|
|
1,335 |
|
|
|
1,289 |
|
Trust and investment fees |
|
|
|
3,547 |
|
|
|
3,385 |
|
|
|
3,511 |
|
|
|
3,570 |
|
|
|
3,710 |
|
Card fees |
|
|
|
997 |
|
|
|
941 |
|
|
|
966 |
|
|
|
953 |
|
|
|
930 |
|
Other fees |
|
|
|
906 |
|
|
|
933 |
|
|
|
1,040 |
|
|
|
1,099 |
|
|
|
1,107 |
|
Mortgage banking |
|
|
|
1,414 |
|
|
|
1,598 |
|
|
|
1,660 |
|
|
|
1,589 |
|
|
|
1,705 |
|
Insurance |
|
|
|
286 |
|
|
|
427 |
|
|
|
427 |
|
|
|
376 |
|
|
|
461 |
|
Net gains (losses) from trading activities |
|
|
|
328 |
|
|
|
200 |
|
|
|
99 |
|
|
|
(26 |
) |
|
|
133 |
|
Net gains on debt securities |
|
|
|
447 |
|
|
|
244 |
|
|
|
346 |
|
|
|
147 |
|
|
|
181 |
|
Net gains from equity investments |
|
|
|
189 |
|
|
|
244 |
|
|
|
423 |
|
|
|
920 |
|
|
|
517 |
|
Lease income |
|
|
|
497 |
|
|
|
373 |
|
|
|
145 |
|
|
|
189 |
|
|
|
155 |
|
Other |
|
|
|
482 |
|
|
|
874 |
|
|
|
52 |
|
|
|
266 |
|
|
|
(140 |
) |
Total noninterest income |
|
|
|
10,429 |
|
|
|
10,528 |
|
|
|
9,998 |
|
|
|
10,418 |
|
|
|
10,048 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
|
4,099 |
|
|
|
4,036 |
|
|
|
4,061 |
|
|
|
4,035 |
|
|
|
3,936 |
|
Commission and incentive compensation |
|
|
|
2,604 |
|
|
|
2,645 |
|
|
|
2,457 |
|
|
|
2,604 |
|
|
|
2,606 |
|
Employee benefits |
|
|
|
1,244 |
|
|
|
1,526 |
|
|
|
1,042 |
|
|
|
821 |
|
|
|
1,106 |
|
Equipment |
|
|
|
493 |
|
|
|
528 |
|
|
|
640 |
|
|
|
459 |
|
|
|
470 |
|
Net occupancy |
|
|
|
716 |
|
|
|
711 |
|
|
|
725 |
|
|
|
728 |
|
|
|
710 |
|
Core deposit and other intangibles |
|
|
|
299 |
|
|
|
293 |
|
|
|
311 |
|
|
|
311 |
|
|
|
312 |
|
FDIC and other deposit assessments |
|
|
|
255 |
|
|
|
250 |
|
|
|
258 |
|
|
|
245 |
|
|
|
222 |
|
Other |
|
|
|
3,156 |
|
|
|
3,039 |
|
|
|
3,105 |
|
|
|
3,196 |
|
|
|
3,107 |
|
Total noninterest expense |
|
|
|
12,866 |
|
|
|
13,028 |
|
|
|
12,599 |
|
|
|
12,399 |
|
|
|
12,469 |
|
Income before income tax expense |
|
|
|
8,222 |
|
|
|
8,081 |
|
|
|
8,156 |
|
|
|
8,773 |
|
|
|
8,549 |
|
Income tax expense |
|
|
|
2,649 |
|
|
|
2,567 |
|
|
|
2,533 |
|
|
|
2,790 |
|
|
|
2,763 |
|
Net income before noncontrolling interests |
|
|
|
5,573 |
|
|
|
5,514 |
|
|
|
5,623 |
|
|
|
5,983 |
|
|
|
5,786 |
|
Less: Net income from noncontrolling interests |
|
|
|
15 |
|
|
|
52 |
|
|
|
48 |
|
|
|
187 |
|
|
|
67 |
|
Wells Fargo net income |
|
|
$ |
5,558 |
|
|
|
5,462 |
|
|
|
5,575 |
|
|
|
5,796 |
|
|
|
5,719 |
|
Less: Preferred stock dividends and other |
|
|
|
385 |
|
|
|
377 |
|
|
|
372 |
|
|
|
353 |
|
|
|
356 |
|
Wells Fargo net income applicable to common stock |
|
|
$ |
5,173 |
|
|
|
5,085 |
|
|
|
5,203 |
|
|
|
5,443 |
|
|
|
5,363 |
|
Per share information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
$ |
1.02 |
|
|
|
1.00 |
|
|
|
1.02 |
|
|
|
1.06 |
|
|
|
1.04 |
|
Diluted earnings per common share |
|
|
|
1.01 |
|
|
|
0.99 |
|
|
|
1.00 |
|
|
|
1.05 |
|
|
|
1.03 |
|
Dividends declared per common share |
|
|
|
0.380 |
|
|
|
0.375 |
|
|
|
0.375 |
|
|
|
0.375 |
|
|
|
0.375 |
|
Average common shares outstanding |
|
|
|
5,066.9 |
|
|
|
5,075.7 |
|
|
|
5,108.5 |
|
|
|
5,125.8 |
|
|
|
5,151.9 |
|
Diluted average common shares outstanding |
|
|
|
5,118.1 |
|
|
|
5,139.4 |
|
|
|
5,177.9 |
|
|
|
5,193.8 |
|
|
|
5,220.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|
|
|
Quarter ended June 30, |
|
|
% |
|
|
Six months ended June 30, |
|
|
% |
(in millions) |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
Change |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
Change |
Wells Fargo net income |
|
|
$ |
5,558 |
|
|
|
5,719 |
|
|
|
(3 |
)% |
|
|
$ |
11,020 |
|
|
|
11,523 |
|
|
|
(4 |
)% |
Other comprehensive income (loss), before tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period |
|
|
|
1,571 |
|
|
|
(1,969 |
) |
|
|
NM |
|
|
|
|
2,366 |
|
|
|
(1,576 |
) |
|
|
NM |
|
Reclassification of net gains to net income |
|
|
|
(504 |
) |
|
|
(218 |
) |
|
|
131 |
|
|
|
|
(808 |
) |
|
|
(518 |
) |
|
|
56 |
|
Derivatives and hedging activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period |
|
|
|
1,057 |
|
|
|
(488 |
) |
|
|
NM |
|
|
|
|
3,056 |
|
|
|
464 |
|
|
|
559 |
|
Reclassification of net gains on cash flow hedges to net income |
|
|
|
(265 |
) |
|
|
(268 |
) |
|
|
(1 |
) |
|
|
|
(521 |
) |
|
|
(502 |
) |
|
|
4 |
|
Defined benefit plans adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial losses arising during the period |
|
|
|
(19 |
) |
|
|
— |
|
|
|
NM |
|
|
|
|
(27 |
) |
|
|
(11 |
) |
|
|
145 |
|
Amortization of net actuarial loss, settlements and other to net income |
|
|
|
39 |
|
|
|
30 |
|
|
|
30 |
|
|
|
|
76 |
|
|
|
73 |
|
|
|
4 |
|
Foreign currency translation adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period |
|
|
|
(6 |
) |
|
|
10 |
|
|
|
NM |
|
|
|
|
37 |
|
|
|
(45 |
) |
|
|
NM |
|
Other comprehensive income (loss), before tax |
|
|
|
1,873 |
|
|
|
(2,903 |
) |
|
|
NM |
|
|
|
|
4,179 |
|
|
|
(2,115 |
) |
|
|
NM |
|
Income tax (expense) benefit related to other comprehensive income |
|
|
|
(714 |
) |
|
|
1,040 |
|
|
|
NM |
|
|
|
|
(1,571 |
) |
|
|
812 |
|
|
|
NM |
|
Other comprehensive income (loss), net of tax |
|
|
|
1,159 |
|
|
|
(1,863 |
) |
|
|
NM |
|
|
|
|
2,608 |
|
|
|
(1,303 |
) |
|
|
NM |
|
Less: Other comprehensive income (loss) from noncontrolling interests |
|
|
|
(15 |
) |
|
|
(154 |
) |
|
|
(90 |
) |
|
|
|
(43 |
) |
|
|
147 |
|
|
|
NM |
|
Wells Fargo other comprehensive income (loss), net of tax |
|
|
|
1,174 |
|
|
|
(1,709 |
) |
|
|
NM |
|
|
|
|
2,651 |
|
|
|
(1,450 |
) |
|
|
NM |
|
Wells Fargo comprehensive income |
|
|
|
6,732 |
|
|
|
4,010 |
|
|
|
68 |
|
|
|
|
13,671 |
|
|
|
10,073 |
|
|
|
36 |
|
Comprehensive income (loss) from noncontrolling interests |
|
|
|
— |
|
|
|
(87 |
) |
|
|
(100 |
) |
|
|
|
24 |
|
|
|
294 |
|
|
|
(92 |
) |
Total comprehensive income |
|
|
$ |
6,732 |
|
|
|
3,923 |
|
|
|
72 |
|
|
|
$ |
13,695 |
|
|
|
10,367 |
|
|
|
32 |
|
NM – Not meaningful
|
|
|
|
FIVE QUARTER CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY
|
|
|
|
|
Quarter ended |
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
(in millions) |
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
Balance, beginning of period |
|
|
$ |
198,504 |
|
|
|
193,891 |
|
|
|
194,043 |
|
|
|
190,676 |
|
|
|
189,964 |
|
Cumulative effect from change in consolidation accounting (1) |
|
|
|
— |
|
|
|
121 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Wells Fargo net income |
|
|
|
5,558 |
|
|
|
5,462 |
|
|
|
5,575 |
|
|
|
5,796 |
|
|
|
5,719 |
|
Wells Fargo other comprehensive income (loss), net of tax |
|
|
|
1,174 |
|
|
|
1,477 |
|
|
|
(2,092 |
) |
|
|
321 |
|
|
|
(1,709 |
) |
Noncontrolling interests |
|
|
|
(92 |
) |
|
|
(5 |
) |
|
|
(100 |
) |
|
|
(123 |
) |
|
|
(51 |
) |
Common stock issued |
|
|
|
397 |
|
|
|
1,079 |
|
|
|
310 |
|
|
|
505 |
|
|
|
502 |
|
Common stock repurchased (2) |
|
|
|
(2,214 |
) |
|
|
(2,029 |
) |
|
|
(1,974 |
) |
|
|
(2,137 |
) |
|
|
(1,994 |
) |
Preferred stock released by ESOP |
|
|
|
371 |
|
|
|
313 |
|
|
|
210 |
|
|
|
225 |
|
|
|
349 |
|
Common stock warrants repurchased/exercised |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17 |
) |
|
|
(24 |
) |
Preferred stock issued |
|
|
|
1,126 |
|
|
|
975 |
|
|
|
— |
|
|
|
975 |
|
|
|
— |
|
Common stock dividends |
|
|
|
(1,930 |
) |
|
|
(1,904 |
) |
|
|
(1,917 |
) |
|
|
(1,926 |
) |
|
|
(1,932 |
) |
Preferred stock dividends |
|
|
|
(386 |
) |
|
|
(378 |
) |
|
|
(371 |
) |
|
|
(356 |
) |
|
|
(355 |
) |
Tax benefit from stock incentive compensation |
|
|
|
23 |
|
|
|
149 |
|
|
|
22 |
|
|
|
22 |
|
|
|
55 |
|
Stock incentive compensation expense |
|
|
|
139 |
|
|
|
369 |
|
|
|
204 |
|
|
|
98 |
|
|
|
166 |
|
Net change in deferred compensation and related plans |
|
|
|
(9 |
) |
|
|
(1,016 |
) |
|
|
(19 |
) |
|
|
(16 |
) |
|
|
(14 |
) |
Balance, end of period |
|
|
$ |
202,661 |
|
|
|
198,504 |
|
|
|
193,891 |
|
|
|
194,043 |
|
|
|
190,676 |
|
(1) Effective January 1, 2016, we adopted changes in consolidation accounting pursuant to Accounting Standards Update 2015-02 (Amendments to the Consolidation Analysis). Accordingly, we recorded a $121 million net increase to beginning noncontrolling interests as a cumulative-effect adjustment.
|
|
(2) For the quarters ended December 31 and June 30, 2015, includes $500 million and $750 million related to private forward repurchase transactions that settled in subsequent quarters for 9.2 million and 13.6 million shares of common stock, respectively.
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
|
|
|
|
Quarter ended June 30, |
|
|
|
|
2016 |
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
Average |
|
|
|
Yields/ |
|
|
|
income/ |
|
|
|
Average |
|
|
|
Yields/ |
|
|
|
income/ |
|
(in millions) |
|
|
balance |
|
|
|
rates |
|
|
|
expense |
|
|
|
balance |
|
|
|
rates |
|
|
|
expense |
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold, securities purchased under resale agreements and other short-term investments |
|
|
$ |
293,783 |
|
|
|
0.49 |
% |
|
|
$ |
359 |
|
|
|
267,101 |
|
|
|
0.28 |
% |
|
|
$ |
186 |
|
Trading assets |
|
|
81,380 |
|
|
|
2.86 |
|
|
|
582 |
|
|
|
67,615 |
|
|
|
2.91 |
|
|
|
492 |
|
Investment securities (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
31,525 |
|
|
|
1.56 |
|
|
|
123 |
|
|
|
31,748 |
|
|
|
1.58 |
|
|
|
125 |
|
Securities of U.S. states and political subdivisions |
|
|
52,201 |
|
|
|
4.24 |
|
|
|
553 |
|
|
|
47,075 |
|
|
|
4.13 |
|
|
|
486 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
92,010 |
|
|
|
2.53 |
|
|
|
583 |
|
|
|
97,958 |
|
|
|
2.65 |
|
|
|
650 |
|
Residential and commercial |
|
|
19,571 |
|
|
|
5.44 |
|
|
|
266 |
|
|
|
22,677 |
|
|
|
5.84 |
|
|
|
331 |
|
Total mortgage-backed securities |
|
|
111,581 |
|
|
|
3.04 |
|
|
|
849 |
|
|
|
120,635 |
|
|
|
3.25 |
|
|
|
981 |
|
Other debt and equity securities |
|
|
53,301 |
|
|
|
3.48 |
|
|
|
461 |
|
|
|
48,816 |
|
|
|
3.51 |
|
|
|
427 |
|
Total available-for-sale securities |
|
|
248,608 |
|
|
|
3.20 |
|
|
|
1,986 |
|
|
|
248,274 |
|
|
|
3.25 |
|
|
|
2,019 |
|
Held-to-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
44,671 |
|
|
|
2.19 |
|
|
|
243 |
|
|
|
44,492 |
|
|
|
2.19 |
|
|
|
243 |
|
Securities of U.S. states and political subdivisions |
|
|
2,155 |
|
|
|
5.41 |
|
|
|
29 |
|
|
|
2,090 |
|
|
|
5.17 |
|
|
|
27 |
|
Federal agency mortgage-backed securities |
|
|
35,057 |
|
|
|
1.90 |
|
|
|
166 |
|
|
|
21,044 |
|
|
|
2.00 |
|
|
|
105 |
|
Other debt securities |
|
|
4,077 |
|
|
|
1.92 |
|
|
|
20 |
|
|
|
6,270 |
|
|
|
1.70 |
|
|
|
26 |
|
Total held-to-maturity securities |
|
|
85,960 |
|
|
|
2.14 |
|
|
|
458 |
|
|
|
73,896 |
|
|
|
2.18 |
|
|
|
401 |
|
Total investment securities |
|
|
334,568 |
|
|
|
2.93 |
|
|
|
2,444 |
|
|
|
322,170 |
|
|
|
3.01 |
|
|
|
2,420 |
|
Mortgages held for sale (4) |
|
|
20,140 |
|
|
|
3.60 |
|
|
|
181 |
|
|
|
23,456 |
|
|
|
3.57 |
|
|
|
209 |
|
Loans held for sale (4) |
|
|
239 |
|
|
|
4.83 |
|
|
|
3 |
|
|
|
666 |
|
|
|
3.51 |
|
|
|
5 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial - U.S. |
|
|
270,862 |
|
|
|
3.45 |
|
|
|
2,328 |
|
|
|
231,551 |
|
|
|
3.36 |
|
|
|
1,939 |
|
Commercial and industrial - Non U.S. |
|
|
51,201 |
|
|
|
2.35 |
|
|
|
300 |
|
|
|
45,123 |
|
|
|
1.93 |
|
|
|
217 |
|
Real estate mortgage |
|
|
126,126 |
|
|
|
3.41 |
|
|
|
1,069 |
|
|
|
113,089 |
|
|
|
3.48 |
|
|
|
982 |
|
Real estate construction |
|
|
23,115 |
|
|
|
3.49 |
|
|
|
200 |
|
|
|
20,771 |
|
|
|
4.12 |
|
|
|
214 |
|
Lease financing |
|
|
18,930 |
|
|
|
5.12 |
|
|
|
242 |
|
|
|
12,364 |
|
|
|
5.16 |
|
|
|
160 |
|
Total commercial |
|
|
490,234 |
|
|
|
3.39 |
|
|
|
4,139 |
|
|
|
422,898 |
|
|
|
3.33 |
|
|
|
3,512 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
275,854 |
|
|
|
4.01 |
|
|
|
2,765 |
|
|
|
266,023 |
|
|
|
4.12 |
|
|
|
2,740 |
|
Real estate 1-4 family junior lien mortgage |
|
|
50,609 |
|
|
|
4.37 |
|
|
|
551 |
|
|
|
57,066 |
|
|
|
4.23 |
|
|
|
603 |
|
Credit card |
|
|
33,368 |
|
|
|
11.52 |
|
|
|
956 |
|
|
|
30,373 |
|
|
|
11.69 |
|
|
|
885 |
|
Automobile |
|
|
61,149 |
|
|
|
5.66 |
|
|
|
860 |
|
|
|
56,974 |
|
|
|
5.88 |
|
|
|
836 |
|
Other revolving credit and installment |
|
|
39,537 |
|
|
|
5.91 |
|
|
|
581 |
|
|
|
37,112 |
|
|
|
5.88 |
|
|
|
544 |
|
Total consumer |
|
|
460,517 |
|
|
|
4.98 |
|
|
|
5,713 |
|
|
|
447,548 |
|
|
|
5.02 |
|
|
|
5,608 |
|
Total loans (4) |
|
|
950,751 |
|
|
|
4.16 |
|
|
|
9,852 |
|
|
|
870,446 |
|
|
|
4.20 |
|
|
|
9,120 |
|
Other |
|
|
6,014 |
|
|
|
2.30 |
|
|
|
35 |
|
|
|
4,859 |
|
|
|
5.14 |
|
|
|
64 |
|
Total earning assets |
|
|
$ |
1,686,875 |
|
|
|
3.20 |
% |
|
|
$ |
13,456 |
|
|
|
1,556,313 |
|
|
|
3.22 |
% |
|
|
$ |
12,496 |
|
Funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking |
|
|
$ |
39,772 |
|
|
|
0.13 |
% |
|
|
$ |
13 |
|
|
|
38,551 |
|
|
|
0.05 |
% |
|
|
$ |
5 |
|
Market rate and other savings |
|
|
658,944 |
|
|
|
0.07 |
|
|
|
110 |
|
|
|
619,837 |
|
|
|
0.06 |
|
|
|
87 |
|
Savings certificates |
|
|
26,246 |
|
|
|
0.35 |
|
|
|
23 |
|
|
|
32,454 |
|
|
|
0.63 |
|
|
|
52 |
|
Other time deposits |
|
|
61,170 |
|
|
|
0.85 |
|
|
|
129 |
|
|
|
52,238 |
|
|
|
0.42 |
|
|
|
55 |
|
Deposits in foreign offices |
|
|
97,525 |
|
|
|
0.23 |
|
|
|
57 |
|
|
|
104,334 |
|
|
|
0.13 |
|
|
|
33 |
|
Total interest-bearing deposits |
|
|
883,657 |
|
|
|
0.15 |
|
|
|
332 |
|
|
|
847,414 |
|
|
|
0.11 |
|
|
|
232 |
|
Short-term borrowings |
|
|
111,848 |
|
|
|
0.28 |
|
|
|
78 |
|
|
|
84,499 |
|
|
|
0.09 |
|
|
|
21 |
|
Long-term debt |
|
|
236,156 |
|
|
|
1.56 |
|
|
|
921 |
|
|
|
185,093 |
|
|
|
1.34 |
|
|
|
620 |
|
Other liabilities |
|
|
16,336 |
|
|
|
2.06 |
|
|
|
83 |
|
|
|
16,405 |
|
|
|
2.03 |
|
|
|
83 |
|
Total interest-bearing liabilities |
|
|
1,247,997 |
|
|
|
0.45 |
|
|
|
1,414 |
|
|
|
1,133,411 |
|
|
|
0.34 |
|
|
|
956 |
|
Portion of noninterest-bearing funding sources |
|
|
438,878 |
|
|
|
|
|
|
|
|
|
|
|
422,902 |
|
|
|
|
|
|
|
|
|
Total funding sources |
|
|
$ |
1,686,875 |
|
|
|
0.34 |
|
|
|
1,414 |
|
|
|
1,556,313 |
|
|
|
0.25 |
|
|
|
956 |
|
Net interest margin and net interest income on a taxable-equivalent basis (5) |
|
|
|
|
|
|
2.86 |
% |
|
|
$ |
12,042 |
|
|
|
|
|
|
|
2.97 |
% |
|
|
$ |
11,540 |
|
Noninterest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
$ |
18,818 |
|
|
|
|
|
|
|
|
|
|
|
17,462 |
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
27,037 |
|
|
|
|
|
|
|
|
|
|
|
25,705 |
|
|
|
|
|
|
|
|
|
Other |
|
|
129,354 |
|
|
|
|
|
|
|
|
|
|
|
129,798 |
|
|
|
|
|
|
|
|
|
Total noninterest-earning assets |
|
|
$ |
175,209 |
|
|
|
|
|
|
|
|
|
|
|
172,965 |
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
$ |
353,001 |
|
|
|
|
|
|
|
|
|
|
|
337,890 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
60,083 |
|
|
|
|
|
|
|
|
|
|
|
67,595 |
|
|
|
|
|
|
|
|
|
Total equity |
|
|
201,003 |
|
|
|
|
|
|
|
|
|
|
|
190,382 |
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources used to fund earning assets |
|
|
(438,878 |
) |
|
|
|
|
|
|
|
|
|
|
(422,902 |
) |
|
|
|
|
|
|
|
|
Net noninterest-bearing funding sources |
|
|
$ |
175,209 |
|
|
|
|
|
|
|
|
|
|
|
172,965 |
|
|
|
|
|
|
|
|
|
Total assets |
|
|
$ |
1,862,084 |
|
|
|
|
|
|
|
|
|
|
|
1,729,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Our average prime rate was 3.50% and 3.25% for the quarters ended June 30, 2016 and 2015, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 0.64% and 0.28% for the same quarters, respectively.
|
|
(2) Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
|
|
(3) Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.
|
|
(4) Nonaccrual loans and related income are included in their respective loan categories. |
|
(5) Includes taxable-equivalent adjustments of $309 million and $270 million for the quarters ended June 30, 2016 and 2015, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented.
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
|
|
|
|
Six months ended June 30, |
|
|
|
|
2016 |
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
Average |
|
|
|
Yields/ |
|
|
|
income/ |
|
|
|
Average |
|
|
|
Yields/ |
|
|
|
income/ |
|
(in millions) |
|
|
balance |
|
|
|
rates |
|
|
|
expense |
|
|
|
balance |
|
|
|
rates |
|
|
|
expense |
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold, securities purchased under resale agreements and other short-term investments |
|
|
$ |
289,240 |
|
|
|
0.49 |
% |
|
|
$ |
703 |
|
|
|
271,392 |
|
|
|
0.28 |
% |
|
|
$ |
376 |
|
Trading assets |
|
|
|
80,922 |
|
|
|
2.94 |
|
|
|
|
1,187 |
|
|
|
65,309 |
|
|
|
2.89 |
|
|
|
|
945 |
|
Investment securities (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
|
33,000 |
|
|
|
1.58 |
|
|
|
|
259 |
|
|
|
28,971 |
|
|
|
1.56 |
|
|
|
|
225 |
|
Securities of U.S. states and political subdivisions |
|
|
|
51,357 |
|
|
|
4.24 |
|
|
|
|
1,088 |
|
|
|
46,017 |
|
|
|
4.16 |
|
|
|
|
958 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
|
94,216 |
|
|
|
2.67 |
|
|
|
|
1,258 |
|
|
|
100,064 |
|
|
|
2.71 |
|
|
|
|
1,356 |
|
Residential and commercial |
|
|
|
20,199 |
|
|
|
5.32 |
|
|
|
|
537 |
|
|
|
23,304 |
|
|
|
5.77 |
|
|
|
|
673 |
|
Total mortgage-backed securities |
|
|
|
114,415 |
|
|
|
3.14 |
|
|
|
|
1,795 |
|
|
|
123,368 |
|
|
|
3.29 |
|
|
|
|
2,029 |
|
Other debt and equity securities |
|
|
|
53,430 |
|
|
|
3.34 |
|
|
|
|
890 |
|
|
|
47,938 |
|
|
|
3.47 |
|
|
|
|
827 |
|
Total available-for-sale securities |
|
|
|
252,202 |
|
|
|
3.20 |
|
|
|
|
4,032 |
|
|
|
246,294 |
|
|
|
3.28 |
|
|
|
|
4,039 |
|
Held-to-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
|
44,667 |
|
|
|
2.19 |
|
|
|
|
487 |
|
|
|
43,685 |
|
|
|
2.20 |
|
|
|
|
477 |
|
Securities of U.S. states and political subdivisions |
|
|
|
2,155 |
|
|
|
5.41 |
|
|
|
|
58 |
|
|
|
2,019 |
|
|
|
5.16 |
|
|
|
|
52 |
|
Federal agency mortgage-backed securities |
|
|
|
31,586 |
|
|
|
2.16 |
|
|
|
|
341 |
|
|
|
16,208 |
|
|
|
1.95 |
|
|
|
|
158 |
|
Other debt securities |
|
|
|
4,338 |
|
|
|
1.92 |
|
|
|
|
42 |
|
|
|
6,530 |
|
|
|
1.71 |
|
|
|
|
55 |
|
Total held-to-maturity securities |
|
|
|
82,746 |
|
|
|
2.25 |
|
|
|
|
928 |
|
|
|
68,442 |
|
|
|
2.18 |
|
|
|
|
742 |
|
Total investment securities |
|
|
|
334,948 |
|
|
|
2.97 |
|
|
|
|
4,960 |
|
|
|
314,736 |
|
|
|
3.04 |
|
|
|
|
4,781 |
|
Mortgages held for sale (4) |
|
|
|
19,005 |
|
|
|
3.60 |
|
|
|
|
342 |
|
|
|
21,530 |
|
|
|
3.59 |
|
|
|
|
386 |
|
Loans held for sale (4) |
|
|
|
260 |
|
|
|
3.97 |
|
|
|
|
5 |
|
|
|
683 |
|
|
|
3.08 |
|
|
|
|
10 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial - U.S. |
|
|
|
264,295 |
|
|
|
3.42 |
|
|
|
|
4,505 |
|
|
|
229,627 |
|
|
|
3.32 |
|
|
|
|
3,783 |
|
Commercial and industrial - Non U.S. |
|
|
|
50,354 |
|
|
|
2.23 |
|
|
|
|
558 |
|
|
|
45,093 |
|
|
|
1.90 |
|
|
|
|
426 |
|
Real estate mortgage |
|
|
|
124,432 |
|
|
|
3.41 |
|
|
|
|
2,109 |
|
|
|
112,298 |
|
|
|
3.52 |
|
|
|
|
1,963 |
|
Real estate construction |
|
|
|
22,859 |
|
|
|
3.55 |
|
|
|
|
403 |
|
|
|
20,135 |
|
|
|
3.83 |
|
|
|
|
383 |
|
Lease financing |
|
|
|
16,989 |
|
|
|
4.95 |
|
|
|
|
420 |
|
|
|
12,341 |
|
|
|
5.06 |
|
|
|
|
312 |
|
Total commercial |
|
|
|
478,929 |
|
|
|
3.35 |
|
|
|
|
7,995 |
|
|
|
419,494 |
|
|
|
3.30 |
|
|
|
|
6,867 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
|
275,288 |
|
|
|
4.03 |
|
|
|
|
5,547 |
|
|
|
265,923 |
|
|
|
4.12 |
|
|
|
|
5,481 |
|
Real estate 1-4 family junior lien mortgage |
|
|
|
51,423 |
|
|
|
4.38 |
|
|
|
|
1,122 |
|
|
|
57,968 |
|
|
|
4.25 |
|
|
|
|
1,224 |
|
Credit card |
|
|
|
33,367 |
|
|
|
11.56 |
|
|
|
|
1,919 |
|
|
|
30,376 |
|
|
|
11.74 |
|
|
|
|
1,768 |
|
Automobile |
|
|
|
60,631 |
|
|
|
5.66 |
|
|
|
|
1,708 |
|
|
|
56,492 |
|
|
|
5.91 |
|
|
|
|
1,657 |
|
Other revolving credit and installment |
|
|
|
39,348 |
|
|
|
5.95 |
|
|
|
|
1,165 |
|
|
|
36,620 |
|
|
|
5.94 |
|
|
|
|
1,079 |
|
Total consumer |
|
|
|
460,057 |
|
|
|
5.00 |
|
|
|
|
11,461 |
|
|
|
447,379 |
|
|
|
5.03 |
|
|
|
|
11,209 |
|
Total loans (4) |
|
|
|
938,986 |
|
|
|
4.16 |
|
|
|
|
19,456 |
|
|
|
866,873 |
|
|
|
4.19 |
|
|
|
|
18,076 |
|
Other |
|
|
|
5,910 |
|
|
|
2.18 |
|
|
|
|
65 |
|
|
|
4,795 |
|
|
|
5.27 |
|
|
|
|
127 |
|
Total earning assets |
|
|
$ |
1,669,271 |
|
|
|
3.21 |
% |
|
|
$ |
26,718 |
|
|
|
1,545,318 |
|
|
|
3.21 |
% |
|
|
$ |
24,701 |
|
Funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking |
|
|
$ |
39,242 |
|
|
|
0.12 |
% |
|
|
$ |
24 |
|
|
|
38,851 |
|
|
|
0.05 |
% |
|
|
$ |
10 |
|
Market rate and other savings |
|
|
|
655,247 |
|
|
|
0.07 |
|
|
|
|
217 |
|
|
|
616,643 |
|
|
|
0.06 |
|
|
|
|
184 |
|
Savings certificates |
|
|
|
27,063 |
|
|
|
0.40 |
|
|
|
|
54 |
|
|
|
33,525 |
|
|
|
0.69 |
|
|
|
|
116 |
|
Other time deposits |
|
|
|
59,688 |
|
|
|
0.80 |
|
|
|
|
236 |
|
|
|
54,381 |
|
|
|
0.41 |
|
|
|
|
111 |
|
Deposits in foreign offices |
|
|
|
97,604 |
|
|
|
0.22 |
|
|
|
|
108 |
|
|
|
104,932 |
|
|
|
0.13 |
|
|
|
|
69 |
|
Total interest-bearing deposits |
|
|
|
878,844 |
|
|
|
0.15 |
|
|
|
|
639 |
|
|
|
848,332 |
|
|
|
0.12 |
|
|
|
|
490 |
|
Short-term borrowings |
|
|
|
109,853 |
|
|
|
0.27 |
|
|
|
|
145 |
|
|
|
78,141 |
|
|
|
0.10 |
|
|
|
|
39 |
|
Long-term debt |
|
|
|
226,519 |
|
|
|
1.56 |
|
|
|
|
1,763 |
|
|
|
184,432 |
|
|
|
1.33 |
|
|
|
|
1,224 |
|
Other liabilities |
|
|
|
16,414 |
|
|
|
2.10 |
|
|
|
|
172 |
|
|
|
16,648 |
|
|
|
2.17 |
|
|
|
|
180 |
|
Total interest-bearing liabilities |
|
|
|
1,231,630 |
|
|
|
0.44 |
|
|
|
|
2,719 |
|
|
|
1,127,553 |
|
|
|
0.34 |
|
|
|
|
1,933 |
|
Portion of noninterest-bearing funding sources |
|
|
|
437,641 |
|
|
|
— |
|
|
|
|
— |
|
|
|
417,765 |
|
|
|
— |
|
|
|
|
— |
|
Total funding sources |
|
|
$ |
1,669,271 |
|
|
|
0.33 |
|
|
|
|
2,719 |
|
|
|
1,545,318 |
|
|
|
0.25 |
|
|
|
|
1,933 |
|
Net interest margin and net interest income on a taxable-equivalent basis (5) |
|
|
|
|
|
|
2.88 |
% |
|
|
$ |
23,999 |
|
|
|
|
|
|
|
2.96 |
% |
|
|
$ |
22,768 |
|
Noninterest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
$ |
18,407 |
|
|
|
|
|
|
|
|
|
|
|
17,262 |
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
26,553 |
|
|
|
|
|
|
|
|
|
|
|
25,705 |
|
|
|
|
|
|
|
|
|
Other |
|
|
|
126,749 |
|
|
|
|
|
|
|
|
|
|
|
130,312 |
|
|
|
|
|
|
|
|
|
Total noninterest-earning assets |
|
|
$ |
171,709 |
|
|
|
|
|
|
|
|
|
|
|
173,279 |
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
$ |
349,200 |
|
|
|
|
|
|
|
|
|
|
|
331,745 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
|
61,355 |
|
|
|
|
|
|
|
|
|
|
|
69,779 |
|
|
|
|
|
|
|
|
|
Total equity |
|
|
|
198,795 |
|
|
|
|
|
|
|
|
|
|
|
189,520 |
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources used to fund earning assets |
|
|
|
(437,641 |
) |
|
|
|
|
|
|
|
|
|
|
(417,765 |
) |
|
|
|
|
|
|
|
|
Net noninterest-bearing funding sources |
|
|
$ |
171,709 |
|
|
|
|
|
|
|
|
|
|
|
173,279 |
|
|
|
|
|
|
|
|
|
Total assets |
|
|
$ |
1,840,980 |
|
|
|
|
|
|
|
|
|
|
|
1,718,597 |
|
|
|
|
|
|
|
|
|
|
(1) Our average prime rate was 3.50% and 3.25% for the first half of 2016 and 2015, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 0.63% and 0.27% for the same periods, respectively.
|
(2) Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
|
(3) Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.
|
(4) Nonaccrual loans and related income are included in their respective loan categories. |
(5) Includes taxable-equivalent adjustments of $599 million and $512 million for the first half of 2016 and 2015, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented.
|
|
|
Wells Fargo & Company and Subsidiaries
|
FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
|
|
|
|
Quarter ended |
|
|
|
|
Jun 30, 2016 |
|
|
|
Mar 31, 2016 |
|
|
|
Dec 31, 2015 |
|
|
|
Sep 30, 2015 |
|
|
|
Jun 30, 2015 |
|
|
|
|
Average |
|
|
|
Yields/ |
|
|
|
Average |
|
|
|
Yields/ |
|
|
|
Average |
|
|
|
Yields/ |
|
|
|
Average |
|
|
|
Yields/ |
|
|
|
Average |
|
|
|
Yields/ |
|
($ in billions) |
|
|
balance |
|
|
|
rates |
|
|
|
balance |
|
|
|
rates |
|
|
|
balance |
|
|
|
rates |
|
|
|
balance |
|
|
|
rates |
|
|
|
balance |
|
|
|
rates |
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold, securities purchased under resale agreements and other short-term investments
|
|
|
$ |
293.8 |
|
|
|
0.49 |
% |
|
|
$ |
284.7 |
|
|
|
0.49 |
% |
|
|
$ |
274.6 |
|
|
|
0.28 |
% |
|
|
$ |
250.1 |
|
|
|
0.26 |
% |
|
|
$ |
267.1 |
|
|
|
0.28 |
% |
Trading assets |
|
|
81.4 |
|
|
|
2.86 |
|
|
|
80.5 |
|
|
|
3.01 |
|
|
|
68.8 |
|
|
|
3.33 |
|
|
|
67.2 |
|
|
|
2.93 |
|
|
|
67.6 |
|
|
|
2.91 |
|
Investment securities (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
31.5 |
|
|
|
1.56 |
|
|
|
34.4 |
|
|
|
1.59 |
|
|
|
34.6 |
|
|
|
1.58 |
|
|
|
35.7 |
|
|
|
1.59 |
|
|
|
31.7 |
|
|
|
1.58 |
|
Securities of U.S. states and political subdivisions |
|
|
52.2 |
|
|
|
4.24 |
|
|
|
50.5 |
|
|
|
4.24 |
|
|
|
49.3 |
|
|
|
4.37 |
|
|
|
48.2 |
|
|
|
4.22 |
|
|
|
47.1 |
|
|
|
4.13 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
92.0 |
|
|
|
2.53 |
|
|
|
96.5 |
|
|
|
2.80 |
|
|
|
102.3 |
|
|
|
2.79 |
|
|
|
98.4 |
|
|
|
2.70 |
|
|
|
98.0 |
|
|
|
2.65 |
|
Residential and commercial |
|
|
19.6 |
|
|
|
5.44 |
|
|
|
20.8 |
|
|
|
5.20 |
|
|
|
21.5 |
|
|
|
5.51 |
|
|
|
21.9 |
|
|
|
5.84 |
|
|
|
22.7 |
|
|
|
5.84 |
|
Total mortgage-backed securities |
|
|
111.6 |
|
|
|
3.04 |
|
|
|
117.3 |
|
|
|
3.23 |
|
|
|
123.8 |
|
|
|
3.26 |
|
|
|
120.3 |
|
|
|
3.27 |
|
|
|
120.7 |
|
|
|
3.25 |
|
Other debt and equity securities |
|
|
53.3 |
|
|
|
3.48 |
|
|
|
53.6 |
|
|
|
3.21 |
|
|
|
52.7 |
|
|
|
3.35 |
|
|
|
50.4 |
|
|
|
3.40 |
|
|
|
48.8 |
|
|
|
3.51 |
|
Total available-for-sale securities |
|
|
248.6 |
|
|
|
3.20 |
|
|
|
255.8 |
|
|
|
3.20 |
|
|
|
260.4 |
|
|
|
3.27 |
|
|
|
254.6 |
|
|
|
3.24 |
|
|
|
248.3 |
|
|
|
3.25 |
|
Held-to-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
44.6 |
|
|
|
2.19 |
|
|
|
44.7 |
|
|
|
2.20 |
|
|
|
44.7 |
|
|
|
2.18 |
|
|
|
44.6 |
|
|
|
2.18 |
|
|
|
44.5 |
|
|
|
2.19 |
|
Securities of U.S. states and political subdivisions |
|
|
2.2 |
|
|
|
5.41 |
|
|
|
2.1 |
|
|
|
5.41 |
|
|
|
2.1 |
|
|
|
6.07 |
|
|
|
2.2 |
|
|
|
5.17 |
|
|
|
2.1 |
|
|
|
5.17 |
|
Federal agency mortgage-backed securities |
|
|
35.1 |
|
|
|
1.90 |
|
|
|
28.1 |
|
|
|
2.49 |
|
|
|
28.2 |
|
|
|
2.42 |
|
|
|
27.1 |
|
|
|
2.38 |
|
|
|
21.0 |
|
|
|
2.00 |
|
Other debt securities |
|
|
4.1 |
|
|
|
1.92 |
|
|
|
4.6 |
|
|
|
1.92 |
|
|
|
4.9 |
|
|
|
1.77 |
|
|
|
5.4 |
|
|
|
1.75 |
|
|
|
6.3 |
|
|
|
1.70 |
|
Total held-to-maturity securities |
|
|
86.0 |
|
|
|
2.14 |
|
|
|
79.5 |
|
|
|
2.37 |
|
|
|
79.9 |
|
|
|
2.35 |
|
|
|
79.3 |
|
|
|
2.30 |
|
|
|
73.9 |
|
|
|
2.18 |
|
Total investment securities
|
|
|
334.6 |
|
|
|
2.93 |
|
|
|
335.3 |
|
|
|
3.01 |
|
|
|
340.3 |
|
|
|
3.05 |
|
|
|
333.9 |
|
|
|
3.02 |
|
|
|
322.2 |
|
|
|
3.01 |
|
Mortgages held for sale |
|
|
20.1 |
|
|
|
3.60 |
|
|
|
17.9 |
|
|
|
3.59 |
|
|
|
19.2 |
|
|
|
3.66 |
|
|
|
24.2 |
|
|
|
3.69 |
|
|
|
23.5 |
|
|
|
3.57 |
|
Loans held for sale |
|
|
0.2 |
|
|
|
4.83 |
|
|
|
0.3 |
|
|
|
3.23 |
|
|
|
0.4 |
|
|
|
4.96 |
|
|
|
0.6 |
|
|
|
2.57 |
|
|
|
0.7 |
|
|
|
3.51 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial - U.S. |
|
|
270.9 |
|
|
|
3.45 |
|
|
|
257.7 |
|
|
|
3.39 |
|
|
|
250.5 |
|
|
|
3.25 |
|
|
|
241.4 |
|
|
|
3.30 |
|
|
|
231.5 |
|
|
|
3.36 |
|
Commercial and industrial - Non U.S. |
|
|
51.2 |
|
|
|
2.35 |
|
|
|
49.5 |
|
|
|
2.10 |
|
|
|
48.0 |
|
|
|
1.97 |
|
|
|
45.9 |
|
|
|
1.83 |
|
|
|
45.1 |
|
|
|
1.93 |
|
Real estate mortgage |
|
|
126.1 |
|
|
|
3.41 |
|
|
|
122.7 |
|
|
|
3.41 |
|
|
|
121.8 |
|
|
|
3.30 |
|
|
|
121.0 |
|
|
|
3.31 |
|
|
|
113.1 |
|
|
|
3.48 |
|
Real estate construction |
|
|
23.1 |
|
|
|
3.49 |
|
|
|
22.6 |
|
|
|
3.61 |
|
|
|
22.0 |
|
|
|
3.27 |
|
|
|
21.6 |
|
|
|
3.39 |
|
|
|
20.8 |
|
|
|
4.12 |
|
Lease financing |
|
|
19.0 |
|
|
|
5.12 |
|
|
|
15.1 |
|
|
|
4.74 |
|
|
|
12.2 |
|
|
|
4.48 |
|
|
|
12.3 |
|
|
|
4.18 |
|
|
|
12.4 |
|
|
|
5.16 |
|
Total commercial |
|
|
490.3 |
|
|
|
3.39 |
|
|
|
467.6 |
|
|
|
3.31 |
|
|
|
454.5 |
|
|
|
3.16 |
|
|
|
442.2 |
|
|
|
3.18 |
|
|
|
422.9 |
|
|
|
3.33 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
275.9 |
|
|
|
4.01 |
|
|
|
274.7 |
|
|
|
4.05 |
|
|
|
272.9 |
|
|
|
4.04 |
|
|
|
269.4 |
|
|
|
4.10 |
|
|
|
266.0 |
|
|
|
4.12 |
|
Real estate 1-4 family junior lien mortgage |
|
|
50.6 |
|
|
|
4.37 |
|
|
|
52.2 |
|
|
|
4.39 |
|
|
|
53.8 |
|
|
|
4.28 |
|
|
|
55.3 |
|
|
|
4.22 |
|
|
|
57.0 |
|
|
|
4.23 |
|
Credit card |
|
|
33.4 |
|
|
|
11.52 |
|
|
|
33.4 |
|
|
|
11.61 |
|
|
|
32.8 |
|
|
|
11.61 |
|
|
|
31.7 |
|
|
|
11.73 |
|
|
|
30.4 |
|
|
|
11.69 |
|
Automobile |
|
|
61.1 |
|
|
|
5.66 |
|
|
|
60.1 |
|
|
|
5.67 |
|
|
|
59.5 |
|
|
|
5.74 |
|
|
|
58.5 |
|
|
|
5.80 |
|
|
|
57.0 |
|
|
|
5.88 |
|
Other revolving credit and installment |
|
|
39.5 |
|
|
|
5.91 |
|
|
|
39.2 |
|
|
|
5.99 |
|
|
|
38.8 |
|
|
|
5.83 |
|
|
|
38.0 |
|
|
|
5.84 |
|
|
|
37.1 |
|
|
|
5.88 |
|
Total consumer |
|
|
460.5 |
|
|
|
4.98 |
|
|
|
459.6 |
|
|
|
5.02 |
|
|
|
457.8 |
|
|
|
4.99 |
|
|
|
452.9 |
|
|
|
5.01 |
|
|
|
447.5 |
|
|
|
5.02 |
|
Total loans |
|
|
950.8 |
|
|
|
4.16 |
|
|
|
927.2 |
|
|
|
4.16 |
|
|
|
912.3 |
|
|
|
4.08 |
|
|
|
895.1 |
|
|
|
4.11 |
|
|
|
870.4 |
|
|
|
4.20 |
|
Other |
|
|
6.0 |
|
|
|
2.30 |
|
|
|
5.8 |
|
|
|
2.06 |
|
|
|
5.1 |
|
|
|
4.82 |
|
|
|
5.0 |
|
|
|
5.11 |
|
|
|
4.8 |
|
|
|
5.14 |
|
Total earning assets |
|
|
$ |
1,686.9 |
|
|
|
3.20 |
% |
|
|
$ |
1,651.7 |
|
|
|
3.22 |
% |
|
|
$ |
1,620.7 |
|
|
|
3.18 |
% |
|
|
$ |
1,576.1 |
|
|
|
3.21 |
% |
|
|
$ |
1,556.3 |
|
|
|
3.22 |
% |
Funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking |
|
|
$ |
39.8 |
|
|
|
0.13 |
% |
|
|
$ |
38.7 |
|
|
|
0.12 |
% |
|
|
$ |
39.1 |
|
|
|
0.05 |
% |
|
|
$ |
37.8 |
|
|
|
0.05 |
% |
|
|
$ |
38.6 |
|
|
|
0.05 |
% |
Market rate and other savings |
|
|
659.0 |
|
|
|
0.07 |
|
|
|
651.5 |
|
|
|
0.07 |
|
|
|
640.5 |
|
|
|
0.06 |
|
|
|
628.1 |
|
|
|
0.06 |
|
|
|
619.8 |
|
|
|
0.06 |
|
Savings certificates |
|
|
26.2 |
|
|
|
0.35 |
|
|
|
27.9 |
|
|
|
0.45 |
|
|
|
29.6 |
|
|
|
0.54 |
|
|
|
30.9 |
|
|
|
0.58 |
|
|
|
32.5 |
|
|
|
0.63 |
|
Other time deposits |
|
|
61.2 |
|
|
|
0.85 |
|
|
|
58.2 |
|
|
|
0.74 |
|
|
|
49.8 |
|
|
|
0.52 |
|
|
|
48.7 |
|
|
|
0.46 |
|
|
|
52.2 |
|
|
|
0.42 |
|
Deposits in foreign offices |
|
|
97.5 |
|
|
|
0.23 |
|
|
|
97.7 |
|
|
|
0.21 |
|
|
|
107.1 |
|
|
|
0.14 |
|
|
|
111.5 |
|
|
|
0.13 |
|
|
|
104.3 |
|
|
|
0.13 |
|
Total interest-bearing deposits |
|
|
883.7 |
|
|
|
0.15 |
|
|
|
874.0 |
|
|
|
0.14 |
|
|
|
866.1 |
|
|
|
0.11 |
|
|
|
857.0 |
|
|
|
0.11 |
|
|
|
847.4 |
|
|
|
0.11 |
|
Short-term borrowings |
|
|
111.8 |
|
|
|
0.28 |
|
|
|
107.9 |
|
|
|
0.25 |
|
|
|
102.9 |
|
|
|
0.05 |
|
|
|
90.4 |
|
|
|
0.06 |
|
|
|
84.5 |
|
|
|
0.09 |
|
Long-term debt |
|
|
236.2 |
|
|
|
1.56 |
|
|
|
216.9 |
|
|
|
1.56 |
|
|
|
190.9 |
|
|
|
1.49 |
|
|
|
180.6 |
|
|
|
1.45 |
|
|
|
185.1 |
|
|
|
1.34 |
|
Other liabilities |
|
|
16.3 |
|
|
|
2.06 |
|
|
|
16.5 |
|
|
|
2.14 |
|
|
|
16.5 |
|
|
|
2.14 |
|
|
|
16.4 |
|
|
|
2.13 |
|
|
|
16.4 |
|
|
|
2.03 |
|
Total interest-bearing liabilities |
|
|
1,248.0 |
|
|
|
0.45 |
|
|
|
1,215.3 |
|
|
|
0.43 |
|
|
|
1,176.4 |
|
|
|
0.36 |
|
|
|
1,144.4 |
|
|
|
0.34 |
|
|
|
1,133.4 |
|
|
|
0.34 |
|
Portion of noninterest-bearing funding sources |
|
|
438.9 |
|
|
|
— |
|
|
|
436.4 |
|
|
|
— |
|
|
|
444.3 |
|
|
|
— |
|
|
|
431.7 |
|
|
|
— |
|
|
|
422.9 |
|
|
|
— |
|
Total funding sources |
|
|
$ |
1,686.9 |
|
|
|
0.34 |
|
|
|
$ |
1,651.7 |
|
|
|
0.32 |
|
|
|
$ |
1,620.7 |
|
|
|
0.26 |
|
|
|
$ |
1,576.1 |
|
|
|
0.25 |
|
|
|
$ |
1,556.3 |
|
|
|
0.25 |
|
Net interest margin on a taxable-equivalent basis |
|
|
|
|
|
|
2.86 |
% |
|
|
|
|
|
|
2.90 |
% |
|
|
|
|
|
|
2.92 |
% |
|
|
|
|
|
|
2.96 |
% |
|
|
|
|
|
|
2.97 |
% |
Noninterest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
$ |
18.8 |
|
|
|
|
|
|
|
18.0 |
|
|
|
|
|
|
|
17.8 |
|
|
|
|
|
|
|
17.0 |
|
|
|
|
|
|
|
17.5 |
|
|
|
|
|
Goodwill |
|
|
27.0 |
|
|
|
|
|
|
|
26.1 |
|
|
|
|
|
|
|
25.6 |
|
|
|
|
|
|
|
25.7 |
|
|
|
|
|
|
|
25.7 |
|
|
|
|
|
Other |
|
|
129.4 |
|
|
|
|
|
|
|
124.1 |
|
|
|
|
|
|
|
123.2 |
|
|
|
|
|
|
|
127.6 |
|
|
|
|
|
|
|
129.8 |
|
|
|
|
|
Total noninterest-earnings assets |
|
|
$ |
175.2 |
|
|
|
|
|
|
|
168.2 |
|
|
|
|
|
|
|
166.6 |
|
|
|
|
|
|
|
170.3 |
|
|
|
|
|
|
|
173.0 |
|
|
|
|
|
Noninterest-bearing funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
$ |
353.0 |
|
|
|
|
|
|
|
345.4 |
|
|
|
|
|
|
|
350.7 |
|
|
|
|
|
|
|
341.9 |
|
|
|
|
|
|
|
337.9 |
|
|
|
|
|
Other liabilities |
|
|
60.1 |
|
|
|
|
|
|
|
62.6 |
|
|
|
|
|
|
|
65.2 |
|
|
|
|
|
|
|
67.9 |
|
|
|
|
|
|
|
67.6 |
|
|
|
|
|
Total equity |
|
|
201.0 |
|
|
|
|
|
|
|
196.6 |
|
|
|
|
|
|
|
195.0 |
|
|
|
|
|
|
|
192.2 |
|
|
|
|
|
|
|
190.4 |
|
|
|
|
|
Noninterest-bearing funding sources used to fund earning assets |
|
|
(438.9 |
) |
|
|
|
|
|
|
(436.4 |
) |
|
|
|
|
|
|
(444.3 |
) |
|
|
|
|
|
|
(431.7 |
) |
|
|
|
|
|
|
(422.9 |
) |
|
|
|
|
Net noninterest-bearing funding sources |
|
|
$ |
175.2 |
|
|
|
|
|
|
|
168.2 |
|
|
|
|
|
|
|
166.6 |
|
|
|
|
|
|
|
170.3 |
|
|
|
|
|
|
|
173.0 |
|
|
|
|
|
Total assets |
|
|
$ |
1,862.1 |
|
|
|
|
|
|
|
1,819.9 |
|
|
|
|
|
|
|
1,787.3 |
|
|
|
|
|
|
|
1,746.4 |
|
|
|
|
|
|
|
1,729.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Our average prime rate was 3.50% for the quarters ended June 30 and March 31, 2016, 3.29% for the quarter ended December 31, 2015, and 3.25% for the quarters ended September 30 and June 30, 2015. The average three-month London Interbank Offered Rate (LIBOR) was 0.64%, 0.62%, 0.41%, 0.31% and 0.28% for the same quarters, respectively.
|
|
(2) Yields/rates include the effects of hedge and risk management activities associated with the respective asset and liability categories.
|
|
(3) Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
NONINTEREST INCOME
|
|
|
|
Quarter ended June 30,
|
|
|
|
%
|
|
|
|
Six months ended June 30, |
|
|
|
% |
|
(in millions) |
|
|
2016
|
|
|
2015
|
|
|
|
Change
|
|
|
|
2016
|
|
|
2015
|
|
|
|
Change |
|
Service charges on deposit accounts |
|
|
$ |
1,336 |
|
|
1,289 |
|
|
|
4
|
%
|
|
|
$
|
2,645
|
|
|
2,504 |
|
|
|
6 |
% |
Trust and investment fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokerage advisory, commissions and other fees |
|
|
|
2,291 |
|
|
2,399 |
|
|
|
(5
|
)
|
|
|
|
4,530
|
|
|
4,779 |
|
|
|
(5 |
) |
Trust and investment management |
|
|
|
835 |
|
|
861 |
|
|
|
(3
|
)
|
|
|
|
1,650
|
|
|
1,713 |
|
|
|
(4 |
) |
Investment banking |
|
|
|
421 |
|
|
450 |
|
|
|
(6
|
)
|
|
|
|
752
|
|
|
895 |
|
|
|
(16 |
) |
Total trust and investment fees |
|
|
|
3,547 |
|
|
3,710 |
|
|
|
(4
|
)
|
|
|
|
6,932
|
|
|
7,387 |
|
|
|
(6 |
) |
Card fees |
|
|
|
997 |
|
|
930 |
|
|
|
7 |
|
|
|
|
1,938 |
|
|
1,801 |
|
|
|
8 |
|
Other fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges and fees on loans |
|
|
|
317 |
|
|
304 |
|
|
|
4 |
|
|
|
|
630 |
|
|
613 |
|
|
|
3 |
|
Cash network fees |
|
|
|
138 |
|
|
132 |
|
|
|
5 |
|
|
|
|
269 |
|
|
257 |
|
|
|
5 |
|
Commercial real estate brokerage commissions |
|
|
|
86 |
|
|
141 |
|
|
|
(39
|
)
|
|
|
|
203
|
|
|
270 |
|
|
|
(25 |
) |
Letters of credit fees |
|
|
|
83 |
|
|
90 |
|
|
|
(8
|
)
|
|
|
|
161
|
|
|
178 |
|
|
|
(10 |
) |
Wire transfer and other remittance fees |
|
|
|
101 |
|
|
93 |
|
|
|
9 |
|
|
|
|
193 |
|
|
180 |
|
|
|
7 |
|
All other fees (1)(2)(3) |
|
|
|
181 |
|
|
347 |
|
|
|
(48
|
)
|
|
|
|
383
|
|
|
687 |
|
|
|
(44 |
) |
Total other fees |
|
|
|
906 |
|
|
1,107 |
|
|
|
(18
|
)
|
|
|
|
1,839
|
|
|
2,185 |
|
|
|
(16 |
) |
Mortgage banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing income, net |
|
|
|
360 |
|
|
514 |
|
|
|
(30
|
)
|
|
|
|
1,210
|
|
|
1,037 |
|
|
|
17 |
|
Net gains on mortgage loan origination/sales activities |
|
|
|
1,054 |
|
|
1,191 |
|
|
|
(12
|
)
|
|
|
|
1,802
|
|
|
2,215 |
|
|
|
(19 |
) |
Total mortgage banking |
|
|
|
1,414 |
|
|
1,705 |
|
|
|
(17
|
)
|
|
|
|
3,012
|
|
|
3,252 |
|
|
|
(7 |
) |
Insurance |
|
|
|
286 |
|
|
461 |
|
|
|
(38
|
)
|
|
|
|
713
|
|
|
891 |
|
|
|
(20 |
) |
Net gains (losses) from trading activities |
|
|
|
328 |
|
|
133 |
|
|
|
147 |
|
|
|
|
528 |
|
|
541 |
|
|
|
(2 |
) |
Net gains on debt securities |
|
|
|
447 |
|
|
181 |
|
|
|
147 |
|
|
|
|
691 |
|
|
459 |
|
|
|
51 |
|
Net gains from equity investments |
|
|
|
189 |
|
|
517 |
|
|
|
(63
|
)
|
|
|
|
433
|
|
|
887 |
|
|
|
(51 |
) |
Lease income |
|
|
|
497 |
|
|
155 |
|
|
|
221 |
|
|
|
|
870 |
|
|
287 |
|
|
|
203 |
|
Life insurance investment income |
|
|
|
149 |
|
|
145 |
|
|
|
3 |
|
|
|
|
303 |
|
|
290 |
|
|
|
4 |
|
All other (3) |
|
|
|
333 |
|
|
(285
|
)
|
|
|
NM
|
|
|
|
|
1,053 |
|
|
(144 |
) |
|
|
NM |
|
Total |
|
|
$ |
10,429 |
|
|
10,048 |
|
|
|
4 |
|
|
|
$ |
20,957 |
|
|
20,340 |
|
|
|
3 |
|
NM – Not meaningful |
|
(1) Wire transfer and other remittance fees, reflected in all other fees prior to 2016, have been separately disclosed. |
|
(2) All other fees have been revised to include merchant processing fees for all periods presented. |
|
(3) Effective fourth quarter 2015, the Company's proportionate share of its merchant services joint venture earnings is included in All other income.
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
Quarter ended June 30, |
|
|
|
% |
|
|
|
Six months ended June 30, |
|
|
|
% |
|
(in millions) |
|
|
2016 |
|
|
2015 |
|
|
|
Change |
|
|
|
2016 |
|
|
2015 |
|
|
|
Change |
|
Salaries |
|
|
$ |
4,099 |
|
|
3,936 |
|
|
|
4 |
% |
|
|
$
|
8,135
|
|
|
7,787 |
|
|
|
4 |
% |
Commission and incentive compensation |
|
|
|
2,604 |
|
|
2,606 |
|
|
|
— |
|
|
|
|
5,249 |
|
|
5,291 |
|
|
|
(1 |
) |
Employee benefits |
|
|
|
1,244 |
|
|
1,106 |
|
|
|
12 |
|
|
|
|
2,770 |
|
|
2,583 |
|
|
|
7 |
|
Equipment |
|
|
|
493 |
|
|
470 |
|
|
|
5 |
|
|
|
|
1,021 |
|
|
964 |
|
|
|
6 |
|
Net occupancy |
|
|
|
716 |
|
|
710 |
|
|
|
1 |
|
|
|
|
1,427 |
|
|
1,433 |
|
|
|
— |
|
Core deposit and other intangibles |
|
|
|
299 |
|
|
312 |
|
|
|
(4 |
) |
|
|
|
592 |
|
|
624 |
|
|
|
(5 |
) |
FDIC and other deposit assessments |
|
|
|
255 |
|
|
222 |
|
|
|
15 |
|
|
|
|
505 |
|
|
470 |
|
|
|
7 |
|
Outside professional services |
|
|
|
769 |
|
|
627 |
|
|
|
23 |
|
|
|
|
1,352 |
|
|
1,175 |
|
|
|
15 |
|
Operating losses |
|
|
|
334 |
|
|
521 |
|
|
|
(36 |
) |
|
|
|
788 |
|
|
816 |
|
|
|
(3 |
) |
Outside data processing |
|
|
|
225 |
|
|
269 |
|
|
|
(16 |
) |
|
|
|
433 |
|
|
522 |
|
|
|
(17 |
) |
Contract services |
|
|
|
283 |
|
|
238 |
|
|
|
19 |
|
|
|
|
565 |
|
|
463 |
|
|
|
22 |
|
Postage, stationery and supplies |
|
|
|
153 |
|
|
180 |
|
|
|
(15 |
) |
|
|
|
316 |
|
|
351 |
|
|
|
(10 |
) |
Travel and entertainment |
|
|
|
193 |
|
|
172 |
|
|
|
12 |
|
|
|
|
365 |
|
|
330 |
|
|
|
11 |
|
Advertising and promotion |
|
|
|
166 |
|
|
169 |
|
|
|
(2 |
) |
|
|
|
300 |
|
|
287 |
|
|
|
5 |
|
Insurance |
|
|
|
22 |
|
|
156 |
|
|
|
(86 |
) |
|
|
|
133 |
|
|
296 |
|
|
|
(55 |
) |
Telecommunications |
|
|
|
94 |
|
|
113 |
|
|
|
(17 |
) |
|
|
|
186 |
|
|
224 |
|
|
|
(17 |
) |
Foreclosed assets |
|
|
|
66 |
|
|
117 |
|
|
|
(44 |
) |
|
|
|
144 |
|
|
252 |
|
|
|
(43 |
) |
Operating leases |
|
|
|
352 |
|
|
64 |
|
|
|
450 |
|
|
|
|
587 |
|
|
126 |
|
|
|
366 |
|
All other |
|
|
|
499 |
|
|
481 |
|
|
|
4 |
|
|
|
|
1,026 |
|
|
982 |
|
|
|
4 |
|
Total |
|
|
$ |
12,866 |
|
|
12,469 |
|
|
|
3 |
|
|
|
$
|
25,894
|
|
|
24,976 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
FIVE QUARTER NONINTEREST INCOME
|
|
|
|
Quarter ended |
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
(in millions) |
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
Service charges on deposit accounts |
|
|
$ |
1,336 |
|
|
|
1,309 |
|
|
|
1,329 |
|
|
|
1,335 |
|
|
|
1,289 |
|
Trust and investment fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokerage advisory, commissions and other fees |
|
|
|
2,291 |
|
|
|
2,239 |
|
|
|
2,288 |
|
|
|
2,368 |
|
|
|
2,399 |
|
Trust and investment management |
|
|
|
835 |
|
|
|
815 |
|
|
|
838 |
|
|
|
843 |
|
|
|
861 |
|
Investment banking |
|
|
|
421 |
|
|
|
331 |
|
|
|
385 |
|
|
|
359 |
|
|
|
450 |
|
Total trust and investment fees |
|
|
|
3,547 |
|
|
|
3,385 |
|
|
|
3,511 |
|
|
|
3,570 |
|
|
|
3,710 |
|
Card fees |
|
|
|
997 |
|
|
|
941 |
|
|
|
966 |
|
|
|
953 |
|
|
|
930 |
|
Other fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges and fees on loans |
|
|
|
317 |
|
|
|
313 |
|
|
|
308 |
|
|
|
307 |
|
|
|
304 |
|
Cash network fees |
|
|
|
138 |
|
|
|
131 |
|
|
|
129 |
|
|
|
136 |
|
|
|
132 |
|
Commercial real estate brokerage commissions |
|
|
|
86 |
|
|
|
117 |
|
|
|
224 |
|
|
|
124 |
|
|
|
141 |
|
Letters of credit fees |
|
|
|
83 |
|
|
|
78 |
|
|
|
86 |
|
|
|
89 |
|
|
|
90 |
|
Wire transfer and other remittance fees |
|
|
|
101 |
|
|
|
92 |
|
|
|
95 |
|
|
|
95 |
|
|
|
93 |
|
All other fees (1)(2)(3) |
|
|
|
181 |
|
|
|
202 |
|
|
|
198 |
|
|
|
348 |
|
|
|
347 |
|
Total other fees |
|
|
|
906 |
|
|
|
933 |
|
|
|
1,040 |
|
|
|
1,099 |
|
|
|
1,107 |
|
Mortgage banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing income, net |
|
|
|
360 |
|
|
|
850 |
|
|
|
730 |
|
|
|
674 |
|
|
|
514 |
|
Net gains on mortgage loan origination/sales activities |
|
|
|
1,054 |
|
|
|
748 |
|
|
|
930 |
|
|
|
915 |
|
|
|
1,191 |
|
Total mortgage banking |
|
|
|
1,414 |
|
|
|
1,598 |
|
|
|
1,660 |
|
|
|
1,589 |
|
|
|
1,705 |
|
Insurance |
|
|
|
286 |
|
|
|
427 |
|
|
|
427 |
|
|
|
376 |
|
|
|
461 |
|
Net gains (losses) from trading activities |
|
|
|
328 |
|
|
|
200 |
|
|
|
99 |
|
|
|
(26 |
) |
|
|
133 |
|
Net gains on debt securities |
|
|
|
447 |
|
|
|
244 |
|
|
|
346 |
|
|
|
147 |
|
|
|
181 |
|
Net gains from equity investments |
|
|
|
189 |
|
|
|
244 |
|
|
|
423 |
|
|
|
920 |
|
|
|
517 |
|
Lease income |
|
|
|
497 |
|
|
|
373 |
|
|
|
145 |
|
|
|
189 |
|
|
|
155 |
|
Life insurance investment income |
|
|
|
149 |
|
|
|
154 |
|
|
|
139 |
|
|
|
150 |
|
|
|
145 |
|
All other (3) |
|
|
|
333 |
|
|
|
720 |
|
|
|
(87 |
) |
|
|
116 |
|
|
|
(285 |
) |
Total |
|
|
$ |
10,429 |
|
|
|
10,528 |
|
|
|
9,998 |
|
|
|
10,418 |
|
|
|
10,048 |
|
(1) Wire transfer and other remittance fees, reflected in all other fees prior to 2016, have been separately disclosed.
|
|
(2) All other fees have been revised to include merchant processing fees for all periods presented. |
|
(3) Effective fourth quarter 2015, the Company's proportionate share of its merchant services joint venture earnings is included in All other income.
|
|
|
|
|
|
|
|
FIVE QUARTER NONINTEREST EXPENSE
|
|
|
|
|
Quarter ended |
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
(in millions) |
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
Salaries |
|
|
$ |
4,099 |
|
|
|
4,036 |
|
|
|
4,061 |
|
|
|
4,035 |
|
|
|
3,936 |
|
Commission and incentive compensation |
|
|
|
2,604 |
|
|
|
2,645 |
|
|
|
2,457 |
|
|
|
2,604 |
|
|
|
2,606 |
|
Employee benefits |
|
|
|
1,244 |
|
|
|
1,526 |
|
|
|
1,042 |
|
|
|
821 |
|
|
|
1,106 |
|
Equipment |
|
|
|
493 |
|
|
|
528 |
|
|
|
640 |
|
|
|
459 |
|
|
|
470 |
|
Net occupancy |
|
|
|
716 |
|
|
|
711 |
|
|
|
725 |
|
|
|
728 |
|
|
|
710 |
|
Core deposit and other intangibles |
|
|
|
299 |
|
|
|
293 |
|
|
|
311 |
|
|
|
311 |
|
|
|
312 |
|
FDIC and other deposit assessments |
|
|
|
255 |
|
|
|
250 |
|
|
|
258 |
|
|
|
245 |
|
|
|
222 |
|
Outside professional services |
|
|
|
769 |
|
|
|
583 |
|
|
|
827 |
|
|
|
663 |
|
|
|
627 |
|
Operating losses |
|
|
|
334 |
|
|
|
454 |
|
|
|
532 |
|
|
|
523 |
|
|
|
521 |
|
Outside data processing |
|
|
|
225 |
|
|
|
208 |
|
|
|
205 |
|
|
|
258 |
|
|
|
269 |
|
Contract services |
|
|
|
283 |
|
|
|
282 |
|
|
|
266 |
|
|
|
249 |
|
|
|
238 |
|
Postage, stationery and supplies |
|
|
|
153 |
|
|
|
163 |
|
|
|
177 |
|
|
|
174 |
|
|
|
180 |
|
Travel and entertainment |
|
|
|
193 |
|
|
|
172 |
|
|
|
196 |
|
|
|
166 |
|
|
|
172 |
|
Advertising and promotion |
|
|
|
166 |
|
|
|
134 |
|
|
|
184 |
|
|
|
135 |
|
|
|
169 |
|
Insurance |
|
|
|
22 |
|
|
|
111 |
|
|
|
57 |
|
|
|
95 |
|
|
|
156 |
|
Telecommunications |
|
|
|
94 |
|
|
|
92 |
|
|
|
106 |
|
|
|
109 |
|
|
|
113 |
|
Foreclosed assets |
|
|
|
66 |
|
|
|
78 |
|
|
|
20 |
|
|
|
109 |
|
|
|
117 |
|
Operating leases |
|
|
|
352 |
|
|
|
235 |
|
|
|
73 |
|
|
|
79 |
|
|
|
64 |
|
All other |
|
|
|
499 |
|
|
|
527 |
|
|
|
462 |
|
|
|
636 |
|
|
|
481 |
|
Total |
|
|
$ |
12,866 |
|
|
|
13,028 |
|
|
|
12,599 |
|
|
|
12,399 |
|
|
|
12,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
CONSOLIDATED BALANCE SHEET
|
|
|
|
Jun 30, |
|
|
|
Dec 31, |
|
|
|
% |
|
(in millions, except shares) |
|
|
2016 |
|
|
|
2015 |
|
|
|
Change |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
$ |
20,407 |
|
|
|
19,111 |
|
|
|
7 |
% |
Federal funds sold, securities purchased under resale agreements and other short-term investments |
|
|
|
295,521 |
|
|
|
270,130 |
|
|
|
9 |
|
Trading assets |
|
|
|
80,093 |
|
|
|
77,202 |
|
|
|
4 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale, at fair value |
|
|
|
253,006 |
|
|
|
267,358 |
|
|
|
(5 |
) |
Held-to-maturity, at cost |
|
|
|
100,420 |
|
|
|
80,197 |
|
|
|
25 |
|
Mortgages held for sale |
|
|
|
23,930 |
|
|
|
19,603 |
|
|
|
22 |
|
Loans held for sale |
|
|
|
220 |
|
|
|
279 |
|
|
|
(21 |
) |
Loans |
|
|
|
957,157 |
|
|
|
916,559 |
|
|
|
4 |
|
Allowance for loan losses |
|
|
|
(11,664 |
) |
|
|
(11,545 |
) |
|
|
1 |
|
Net loans |
|
|
|
945,493 |
|
|
|
905,014 |
|
|
|
4 |
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
|
|
|
|
Measured at fair value |
|
|
|
10,396 |
|
|
|
12,415 |
|
|
|
(16 |
) |
Amortized |
|
|
|
1,353 |
|
|
|
1,308 |
|
|
|
3 |
|
Premises and equipment, net |
|
|
|
8,289 |
|
|
|
8,704 |
|
|
|
(5 |
) |
Goodwill |
|
|
|
26,963 |
|
|
|
25,529 |
|
|
|
6 |
|
Other assets |
|
|
|
123,144 |
|
|
|
100,782 |
|
|
|
22 |
|
Total assets |
|
|
$ |
1,889,235 |
|
|
|
1,787,632 |
|
|
|
6 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
$ |
361,934 |
|
|
|
351,579 |
|
|
|
3 |
|
Interest-bearing deposits |
|
|
|
883,539 |
|
|
|
871,733 |
|
|
|
1 |
|
Total deposits |
|
|
|
1,245,473 |
|
|
|
1,223,312 |
|
|
|
2 |
|
Short-term borrowings |
|
|
|
120,258 |
|
|
|
97,528 |
|
|
|
23 |
|
Accrued expenses and other liabilities |
|
|
|
76,916 |
|
|
|
73,365 |
|
|
|
5 |
|
Long-term debt |
|
|
|
243,927 |
|
|
|
199,536 |
|
|
|
22 |
|
Total liabilities |
|
|
|
1,686,574 |
|
|
|
1,593,741 |
|
|
|
6 |
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo stockholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
|
24,830 |
|
|
|
22,214 |
|
|
|
12 |
|
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares |
|
|
|
9,136 |
|
|
|
9,136 |
|
|
|
— |
|
Additional paid-in capital |
|
|
|
60,691 |
|
|
|
60,714 |
|
|
|
— |
|
Retained earnings |
|
|
|
127,076 |
|
|
|
120,866 |
|
|
|
5 |
|
Cumulative other comprehensive income |
|
|
|
2,948 |
|
|
|
297 |
|
|
|
893 |
|
Treasury stock – 433,317,519 shares and 389,682,664 shares |
|
|
|
(21,068 |
) |
|
|
(18,867 |
) |
|
|
12 |
|
Unearned ESOP shares |
|
|
|
(1,868 |
) |
|
|
(1,362 |
) |
|
|
37 |
|
Total Wells Fargo stockholders’ equity |
|
|
|
201,745 |
|
|
|
192,998 |
|
|
|
5 |
|
Noncontrolling interests |
|
|
|
916 |
|
|
|
893 |
|
|
|
3 |
|
Total equity |
|
|
|
202,661 |
|
|
|
193,891 |
|
|
|
5 |
|
Total liabilities and equity
|
|
|
$ |
1,889,235 |
|
|
|
1,787,632 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
FIVE QUARTER CONSOLIDATED BALANCE SHEET
|
|
|
|
Jun 30, |
|
|
Mar 31, |
|
|
Dec 31, |
|
|
Sep 30, |
|
|
Jun 30, |
(in millions) |
|
|
2016 |
|
|
2016 |
|
|
2015 |
|
|
2015 |
|
|
2015 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
$ |
20,407 |
|
|
|
19,084 |
|
|
|
19,111 |
|
|
|
17,395 |
|
|
|
19,687 |
|
Federal funds sold, securities purchased under resale agreements and other short-term investments |
|
|
|
295,521 |
|
|
|
300,547 |
|
|
|
270,130 |
|
|
|
254,811 |
|
|
|
232,247 |
|
Trading assets |
|
|
|
80,093 |
|
|
|
73,158 |
|
|
|
77,202 |
|
|
|
73,894 |
|
|
|
80,236 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale, at fair value |
|
|
|
253,006 |
|
|
|
255,551 |
|
|
|
267,358 |
|
|
|
266,406 |
|
|
|
260,667 |
|
Held-to-maturity, at cost |
|
|
|
100,420 |
|
|
|
79,348 |
|
|
|
80,197 |
|
|
|
78,668 |
|
|
|
80,102 |
|
Mortgages held for sale |
|
|
|
23,930 |
|
|
|
18,041 |
|
|
|
19,603 |
|
|
|
21,840 |
|
|
|
25,447 |
|
Loans held for sale |
|
|
|
220 |
|
|
|
280 |
|
|
|
279 |
|
|
|
430 |
|
|
|
621 |
|
Loans |
|
|
|
957,157 |
|
|
|
947,258 |
|
|
|
916,559 |
|
|
|
903,233 |
|
|
|
888,459 |
|
Allowance for loan losses |
|
|
|
(11,664 |
) |
|
|
(11,621 |
) |
|
|
(11,545 |
) |
|
|
(11,659 |
) |
|
|
(11,754 |
) |
Net loans |
|
|
|
945,493 |
|
|
|
935,637 |
|
|
|
905,014 |
|
|
|
891,574 |
|
|
|
876,705 |
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measured at fair value |
|
|
|
10,396 |
|
|
|
11,333 |
|
|
|
12,415 |
|
|
|
11,778 |
|
|
|
12,661 |
|
Amortized |
|
|
|
1,353 |
|
|
|
1,359 |
|
|
|
1,308 |
|
|
|
1,277 |
|
|
|
1,262 |
|
Premises and equipment, net |
|
|
|
8,289 |
|
|
|
8,349 |
|
|
|
8,704 |
|
|
|
8,800 |
|
|
|
8,692 |
|
Goodwill |
|
|
|
26,963 |
|
|
|
27,003 |
|
|
|
25,529 |
|
|
|
25,684 |
|
|
|
25,705 |
|
Other assets |
|
|
|
123,144 |
|
|
|
119,492 |
|
|
|
100,782 |
|
|
|
98,708 |
|
|
|
96,585 |
|
Total assets |
|
|
$ |
1,889,235 |
|
|
|
1,849,182 |
|
|
|
1,787,632 |
|
|
|
1,751,265 |
|
|
|
1,720,617 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
$ |
361,934 |
|
|
|
348,888 |
|
|
|
351,579 |
|
|
|
339,761 |
|
|
|
343,582 |
|
Interest-bearing deposits |
|
|
|
883,539 |
|
|
|
892,602 |
|
|
|
871,733 |
|
|
|
862,418 |
|
|
|
842,246 |
|
Total deposits |
|
|
|
1,245,473 |
|
|
|
1,241,490 |
|
|
|
1,223,312 |
|
|
|
1,202,179 |
|
|
|
1,185,828 |
|
Short-term borrowings |
|
|
|
120,258 |
|
|
|
107,703 |
|
|
|
97,528 |
|
|
|
88,069 |
|
|
|
82,963 |
|
Accrued expenses and other liabilities |
|
|
|
76,916 |
|
|
|
73,597 |
|
|
|
73,365 |
|
|
|
81,700 |
|
|
|
81,399 |
|
Long-term debt |
|
|
|
243,927 |
|
|
|
227,888 |
|
|
|
199,536 |
|
|
|
185,274 |
|
|
|
179,751 |
|
Total liabilities |
|
|
|
1,686,574 |
|
|
|
1,650,678 |
|
|
|
1,593,741 |
|
|
|
1,557,222 |
|
|
|
1,529,941 |
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo stockholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
|
24,830 |
|
|
|
24,051 |
|
|
|
22,214 |
|
|
|
22,424 |
|
|
|
21,649 |
|
Common stock |
|
|
|
9,136 |
|
|
|
9,136 |
|
|
|
9,136 |
|
|
|
9,136 |
|
|
|
9,136 |
|
Additional paid-in capital |
|
|
|
60,691 |
|
|
|
60,602 |
|
|
|
60,714 |
|
|
|
60,998 |
|
|
|
60,154 |
|
Retained earnings |
|
|
|
127,076 |
|
|
|
123,891 |
|
|
|
120,866 |
|
|
|
117,593 |
|
|
|
114,093 |
|
Cumulative other comprehensive income |
|
|
|
2,948 |
|
|
|
1,774 |
|
|
|
297 |
|
|
|
2,389 |
|
|
|
2,068 |
|
Treasury stock |
|
|
|
(21,068 |
) |
|
|
(19,687 |
) |
|
|
(18,867 |
) |
|
|
(17,899 |
) |
|
|
(15,707 |
) |
Unearned ESOP shares |
|
|
|
(1,868 |
) |
|
|
(2,271 |
) |
|
|
(1,362 |
) |
|
|
(1,590 |
) |
|
|
(1,835 |
) |
Total Wells Fargo stockholders’ equity |
|
|
|
201,745 |
|
|
|
197,496 |
|
|
|
192,998 |
|
|
|
193,051 |
|
|
|
189,558 |
|
Noncontrolling interests |
|
|
|
916 |
|
|
|
1,008 |
|
|
|
893 |
|
|
|
992 |
|
|
|
1,118 |
|
Total equity |
|
|
|
202,661 |
|
|
|
198,504 |
|
|
|
193,891 |
|
|
|
194,043 |
|
|
|
190,676 |
|
Total liabilities and equity |
|
|
$ |
1,889,235 |
|
|
|
1,849,182 |
|
|
|
1,787,632 |
|
|
|
1,751,265 |
|
|
|
1,720,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
FIVE QUARTER INVESTMENT SECURITIES
|
|
|
|
Jun 30, |
|
|
Mar 31, |
|
|
Dec 31, |
|
|
Sep 30, |
|
|
Jun 30, |
(in millions) |
|
|
2016 |
|
|
2016 |
|
|
2015 |
|
|
2015 |
|
|
2015 |
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
$ |
27,939 |
|
|
33,813 |
|
|
36,250 |
|
|
35,423 |
|
|
35,944 |
Securities of U.S. states and political subdivisions |
|
|
|
54,024 |
|
|
51,574 |
|
|
49,990 |
|
|
49,423 |
|
|
48,298 |
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
|
95,868 |
|
|
95,463 |
|
|
104,546 |
|
|
105,023 |
|
|
100,078 |
Residential and commercial |
|
|
|
19,938 |
|
|
21,246 |
|
|
22,646 |
|
|
22,836 |
|
|
23,770 |
Total mortgage-backed securities |
|
|
|
115,806 |
|
|
116,709 |
|
|
127,192 |
|
|
127,859 |
|
|
123,848 |
Other debt securities |
|
|
|
53,935 |
|
|
51,956 |
|
|
52,289 |
|
|
51,760 |
|
|
50,090 |
Total available-for-sale debt securities |
|
|
|
251,704 |
|
|
254,052 |
|
|
265,721 |
|
|
264,465 |
|
|
258,180 |
Marketable equity securities |
|
|
|
1,302 |
|
|
1,499 |
|
|
1,637 |
|
|
1,941 |
|
|
2,487 |
Total available-for-sale securities |
|
|
|
253,006 |
|
|
255,551 |
|
|
267,358 |
|
|
266,406 |
|
|
260,667 |
Held-to-maturity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
|
44,675 |
|
|
44,667 |
|
|
44,660 |
|
|
44,653 |
|
|
44,645 |
Securities of U.S. states and political subdivisions |
|
|
|
2,181 |
|
|
2,183 |
|
|
2,185 |
|
|
2,187 |
|
|
2,174 |
Federal agency mortgage-backed securities |
|
|
|
49,594 |
|
|
28,016 |
|
|
28,604 |
|
|
26,828 |
|
|
27,577 |
Other debt securities |
|
|
|
3,970 |
|
|
4,482 |
|
|
4,748 |
|
|
5,000 |
|
|
5,706 |
Total held-to-maturity debt securities |
|
|
|
100,420 |
|
|
79,348 |
|
|
80,197 |
|
|
78,668 |
|
|
80,102 |
Total investment securities |
|
|
$ |
353,426 |
|
|
334,899 |
|
|
347,555 |
|
|
345,074 |
|
|
340,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIVE QUARTER LOANS
|
|
|
|
Jun 30, |
|
|
Mar 31, |
|
|
Dec 31, |
|
|
Sep 30, |
|
|
Jun 30, |
(in millions) |
|
|
2016 |
|
|
2016 |
|
|
2015 |
|
|
2015 |
|
|
2015 |
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
$ |
323,858 |
|
|
321,547 |
|
|
299,892 |
|
|
292,234 |
|
|
284,817 |
Real estate mortgage |
|
|
|
128,320 |
|
|
124,711 |
|
|
122,160 |
|
|
121,252 |
|
|
119,695 |
Real estate construction |
|
|
|
23,387 |
|
|
22,944 |
|
|
22,164 |
|
|
21,710 |
|
|
21,309 |
Lease financing |
|
|
|
18,973 |
|
|
19,003 |
|
|
12,367 |
|
|
12,142 |
|
|
12,201 |
Total commercial
|
|
|
|
494,538 |
|
|
488,205 |
|
|
456,583 |
|
|
447,338 |
|
|
438,022 |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
|
277,162 |
|
|
274,734 |
|
|
273,869 |
|
|
271,311 |
|
|
267,868 |
Real estate 1-4 family junior lien mortgage |
|
|
|
49,772 |
|
|
51,324 |
|
|
53,004 |
|
|
54,592 |
|
|
56,164 |
Credit card |
|
|
|
34,137 |
|
|
33,139 |
|
|
34,039 |
|
|
32,286 |
|
|
31,135 |
Automobile |
|
|
|
61,939 |
|
|
60,658 |
|
|
59,966 |
|
|
59,164 |
|
|
57,801 |
Other revolving credit and installment |
|
|
|
39,609 |
|
|
39,198 |
|
|
39,098 |
|
|
38,542 |
|
|
37,469 |
Total consumer |
|
|
|
462,619 |
|
|
459,053 |
|
|
459,976 |
|
|
455,895 |
|
|
450,437 |
Total loans (1) |
|
|
$ |
957,157 |
|
|
947,258 |
|
|
916,559 |
|
|
903,233 |
|
|
888,459 |
(1) Includes $19.3 billion, $20.3 billion, $20.0 billion, $20.7 billion, and $21.6 billion of purchased credit-impaired (PCI) loans at June 30, and March 31, 2016, and December 31, September 30, and June 30, 2015, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our foreign loans are reported by respective class of financing receivable in the table above. Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign primarily based on whether the borrower's primary address is outside of the United States. The following table presents total commercial foreign loans outstanding by class of financing receivable.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun 30, |
|
|
Mar 31, |
|
|
Dec 31, |
|
|
Sep 30, |
|
|
Jun 30, |
(in millions) |
|
|
2016 |
|
|
2016 |
|
|
2015 |
|
|
2015 |
|
|
2015 |
Commercial foreign loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
$ |
50,515 |
|
|
51,884 |
|
|
49,049 |
|
|
|
46,380 |
|
|
44,838 |
Real estate mortgage |
|
|
|
8,467 |
|
|
8,367 |
|
|
8,350 |
|
|
|
8,662 |
|
|
9,125 |
Real estate construction |
|
|
|
246 |
|
|
311 |
|
|
444 |
|
|
|
396 |
|
|
389 |
Lease financing |
|
|
|
987 |
|
|
983 |
|
|
274 |
|
|
|
279 |
|
|
301 |
Total commercial foreign loans |
|
|
$ |
60,215 |
|
|
61,545 |
|
|
58,117 |
|
|
|
55,717 |
|
|
54,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
FIVE QUARTER NONPERFORMING ASSETS (NONACCRUAL LOANS AND FORECLOSED ASSETS)
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
(in millions) |
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
Nonaccrual loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
$ |
3,464 |
|
|
|
2,911 |
|
|
|
1,363 |
|
|
|
1,031 |
|
|
|
1,079 |
|
Real estate mortgage |
|
|
|
872 |
|
|
|
896 |
|
|
|
969 |
|
|
|
1,125 |
|
|
|
1,250 |
|
Real estate construction |
|
|
|
59 |
|
|
|
63 |
|
|
|
66 |
|
|
|
151 |
|
|
|
165 |
|
Lease financing |
|
|
|
112 |
|
|
|
99 |
|
|
|
26 |
|
|
|
29 |
|
|
|
28 |
|
Total commercial |
|
|
|
4,507 |
|
|
|
3,969 |
|
|
|
2,424 |
|
|
|
2,336 |
|
|
|
2,522 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
|
5,970 |
|
|
|
6,683 |
|
|
|
7,293 |
|
|
|
7,425 |
|
|
|
8,045 |
|
Real estate 1-4 family junior lien mortgage |
|
|
|
1,330 |
|
|
|
1,421 |
|
|
|
1,495 |
|
|
|
1,612 |
|
|
|
1,710 |
|
Automobile |
|
|
|
111 |
|
|
|
114 |
|
|
|
121 |
|
|
|
123 |
|
|
|
126 |
|
Other revolving credit and installment |
|
|
|
45 |
|
|
|
47 |
|
|
|
49 |
|
|
|
41 |
|
|
|
40 |
|
Total consumer |
|
|
|
7,456 |
|
|
|
8,265 |
|
|
|
8,958 |
|
|
|
9,201 |
|
|
|
9,921 |
|
Total nonaccrual loans (1)(2)(3) |
|
|
$ |
11,963 |
|
|
|
12,234 |
|
|
|
11,382 |
|
|
|
11,537 |
|
|
|
12,443 |
|
As a percentage of total loans |
|
|
|
1.25 |
% |
|
|
1.29 |
|
|
|
1.24 |
|
|
|
1.28 |
|
|
|
1.40 |
|
Foreclosed assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government insured/guaranteed |
|
|
$ |
321 |
|
|
|
386 |
|
|
|
446 |
|
|
|
502 |
|
|
|
588 |
|
Non-government insured/guaranteed |
|
|
|
796 |
|
|
|
893 |
|
|
|
979 |
|
|
|
1,265 |
|
|
|
1,370 |
|
Total foreclosed assets |
|
|
|
1,117 |
|
|
|
1,279 |
|
|
|
1,425 |
|
|
|
1,767 |
|
|
|
1,958 |
|
Total nonperforming assets |
|
|
$ |
13,080 |
|
|
|
13,513 |
|
|
|
12,807 |
|
|
|
13,304 |
|
|
|
14,401 |
|
As a percentage of total loans |
|
|
|
1.37 |
% |
|
|
1.43 |
|
|
|
1.40 |
|
|
|
1.47 |
|
|
|
1.62 |
|
(1) Includes nonaccrual mortgages held for sale and loans held for sale in their respective loan categories.
|
|
(2) Excludes PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms.
|
|
(3) Real estate 1-4 family mortgage loans predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) and student loans predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program are not placed on nonaccrual status because they are insured or guaranteed.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
(in millions) |
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
Total (excluding PCI)(1): |
|
|
$ |
12,385 |
|
|
|
13,060 |
|
|
|
14,380 |
|
|
|
14,405 |
|
|
|
15,161 |
|
Less: FHA insured/guaranteed by the VA (2)(3) |
|
|
|
11,577 |
|
|
|
12,233 |
|
|
|
13,373 |
|
|
|
13,500 |
|
|
|
14,359 |
|
Less: Student loans guaranteed under the FFELP (4) |
|
|
|
20 |
|
|
|
24 |
|
|
|
26 |
|
|
|
33 |
|
|
|
46 |
|
Total, not government insured/guaranteed |
|
|
$ |
788 |
|
|
|
803 |
|
|
|
981 |
|
|
|
872 |
|
|
|
756 |
|
By segment and class, not government insured/guaranteed: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
$ |
36 |
|
|
|
24 |
|
|
|
97 |
|
|
|
53 |
|
|
|
17 |
|
Real estate mortgage |
|
|
|
22 |
|
|
|
8 |
|
|
|
13 |
|
|
|
24 |
|
|
|
10 |
|
Real estate construction |
|
|
|
— |
|
|
|
2 |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
Total commercial |
|
|
|
58 |
|
|
|
34 |
|
|
|
114 |
|
|
|
77 |
|
|
|
27 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage (3) |
|
|
|
169 |
|
|
|
167 |
|
|
|
224 |
|
|
|
216 |
|
|
|
220 |
|
Real estate 1-4 family junior lien mortgage (3) |
|
|
|
52 |
|
|
|
55 |
|
|
|
65 |
|
|
|
61 |
|
|
|
65 |
|
Credit card |
|
|
|
348 |
|
|
|
389 |
|
|
|
397 |
|
|
|
353 |
|
|
|
304 |
|
Automobile |
|
|
|
64 |
|
|
|
55 |
|
|
|
79 |
|
|
|
66 |
|
|
|
51 |
|
Other revolving credit and installment |
|
|
|
97 |
|
|
|
103 |
|
|
|
102 |
|
|
|
99 |
|
|
|
89 |
|
Total consumer |
|
|
|
730 |
|
|
|
769 |
|
|
|
867 |
|
|
|
795 |
|
|
|
729 |
|
Total, not government insured/guaranteed |
|
|
$ |
788 |
|
|
|
803 |
|
|
|
981 |
|
|
|
872 |
|
|
|
756 |
|
(1) PCI loans totaled $2.4 billion, $2.7 billion, $2.9 billion, $3.2 billion and $3.4 billion, at June 30 and March 31, 2016, and December 31, September 30 and June 30, 2015, respectively.
|
|
(2) Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA. |
|
(3) Includes mortgages held for sale 90 days or more past due and still accruing. |
|
(4) Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP.
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
CHANGES IN ACCRETABLE YIELD RELATED TO PURCHASED CREDIT-IMPAIRED (PCI) LOANS
|
|
|
|
|
|
|
Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. PCI loans predominantly represent loans acquired from Wachovia that were deemed to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status, recent borrower credit scores and recent LTV percentages. PCI loans are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date. |
|
|
|
|
|
|
As a result of PCI loan accounting, certain credit-related ratios cannot be used to compare a portfolio that includes PCI loans against one that does not, or to compare ratios across quarters or years. The ratios particularly affected include the allowance for loan losses and allowance for credit losses as percentages of loans, of nonaccrual loans and of nonperforming assets; nonaccrual loans and nonperforming assets as a percentage of total loans; and net charge-offs as a percentage of loans. |
|
|
|
|
|
|
The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is accreted into interest income over the estimated lives of the PCI loans using the effective yield method. The accretable yield is affected by: |
|
|
•
|
|
|
Changes in interest rate indices for variable rate PCI loans - Expected future cash flows are based on the variable rates in effect at the time of the quarterly assessment of expected cash flows;
|
|
|
•
|
|
|
Changes in prepayment assumptions - Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and
|
|
|
•
|
|
|
Changes in the expected principal and interest payments over the estimated life - Updates to changes in expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected.
|
|
The change in the accretable yield related to PCI loans is presented in the following table. |
|
|
|
|
(in millions) |
|
|
|
Balance, December 31, 2015 |
|
|
$ |
16,301 |
|
Addition of accretable yield due to acquisitions |
|
|
|
69 |
|
Accretion into interest income (1) |
|
|
|
(668 |
) |
Accretion into noninterest income due to sales (2) |
|
|
|
(9 |
) |
Reclassification from nonaccretable difference for loans with improving credit-related cash flows (3) |
|
|
|
58 |
|
Changes in expected cash flows that do not affect nonaccretable difference (4) |
|
|
|
(24 |
) |
Balance, June 30, 2016 |
|
|
$ |
15,727 |
|
|
|
|
|
Balance, March 31, 2016 |
|
|
$ |
15,978 |
|
Addition of accretable yield due to acquisitions |
|
|
|
70 |
|
Accretion into interest income (1) |
|
|
|
(329 |
) |
Accretion into noninterest income due to sales (2) |
|
|
|
— |
|
Reclassification from nonaccretable difference for loans with improving credit-related cash flows (3) |
|
|
|
24 |
|
Changes in expected cash flows that do not affect nonaccretable difference (4) |
|
|
|
(16 |
) |
Balance, June 30, 2016 |
|
|
$ |
15,727 |
|
(1) Includes accretable yield released as a result of settlements with borrowers, which is included in interest income.
|
(2) Includes accretable yield released as a result of sales to third parties, which is included in noninterest income.
|
(3) At June 30, 2016, our carrying value for PCI loans totaled $19.3 billion and the remainder of nonaccretable difference established in purchase accounting totaled $2.2 billion. The nonaccretable difference absorbs losses of contractual amounts that exceed our carrying value for PCI loans.
|
(4) Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, changes in interest rates on variable rate PCI loans and sales to third parties.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
|
PICK-A-PAY PORTFOLIO (1)
|
|
|
|
|
June 30, 2016 |
|
|
|
|
PCI loans |
|
|
|
All other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of |
|
|
|
|
|
|
Ratio of |
|
|
|
|
Adjusted |
|
|
|
|
|
|
|
|
|
carrying |
|
|
|
|
|
|
carrying |
|
|
|
|
unpaid |
|
|
Current |
|
|
|
|
|
|
value to |
|
|
|
|
|
|
value to |
|
|
|
|
principal |
|
|
LTV |
|
|
|
Carrying |
|
|
current |
|
|
|
Carrying |
|
|
current |
|
(in millions) |
|
|
balance (2) |
|
|
ratio (3) |
|
|
|
value (4) |
|
|
value (5) |
|
|
|
value (4) |
|
|
value (5) |
|
California |
|
|
$ |
15,462 |
|
|
67 |
% |
|
|
$ |
12,246 |
|
|
53 |
% |
|
|
$ |
8,858 |
|
|
49 |
% |
Florida |
|
|
|
1,757 |
|
|
78 |
|
|
|
|
1,327 |
|
|
57 |
|
|
|
|
1,849 |
|
|
62 |
|
New Jersey |
|
|
|
726 |
|
|
81 |
|
|
|
|
546 |
|
|
59 |
|
|
|
|
1,223 |
|
|
68 |
|
New York |
|
|
|
506 |
|
|
75 |
|
|
|
|
430 |
|
|
58 |
|
|
|
|
606 |
|
|
65 |
|
Texas |
|
|
|
190 |
|
|
52 |
|
|
|
|
169 |
|
|
46 |
|
|
|
|
723 |
|
|
41 |
|
Other states |
|
|
|
3,590 |
|
|
77 |
|
|
|
|
2,843 |
|
|
60 |
|
|
|
|
5,146 |
|
|
63 |
|
Total Pick-a-Pay loans |
|
|
$ |
22,231 |
|
|
70 |
|
|
|
$ |
17,561 |
|
|
54 |
|
|
|
$ |
18,405 |
|
|
56 |
|
|
|
|
|
(1) The individual states shown in this table represent the top five states based on the total net carrying value of the Pick-a-Pay loans at the beginning of 2016.
|
|
(2) Adjusted unpaid principal balance includes write-downs taken on loans where severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan.
|
|
(3) The current LTV ratio is calculated as the adjusted unpaid principal balance divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly. AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and price trends for local market areas.
|
|
(4) Carrying value, which does not reflect the allowance for loan losses, includes remaining purchase accounting adjustments, which, for PCI loans may include the nonaccretable difference and the accretable yield and, for all other loans, an adjustment to mark the loans to a market yield at date of merger less any subsequent charge-offs.
|
|
(5) The ratio of carrying value to current value is calculated as the carrying value divided by the collateral value.
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
CHANGES IN ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
Quarter ended June 30, |
|
|
|
Six months ended June 30, |
|
(in millions) |
|
|
2016 |
|
|
|
2015 |
|
|
|
2016 |
|
|
|
2015 |
|
Balance, beginning of period |
|
|
$ |
12,668 |
|
|
|
13,013 |
|
|
|
12,512 |
|
|
|
13,169 |
|
Provision for credit losses |
|
|
|
1,074 |
|
|
|
300 |
|
|
|
2,160 |
|
|
|
908 |
|
Interest income on certain impaired loans (1) |
|
|
|
(51 |
) |
|
|
(50 |
) |
|
|
(99 |
) |
|
|
(102 |
) |
Loan charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
|
(437 |
) |
|
|
(154 |
) |
|
|
(786 |
) |
|
|
(287 |
) |
Real estate mortgage |
|
|
|
(3 |
) |
|
|
(16 |
) |
|
|
(6 |
) |
|
|
(39 |
) |
Real estate construction |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
Lease financing |
|
|
|
(17 |
) |
|
|
(3 |
) |
|
|
(21 |
) |
|
|
(6 |
) |
Total commercial |
|
|
|
(458 |
) |
|
|
(174 |
) |
|
|
(814 |
) |
|
|
(334 |
) |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
|
(123 |
) |
|
|
(119 |
) |
|
|
(260 |
) |
|
|
(249 |
) |
Real estate 1-4 family junior lien mortgage |
|
|
|
(133 |
) |
|
|
(163 |
) |
|
|
(266 |
) |
|
|
(342 |
) |
Credit card |
|
|
|
(320 |
) |
|
|
(284 |
) |
|
|
(634 |
) |
|
|
(562 |
) |
Automobile |
|
|
|
(176 |
) |
|
|
(150 |
) |
|
|
(387 |
) |
|
|
(345 |
) |
Other revolving credit and installment |
|
|
|
(163 |
) |
|
|
(151 |
) |
|
|
(338 |
) |
|
|
(305 |
) |
Total consumer |
|
|
|
(915 |
) |
|
|
(867 |
) |
|
|
(1,885 |
) |
|
|
(1,803 |
) |
Total loan charge-offs |
|
|
|
(1,373 |
) |
|
|
(1,041 |
) |
|
|
(2,699 |
) |
|
|
(2,137 |
) |
Loan recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
|
69 |
|
|
|
73 |
|
|
|
145 |
|
|
|
142 |
|
Real estate mortgage |
|
|
|
23 |
|
|
|
31 |
|
|
|
55 |
|
|
|
65 |
|
Real estate construction |
|
|
|
4 |
|
|
|
7 |
|
|
|
12 |
|
|
|
17 |
|
Lease financing |
|
|
|
5 |
|
|
|
1 |
|
|
|
8 |
|
|
|
4 |
|
Total commercial |
|
|
|
101 |
|
|
|
112 |
|
|
|
220 |
|
|
|
228 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
|
109 |
|
|
|
52 |
|
|
|
198 |
|
|
|
99 |
|
Real estate 1-4 family junior lien mortgage |
|
|
|
71 |
|
|
|
69 |
|
|
|
130 |
|
|
|
125 |
|
Credit card |
|
|
|
50 |
|
|
|
41 |
|
|
|
102 |
|
|
|
80 |
|
Automobile |
|
|
|
86 |
|
|
|
82 |
|
|
|
170 |
|
|
|
176 |
|
Other revolving credit and installment |
|
|
|
32 |
|
|
|
35 |
|
|
|
69 |
|
|
|
71 |
|
Total consumer |
|
|
|
348 |
|
|
|
279 |
|
|
|
669 |
|
|
|
551 |
|
Total loan recoveries |
|
|
|
449 |
|
|
|
391 |
|
|
|
889 |
|
|
|
779 |
|
Net loan charge-offs |
|
|
|
(924 |
) |
|
|
(650 |
) |
|
|
(1,810 |
) |
|
|
(1,358 |
) |
Other |
|
|
|
(18 |
) |
|
|
1 |
|
|
|
(14 |
) |
|
|
(3 |
) |
Balance, end of period |
|
|
$ |
12,749 |
|
|
|
12,614 |
|
|
|
12,749 |
|
|
|
12,614 |
|
Components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
$ |
11,664 |
|
|
|
11,754 |
|
|
|
11,664 |
|
|
|
11,754 |
|
Allowance for unfunded credit commitments |
|
|
|
1,085 |
|
|
|
860 |
|
|
|
1,085 |
|
|
|
860 |
|
Allowance for credit losses |
|
|
$ |
12,749 |
|
|
|
12,614 |
|
|
|
12,749 |
|
|
|
12,614 |
|
Net loan charge-offs (annualized) as a percentage of average total loans |
|
|
|
0.39 |
% |
|
|
0.30 |
|
|
|
0.39 |
|
|
|
0.32 |
|
Allowance for loan losses as a percentage of total loans |
|
|
|
1.22 |
|
|
|
1.32 |
|
|
|
1.22 |
|
|
|
1.32 |
|
Allowance for credit losses as a percentage of total loans |
|
|
|
1.33 |
|
|
|
1.42 |
|
|
|
1.33 |
|
|
|
1.42 |
|
(1) Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize reductions in allowance as interest income.
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
Quarter ended |
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
(in millions) |
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
Balance, beginning of quarter |
|
|
$ |
12,668 |
|
|
|
12,512 |
|
|
|
12,562 |
|
|
|
12,614 |
|
|
|
13,013 |
|
Provision for credit losses |
|
|
|
1,074 |
|
|
|
1,086 |
|
|
|
831 |
|
|
|
703 |
|
|
|
300 |
|
Interest income on certain impaired loans (1) |
|
|
|
(51 |
) |
|
|
(48 |
) |
|
|
(48 |
) |
|
|
(48 |
) |
|
|
(50 |
) |
Loan charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
|
(437 |
) |
|
|
(349 |
) |
|
|
(275 |
) |
|
|
(172 |
) |
|
|
(154 |
) |
Real estate mortgage |
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
(11 |
) |
|
|
(9 |
) |
|
|
(16 |
) |
Real estate construction |
|
|
|
(1 |
) |
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(1 |
) |
Lease financing |
|
|
|
(17 |
) |
|
|
(4 |
) |
|
|
(3 |
) |
|
|
(5 |
) |
|
|
(3 |
) |
Total commercial |
|
|
|
(458 |
) |
|
|
(356 |
) |
|
|
(291 |
) |
|
|
(186 |
) |
|
|
(174 |
) |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
|
(123 |
) |
|
|
(137 |
) |
|
|
(113 |
) |
|
|
(145 |
) |
|
|
(119 |
) |
Real estate 1-4 family junior lien mortgage |
|
|
|
(133 |
) |
|
|
(133 |
) |
|
|
(134 |
) |
|
|
(159 |
) |
|
|
(163 |
) |
Credit card |
|
|
|
(320 |
) |
|
|
(314 |
) |
|
|
(295 |
) |
|
|
(259 |
) |
|
|
(284 |
) |
Automobile |
|
|
|
(176 |
) |
|
|
(211 |
) |
|
|
(211 |
) |
|
|
(186 |
) |
|
|
(150 |
) |
Other revolving credit and installment |
|
|
|
(163 |
) |
|
|
(175 |
) |
|
|
(178 |
) |
|
|
(160 |
) |
|
|
(151 |
) |
Total consumer |
|
|
|
(915 |
) |
|
|
(970 |
) |
|
|
(931 |
) |
|
|
(909 |
) |
|
|
(867 |
) |
Total loan charge-offs |
|
|
|
(1,373 |
) |
|
|
(1,326 |
) |
|
|
(1,222 |
) |
|
|
(1,095 |
) |
|
|
(1,041 |
) |
Loan recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
|
69 |
|
|
|
76 |
|
|
|
60 |
|
|
|
50 |
|
|
|
73 |
|
Real estate mortgage |
|
|
|
23 |
|
|
|
32 |
|
|
|
30 |
|
|
|
32 |
|
|
|
31 |
|
Real estate construction |
|
|
|
4 |
|
|
|
8 |
|
|
|
12 |
|
|
|
8 |
|
|
|
7 |
|
Lease financing |
|
|
|
5 |
|
|
|
3 |
|
|
|
2 |
|
|
|
2 |
|
|
|
1 |
|
Total commercial |
|
|
|
101 |
|
|
|
119 |
|
|
|
104 |
|
|
|
92 |
|
|
|
112 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
|
109 |
|
|
|
89 |
|
|
|
63 |
|
|
|
83 |
|
|
|
52 |
|
Real estate 1-4 family junior lien mortgage |
|
|
|
71 |
|
|
|
59 |
|
|
|
64 |
|
|
|
70 |
|
|
|
69 |
|
Credit card |
|
|
|
50 |
|
|
|
52 |
|
|
|
52 |
|
|
|
43 |
|
|
|
41 |
|
Automobile |
|
|
|
86 |
|
|
|
84 |
|
|
|
76 |
|
|
|
73 |
|
|
|
82 |
|
Other revolving credit and installment |
|
|
|
32 |
|
|
|
37 |
|
|
|
32 |
|
|
|
31 |
|
|
|
35 |
|
Total consumer |
|
|
|
348 |
|
|
|
321 |
|
|
|
287 |
|
|
|
300 |
|
|
|
279 |
|
Total loan recoveries |
|
|
|
449 |
|
|
|
440 |
|
|
|
391 |
|
|
|
392 |
|
|
|
391 |
|
Net loan charge-offs |
|
|
|
(924 |
) |
|
|
(886 |
) |
|
|
(831 |
) |
|
|
(703 |
) |
|
|
(650 |
) |
Other |
|
|
|
(18 |
) |
|
|
4 |
|
|
|
(2 |
) |
|
|
(4 |
) |
|
|
1 |
|
Balance, end of quarter |
|
|
$ |
12,749 |
|
|
|
12,668 |
|
|
|
12,512 |
|
|
|
12,562 |
|
|
|
12,614 |
|
Components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
$ |
11,664 |
|
|
|
11,621 |
|
|
|
11,545 |
|
|
|
11,659 |
|
|
|
11,754 |
|
Allowance for unfunded credit commitments |
|
|
|
1,085 |
|
|
|
1,047 |
|
|
|
967 |
|
|
|
903 |
|
|
|
860 |
|
Allowance for credit losses |
|
|
$ |
12,749 |
|
|
|
12,668 |
|
|
|
12,512 |
|
|
|
12,562 |
|
|
|
12,614 |
|
Net loan charge-offs (annualized) as a percentage of average total loans |
|
|
|
0.39 |
% |
|
|
0.38 |
|
|
|
0.36 |
|
|
|
0.31 |
|
|
|
0.30 |
|
Allowance for loan losses as a percentage of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
|
1.22 |
|
|
|
1.23 |
|
|
|
1.26 |
|
|
|
1.29 |
|
|
|
1.32 |
|
Nonaccrual loans |
|
|
|
98 |
|
|
|
95 |
|
|
|
101 |
|
|
|
101 |
|
|
|
94 |
|
Nonaccrual loans and other nonperforming assets |
|
|
|
89 |
|
|
|
86 |
|
|
|
90 |
|
|
|
88 |
|
|
|
82 |
|
Allowance for credit losses as a percentage of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
|
1.33 |
|
|
|
1.34 |
|
|
|
1.37 |
|
|
|
1.39 |
|
|
|
1.42 |
|
Nonaccrual loans |
|
|
|
107 |
|
|
|
104 |
|
|
|
110 |
|
|
|
109 |
|
|
|
101 |
|
Nonaccrual loans and other nonperforming assets |
|
|
|
97 |
|
|
|
94 |
|
|
|
98 |
|
|
|
94 |
|
|
|
88 |
|
(1) Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize reductions in allowance as interest income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
|
TANGIBLE COMMON EQUITY (1)
|
|
|
|
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
(in millions, except ratios) |
|
|
|
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
Tangible book value per common share (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
|
|
|
$ |
202,661 |
|
|
|
198,504 |
|
|
|
193,891 |
|
|
|
194,043 |
|
|
|
190,676 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
|
|
|
|
(24,830 |
) |
|
|
(24,051 |
) |
|
|
(22,214 |
) |
|
|
(22,424 |
) |
|
|
(21,649 |
) |
Additional paid-in capital on ESOP preferred stock
|
|
|
|
|
|
|
(150 |
) |
|
|
(182 |
) |
|
|
(110 |
) |
|
|
(128 |
) |
|
|
(148 |
) |
Unearned ESOP shares |
|
|
|
|
|
|
1,868 |
|
|
|
2,271 |
|
|
|
1,362 |
|
|
|
1,590 |
|
|
|
1,835 |
|
Noncontrolling interests |
|
|
|
|
|
|
(916 |
) |
|
|
(1,008 |
) |
|
|
(893 |
) |
|
|
(992 |
) |
|
|
(1,118 |
) |
Total common stockholders' equity |
|
|
(A) |
|
|
|
178,633 |
|
|
|
175,534 |
|
|
|
172,036 |
|
|
|
172,089 |
|
|
|
169,596 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
(26,963 |
) |
|
|
(27,003 |
) |
|
|
(25,529 |
) |
|
|
(25,684 |
) |
|
|
(25,705 |
) |
Certain identifiable intangible assets (other than MSRs)
|
|
|
|
|
|
|
(3,356 |
) |
|
|
(3,814 |
) |
|
|
(3,167 |
) |
|
|
(3,479 |
) |
|
|
(3,807 |
) |
Other assets (2) |
|
|
|
|
|
|
(2,110 |
) |
|
|
(2,023 |
) |
|
|
(2,074 |
) |
|
|
(1,742 |
) |
|
|
(1,829 |
) |
Applicable deferred taxes |
|
|
|
|
|
|
1,906 |
|
|
|
1,985 |
|
|
|
2,071 |
|
|
|
2,168 |
|
|
|
2,265 |
|
Tangible common equity |
|
|
(B) |
|
|
$ |
148,110 |
|
|
|
144,679 |
|
|
|
143,337 |
|
|
|
143,352 |
|
|
|
140,520 |
|
Common shares outstanding |
|
|
(C) |
|
|
|
5,048.5 |
|
|
|
5,075.9 |
|
|
|
5,092.1 |
|
|
|
5,108.5 |
|
|
|
5,145.2 |
|
Book value per common share |
|
|
(A)/(C) |
|
|
$ |
35.38 |
|
|
|
34.58 |
|
|
|
33.78 |
|
|
|
33.69 |
|
|
|
32.96 |
|
Tangible book value per common share |
|
|
(B)/(C) |
|
|
|
29.34 |
|
|
|
28.50 |
|
|
|
28.15 |
|
|
|
28.06 |
|
|
|
27.31 |
|
|
|
|
|
|
|
|
Quarter ended |
|
|
|
Six months ended |
|
|
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
|
|
Jun 30, |
|
|
Jun 30, |
|
(in millions, except ratios) |
|
|
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2016 |
|
|
2015 |
|
Return on average tangible common
equity (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock |
|
|
(A) |
|
$ |
5,173 |
|
|
|
5,085 |
|
|
|
5,203 |
|
|
|
5,443 |
|
|
|
5,363 |
|
|
|
10,258 |
|
|
10,824 |
|
Average total equity |
|
|
|
|
|
201,003 |
|
|
|
196,586 |
|
|
|
195,025 |
|
|
|
192,203 |
|
|
|
190,382 |
|
|
|
198,795 |
|
|
189,520 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
|
|
|
(24,091 |
) |
|
|
(23,963 |
) |
|
|
(22,407 |
) |
|
|
(21,807 |
) |
|
|
(21,847 |
) |
|
|
(24,027 |
) |
|
(21,316 |
) |
Additional paid-in capital on ESOP preferred stock
|
|
|
|
|
|
(168 |
) |
|
|
(201 |
) |
|
|
(127 |
) |
|
|
(147 |
) |
|
|
(166 |
) |
|
|
(184 |
) |
|
(140 |
) |
Unearned ESOP shares |
|
|
|
|
|
2,094 |
|
|
|
2,509 |
|
|
|
1,572 |
|
|
|
1,818 |
|
|
|
2,051 |
|
|
|
2,302 |
|
|
1,737 |
|
Noncontrolling interests |
|
|
|
|
|
(984 |
) |
|
|
(904 |
) |
|
|
(979 |
) |
|
|
(1,012 |
) |
|
|
(1,154 |
) |
|
|
(944 |
) |
|
(1,101 |
) |
Average common stockholders’ equity |
|
|
(B) |
|
|
177,854 |
|
|
|
174,027 |
|
|
|
173,084 |
|
|
|
171,055 |
|
|
|
169,266 |
|
|
|
175,942 |
|
|
168,700 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
(27,037 |
) |
|
|
(26,069 |
) |
|
|
(25,580 |
) |
|
|
(25,703 |
) |
|
|
(25,705 |
) |
|
|
(26,553 |
) |
|
(25,705 |
) |
Certain identifiable intangible assets (other than MSRs)
|
|
|
|
|
|
(3,600 |
) |
|
|
(3,407 |
) |
|
|
(3,317 |
) |
|
|
(3,636 |
) |
|
|
(3,957 |
) |
|
|
(3,503 |
) |
|
(4,115 |
) |
Other assets (2) |
|
|
|
|
|
(2,096 |
) |
|
|
(2,065 |
) |
|
|
(1,987 |
) |
|
|
(1,757 |
) |
|
|
(1,509 |
) |
|
|
(2,081 |
) |
|
(1,433 |
) |
Applicable deferred taxes |
|
|
|
|
|
1,934 |
|
|
|
2,014 |
|
|
|
2,103 |
|
|
|
2,200 |
|
|
|
2,297 |
|
|
|
1,974 |
|
|
2,345 |
|
Average tangible common equity |
|
|
(C) |
|
$ |
147,055 |
|
|
|
144,500 |
|
|
|
144,303 |
|
|
|
142,159 |
|
|
|
140,392 |
|
|
|
145,779 |
|
|
139,792 |
|
ROE |
|
|
(A)/(B) |
|
|
11.70 |
% |
|
|
11.75 |
|
|
|
11.93 |
|
|
|
12.62 |
|
|
|
12.71 |
|
|
|
11.72 |
|
|
12.94 |
|
ROTCE |
|
|
(A)/(C) |
|
|
14.15 |
|
|
|
14.15 |
|
|
|
14.30 |
|
|
|
15.19 |
|
|
|
15.32 |
|
|
|
14.15 |
|
|
15.61 |
|
(1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity investments but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity.
|
|
(2) Represents other intangibles on nonmarketable equity investments which are included in other assets.
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
COMMON EQUITY TIER 1 UNDER BASEL III (FULLY PHASED-IN) (1)
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun 30, |
|
|
Mar 31, |
|
|
Dec 31, |
|
|
Sep 30, |
|
|
Jun 30, |
(in billions) |
|
|
|
|
|
2016 |
|
|
2016 |
|
|
2015 |
|
|
2015 |
|
|
2015 |
Total equity |
|
|
|
|
|
$ |
202.7 |
|
|
|
198.5 |
|
|
|
193.9 |
|
|
|
194.0 |
|
|
|
190.7 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
|
|
|
|
(24.8 |
) |
|
|
(24.1 |
) |
|
|
(22.2 |
) |
|
|
(22.4 |
) |
|
|
(21.6 |
) |
Additional paid-in capital on ESOP preferred stock
|
|
|
|
|
|
|
(0.2 |
) |
|
|
(0.2 |
) |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
Unearned ESOP shares |
|
|
|
|
|
|
1.9 |
|
|
|
2.3 |
|
|
|
1.3 |
|
|
|
1.5 |
|
|
|
1.7 |
|
Noncontrolling interests |
|
|
|
|
|
|
(1.0 |
) |
|
|
(1.0 |
) |
|
|
(0.9 |
) |
|
|
(0.9 |
) |
|
|
(1.1 |
) |
Total common stockholders' equity |
|
|
|
|
|
|
178.6 |
|
|
|
175.5 |
|
|
|
172.0 |
|
|
|
172.1 |
|
|
|
169.6 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and other intangible assets |
|
|
|
|
|
|
(32.4 |
) |
|
|
(32.9 |
) |
|
|
(30.8 |
) |
|
|
(30.9 |
) |
|
|
(31.4 |
) |
Applicable deferred taxes (2) |
|
|
|
|
|
|
1.9 |
|
|
|
2.0 |
|
|
|
2.1 |
|
|
|
2.2 |
|
|
|
2.3 |
|
Investment in certain subsidiaries and other |
|
|
|
|
|
|
(2.5 |
) |
|
|
(1.9 |
) |
|
|
(0.9 |
) |
|
|
(1.6 |
) |
|
|
(0.6 |
) |
Common Equity Tier 1 (Fully Phased-In) under Basel III
|
|
|
(A) |
|
|
|
145.6 |
|
|
|
142.7 |
|
|
|
142.4 |
|
|
|
141.8 |
|
|
|
139.9 |
|
Total risk-weighted assets (RWAs) anticipated under Basel III (3)(4)
|
|
|
(B) |
|
|
$ |
1,379.2 |
|
|
|
1,345.1 |
|
|
|
1,321.7 |
|
|
|
1,331.8 |
|
|
|
1,325.6 |
|
Common Equity Tier 1 to total RWAs anticipated under Basel III (Fully Phased-In) (4)
|
|
|
(A)/(B) |
|
|
|
10.6 |
% |
|
|
10.6
|
|
|
|
10.8 |
|
|
|
10.6 |
|
|
|
10.6 |
|
(1) Basel III capital rules, adopted by the Federal Reserve Board on July 2, 2013, revised the definition of capital, increased minimum capital ratios, and introduced a minimum Common Equity Tier 1 (CET1) ratio. These rules established a new comprehensive capital framework for U.S. banking organizations that implements the Basel III capital framework and certain provisions of the Dodd-Frank Act. The rules are being phased in through the end of 2021. Fully phased-in capital amounts, ratios and RWAs are calculated assuming the full phase-in of the Basel III capital rules. Fully phased-in regulatory capital amounts, ratios and RWAs are considered non-GAAP financial measures that are used by management, bank regulatory agencies, investors and analysts to assess and monitor the Company’s capital position.
|
(2) Applicable deferred taxes relate to goodwill and other intangible assets. |
(3) The final Basel III capital rules provide for two capital frameworks: the Standardized Approach, which replaced Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we are subject to the lower of our CET1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. Because the final determination of our CET1 ratio and which approach will produce the lower CET1 ratio as of June 30, 2016, is subject to detailed analysis of considerable data, our CET1 ratio at that date has been estimated using the Basel III definition of capital under the Basel III Standardized Approach RWAs. The capital ratio for March 31, 2016, and December 31, September 30 and June 30, 2015, was calculated under the Basel III Standardized Approach RWAs.
|
(4) The Company’s June 30, 2016, RWAs and capital ratio are preliminary estimates. |
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
|
OPERATING SEGMENT RESULTS (1)
|
|
(income/expense in millions,
average balances in billions)
|
|
|
Community Banking
|
|
|
|
Wholesale Banking
|
|
|
|
Wealth and Investment Management
|
|
|
|
Other (2)
|
|
|
|
Consolidated Company
|
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2016 |
|
|
|
2015 |
|
Quarter ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (3) |
|
|
$ |
7,379 |
|
|
|
7,277 |
|
|
|
3,919 |
|
|
|
3,591 |
|
|
|
932 |
|
|
|
832 |
|
|
|
(497 |
) |
|
|
(430 |
) |
|
|
11,733 |
|
|
|
11,270 |
|
Provision (reversal of provision) for credit losses |
|
|
|
689 |
|
|
|
397 |
|
|
|
385 |
|
|
|
(84 |
) |
|
|
2 |
|
|
|
(10 |
) |
|
|
(2 |
) |
|
|
(3 |
) |
|
|
1,074 |
|
|
|
300 |
|
Noninterest income |
|
|
|
4,825 |
|
|
|
4,690 |
|
|
|
3,365 |
|
|
|
3,019 |
|
|
|
2,987 |
|
|
|
3,144 |
|
|
|
(748 |
) |
|
|
(805 |
) |
|
|
10,429 |
|
|
|
10,048 |
|
Noninterest expense |
|
|
|
6,648 |
|
|
|
6,719 |
|
|
|
4,036 |
|
|
|
3,504 |
|
|
|
2,976 |
|
|
|
3,038 |
|
|
|
(794 |
) |
|
|
(792 |
) |
|
|
12,866 |
|
|
|
12,469 |
|
Income (loss) before income tax expense (benefit) |
|
|
|
4,867 |
|
|
|
4,851 |
|
|
|
2,863 |
|
|
|
3,190 |
|
|
|
941 |
|
|
|
948 |
|
|
|
(449 |
) |
|
|
(440 |
) |
|
|
8,222 |
|
|
|
8,549 |
|
Income tax expense (benefit) |
|
|
|
1,667 |
|
|
|
1,620 |
|
|
|
795 |
|
|
|
951 |
|
|
|
358 |
|
|
|
359 |
|
|
|
(171 |
) |
|
|
(167 |
) |
|
|
2,649 |
|
|
|
2,763 |
|
Net income (loss) before noncontrolling interests |
|
|
|
3,200 |
|
|
|
3,231 |
|
|
|
2,068 |
|
|
|
2,239 |
|
|
|
583 |
|
|
|
589 |
|
|
|
(278 |
) |
|
|
(273 |
) |
|
|
5,573 |
|
|
|
5,786 |
|
Less: Net income (loss) from noncontrolling interests |
|
|
|
21 |
|
|
|
16 |
|
|
|
(5 |
) |
|
|
48 |
|
|
|
(1 |
) |
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
15 |
|
|
|
67 |
|
Net income (loss) |
|
|
$ |
3,179 |
|
|
|
3,215 |
|
|
|
2,073 |
|
|
|
2,191 |
|
|
|
584 |
|
|
|
586 |
|
|
|
(278 |
) |
|
|
(273 |
) |
|
|
5,558 |
|
|
|
5,719 |
|
|
|
|
|
|
|
|
|
|
|
|
Average loans |
|
|
$ |
485.7 |
|
|
|
472.3 |
|
|
|
451.4 |
|
|
|
386.2 |
|
|
|
66.7 |
|
|
|
59.3 |
|
|
|
(53.0 |
) |
|
|
(47.4 |
) |
|
|
950.8 |
|
|
|
870.4 |
|
Average assets |
|
|
|
967.6 |
|
|
|
910.0 |
|
|
|
772.6 |
|
|
|
713.7 |
|
|
|
205.3 |
|
|
|
189.1 |
|
|
|
(83.4 |
) |
|
|
(83.5 |
) |
|
|
1,862.1 |
|
|
|
1,729.3 |
|
Average deposits |
|
|
|
703.7 |
|
|
|
654.8 |
|
|
|
425.8 |
|
|
|
432.4 |
|
|
|
182.5 |
|
|
|
168.2 |
|
|
|
(75.3 |
) |
|
|
(70.1 |
) |
|
|
1,236.7 |
|
|
|
1,185.3 |
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (3) |
|
|
$ |
14,847 |
|
|
|
14,424 |
|
|
|
7,667 |
|
|
|
7,028 |
|
|
|
1,875 |
|
|
|
1,658 |
|
|
|
(989 |
) |
|
|
(854 |
) |
|
|
23,400 |
|
|
|
22,256 |
|
Provision (reversal of provision) for credit losses |
|
|
|
1,409 |
|
|
|
1,055 |
|
|
|
748 |
|
|
|
(135 |
) |
|
|
(12 |
) |
|
|
(13 |
) |
|
|
15 |
|
|
|
1 |
|
|
|
2,160 |
|
|
|
908 |
|
Noninterest income |
|
|
|
9,971 |
|
|
|
9,654 |
|
|
|
6,575 |
|
|
|
5,991 |
|
|
|
5,898 |
|
|
|
6,294 |
|
|
|
(1,487 |
) |
|
|
(1,599 |
) |
|
|
20,957 |
|
|
|
20,340 |
|
Noninterest expense |
|
|
|
13,484 |
|
|
|
13,310 |
|
|
|
8,004 |
|
|
|
7,122 |
|
|
|
6,018 |
|
|
|
6,160 |
|
|
|
(1,612 |
) |
|
|
(1,616 |
) |
|
|
25,894 |
|
|
|
24,976 |
|
Income (loss) before income tax expense (benefit) |
|
|
|
9,925 |
|
|
|
9,713 |
|
|
|
5,490 |
|
|
|
6,032 |
|
|
|
1,767 |
|
|
|
1,805 |
|
|
|
(879 |
) |
|
|
(838 |
) |
|
|
16,303 |
|
|
|
16,712 |
|
Income tax expense (benefit) |
|
|
|
3,364 |
|
|
|
2,910 |
|
|
|
1,514 |
|
|
|
1,768 |
|
|
|
672 |
|
|
|
683 |
|
|
|
(334 |
) |
|
|
(319 |
) |
|
|
5,216 |
|
|
|
5,042 |
|
Net income (loss) before noncontrolling interests |
|
|
|
6,561 |
|
|
|
6,803 |
|
|
|
3,976 |
|
|
|
4,264 |
|
|
|
1,095 |
|
|
|
1,122 |
|
|
|
(545 |
) |
|
|
(519 |
) |
|
|
11,087 |
|
|
|
11,670 |
|
Less: Net income (loss) from noncontrolling interests |
|
|
|
86 |
|
|
|
41 |
|
|
|
(18 |
) |
|
|
99 |
|
|
|
(1 |
) |
|
|
7 |
|
|
|
— |
|
|
|
— |
|
|
|
67 |
|
|
|
147 |
|
Net income (loss) |
|
|
$ |
6,475 |
|
|
|
6,762 |
|
|
|
3,994 |
|
|
|
4,165 |
|
|
|
1,096 |
|
|
|
1,115 |
|
|
|
(545 |
) |
|
|
(519 |
) |
|
|
11,020 |
|
|
|
11,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average loans |
|
|
$ |
485.0 |
|
|
|
472.3 |
|
|
|
440.6 |
|
|
|
383.1 |
|
|
|
65.4 |
|
|
|
58.1 |
|
|
|
(52.0 |
) |
|
|
(46.6 |
) |
|
|
939.0 |
|
|
|
866.9 |
|
Average assets |
|
|
|
957.5 |
|
|
|
909.8 |
|
|
|
760.6 |
|
|
|
702.2 |
|
|
|
206.7 |
|
|
|
190.3 |
|
|
|
(83.8 |
) |
|
|
(83.7 |
) |
|
|
1,841.0 |
|
|
|
1,718.6 |
|
Average deposits |
|
|
|
693.3 |
|
|
|
649.1 |
|
|
|
426.9 |
|
|
|
432.1 |
|
|
|
183.5 |
|
|
|
169.2 |
|
|
|
(75.7 |
) |
|
|
(70.3 |
) |
|
|
1,228.0 |
|
|
|
1,180.1 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment.
|
|
(2) Includes the elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels.
|
|
(3) Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
|
FIVE QUARTER OPERATING SEGMENT RESULTS (1)
|
|
|
|
|
Quarter ended |
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
(income/expense in millions, average balances in billions) |
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
COMMUNITY BANKING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2) |
|
|
$ |
7,379 |
|
|
|
7,468 |
|
|
|
7,409 |
|
|
|
7,409 |
|
|
|
7,277 |
|
Provision for credit losses |
|
|
|
689 |
|
|
|
720 |
|
|
|
704 |
|
|
|
668 |
|
|
|
397 |
|
Noninterest income |
|
|
|
4,825 |
|
|
|
5,146 |
|
|
|
4,921 |
|
|
|
5,524 |
|
|
|
4,690 |
|
Noninterest expense |
|
|
|
6,648 |
|
|
|
6,836 |
|
|
|
6,893 |
|
|
|
6,778 |
|
|
|
6,719 |
|
Income before income tax expense |
|
|
|
4,867 |
|
|
|
5,058 |
|
|
|
4,733 |
|
|
|
5,487 |
|
|
|
4,851 |
|
Income tax expense |
|
|
|
1,667 |
|
|
|
1,697 |
|
|
|
1,507 |
|
|
|
1,785 |
|
|
|
1,620 |
|
Net income before noncontrolling interests |
|
|
|
3,200 |
|
|
|
3,361 |
|
|
|
3,226 |
|
|
|
3,702 |
|
|
|
3,231 |
|
Less: Net income from noncontrolling interests |
|
|
|
21 |
|
|
|
65 |
|
|
|
57 |
|
|
|
142 |
|
|
|
16 |
|
Segment net income |
|
|
$ |
3,179 |
|
|
|
3,296 |
|
|
|
3,169 |
|
|
|
3,560 |
|
|
|
3,215 |
|
Average loans |
|
|
$ |
485.7 |
|
|
|
484.3 |
|
|
|
482.2 |
|
|
|
477.0 |
|
|
|
472.3 |
|
Average assets |
|
|
|
967.6 |
|
|
|
947.4 |
|
|
|
921.4 |
|
|
|
898.9 |
|
|
|
910.0 |
|
Average deposits |
|
|
|
703.7 |
|
|
|
683.0 |
|
|
|
663.7 |
|
|
|
655.6 |
|
|
|
654.8 |
|
WHOLESALE BANKING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2) |
|
|
$ |
3,919 |
|
|
|
3,748 |
|
|
|
3,711 |
|
|
|
3,611 |
|
|
|
3,591 |
|
Provision (reversal of provision) for credit losses |
|
|
|
385 |
|
|
|
363 |
|
|
|
126 |
|
|
|
36 |
|
|
|
(84 |
) |
Noninterest income |
|
|
|
3,365 |
|
|
|
3,210 |
|
|
|
2,848 |
|
|
|
2,715 |
|
|
|
3,019 |
|
Noninterest expense |
|
|
|
4,036 |
|
|
|
3,968 |
|
|
|
3,491 |
|
|
|
3,503 |
|
|
|
3,504 |
|
Income before income tax expense |
|
|
|
2,863 |
|
|
|
2,627 |
|
|
|
2,942 |
|
|
|
2,787 |
|
|
|
3,190 |
|
Income tax expense |
|
|
|
795 |
|
|
|
719 |
|
|
|
841 |
|
|
|
815 |
|
|
|
951 |
|
Net income before noncontrolling interests |
|
|
|
2,068 |
|
|
|
1,908 |
|
|
|
2,101 |
|
|
|
1,972 |
|
|
|
2,239 |
|
Less: Net income (loss) from noncontrolling interests |
|
|
|
(5 |
) |
|
|
(13 |
) |
|
|
(3 |
) |
|
|
47 |
|
|
|
48 |
|
Segment net income |
|
|
$ |
2,073 |
|
|
|
1,921 |
|
|
|
2,104 |
|
|
|
1,925 |
|
|
|
2,191 |
|
Average loans |
|
|
$ |
451.4 |
|
|
|
429.8 |
|
|
|
417.0 |
|
|
|
405.6 |
|
|
|
386.2 |
|
Average assets |
|
|
|
772.6 |
|
|
|
748.6 |
|
|
|
755.4 |
|
|
|
739.1 |
|
|
|
713.7 |
|
Average deposits |
|
|
|
425.8 |
|
|
|
428.0 |
|
|
|
449.3 |
|
|
|
442.0 |
|
|
|
432.4 |
|
WEALTH AND INVESTMENT MANAGEMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2) |
|
|
$ |
932 |
|
|
|
943 |
|
|
|
933 |
|
|
|
887 |
|
|
|
832 |
|
Provision (reversal of provision) for credit losses |
|
|
|
2 |
|
|
|
(14 |
) |
|
|
(6 |
) |
|
|
(6 |
) |
|
|
(10 |
) |
Noninterest income |
|
|
|
2,987 |
|
|
|
2,911 |
|
|
|
3,014 |
|
|
|
2,991 |
|
|
|
3,144 |
|
Noninterest expense |
|
|
|
2,976 |
|
|
|
3,042 |
|
|
|
2,998 |
|
|
|
2,909 |
|
|
|
3,038 |
|
Income before income tax expense |
|
|
|
941 |
|
|
|
826 |
|
|
|
955 |
|
|
|
975 |
|
|
|
948 |
|
Income tax expense |
|
|
|
358 |
|
|
|
314 |
|
|
|
366 |
|
|
|
371 |
|
|
|
359 |
|
Net income before noncontrolling interests |
|
|
|
583 |
|
|
|
512 |
|
|
|
589 |
|
|
|
604 |
|
|
|
589 |
|
Less: Net income (loss) from noncontrolling interests |
|
|
|
(1 |
) |
|
|
— |
|
|
|
(6 |
) |
|
|
(2 |
) |
|
|
3 |
|
Segment net income |
|
|
$ |
584 |
|
|
|
512 |
|
|
|
595 |
|
|
|
606 |
|
|
|
586 |
|
Average loans |
|
|
$ |
66.7 |
|
|
|
64.1 |
|
|
|
63.0 |
|
|
|
61.1 |
|
|
|
59.3 |
|
Average assets |
|
|
|
205.3 |
|
|
|
208.1 |
|
|
|
197.9 |
|
|
|
192.6 |
|
|
|
189.1 |
|
Average deposits |
|
|
|
182.5 |
|
|
|
184.5 |
|
|
|
177.9 |
|
|
|
172.6 |
|
|
|
168.2 |
|
OTHER (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2) |
|
|
$ |
(497 |
) |
|
|
(492 |
) |
|
|
(465 |
) |
|
|
(450 |
) |
|
|
(430 |
) |
Provision (reversal of provision) for credit losses |
|
|
|
(2 |
) |
|
|
17 |
|
|
|
7 |
|
|
|
5 |
|
|
|
(3 |
) |
Noninterest income |
|
|
|
(748 |
) |
|
|
(739 |
) |
|
|
(785 |
) |
|
|
(812 |
) |
|
|
(805 |
) |
Noninterest expense |
|
|
|
(794 |
) |
|
|
(818 |
) |
|
|
(783 |
) |
|
|
(791 |
) |
|
|
(792 |
) |
Loss before income tax benefit |
|
|
|
(449 |
) |
|
|
(430 |
) |
|
|
(474 |
) |
|
|
(476 |
) |
|
|
(440 |
) |
Income tax benefit |
|
|
|
(171 |
) |
|
|
(163 |
) |
|
|
(181 |
) |
|
|
(181 |
) |
|
|
(167 |
) |
Net loss before noncontrolling interests |
|
|
|
(278 |
) |
|
|
(267 |
) |
|
|
(293 |
) |
|
|
(295 |
) |
|
|
(273 |
) |
Less: Net income from noncontrolling interests |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other net loss |
|
|
$ |
(278 |
) |
|
|
(267 |
) |
|
|
(293 |
) |
|
|
(295 |
) |
|
|
(273 |
) |
Average loans |
|
|
$ |
(53.0 |
) |
|
|
(51.0 |
) |
|
|
(49.9 |
) |
|
|
(48.6 |
) |
|
|
(47.4 |
) |
Average assets |
|
|
|
(83.4 |
) |
|
|
(84.2 |
) |
|
|
(87.4 |
) |
|
|
(84.2 |
) |
|
|
(83.5 |
) |
Average deposits |
|
|
|
(75.3 |
) |
|
|
(76.1 |
) |
|
|
(74.1 |
) |
|
|
(71.3 |
) |
|
|
(70.1 |
) |
CONSOLIDATED COMPANY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2) |
|
|
$ |
11,733 |
|
|
|
11,667 |
|
|
|
11,588 |
|
|
|
11,457 |
|
|
|
11,270 |
|
Provision for credit losses |
|
|
|
1,074 |
|
|
|
1,086 |
|
|
|
831 |
|
|
|
703 |
|
|
|
300 |
|
Noninterest income |
|
|
|
10,429 |
|
|
|
10,528 |
|
|
|
9,998 |
|
|
|
10,418 |
|
|
|
10,048 |
|
Noninterest expense |
|
|
|
12,866 |
|
|
|
13,028 |
|
|
|
12,599 |
|
|
|
12,399 |
|
|
|
12,469 |
|
Income before income tax expense |
|
|
|
8,222 |
|
|
|
8,081 |
|
|
|
8,156 |
|
|
|
8,773 |
|
|
|
8,549 |
|
Income tax expense |
|
|
|
2,649 |
|
|
|
2,567 |
|
|
|
2,533 |
|
|
|
2,790 |
|
|
|
2,763 |
|
Net income before noncontrolling interests |
|
|
|
5,573 |
|
|
|
5,514 |
|
|
|
5,623 |
|
|
|
5,983 |
|
|
|
5,786 |
|
Less: Net income from noncontrolling interests |
|
|
|
15 |
|
|
|
52 |
|
|
|
48 |
|
|
|
187 |
|
|
|
67 |
|
Wells Fargo net income |
|
|
$ |
5,558 |
|
|
|
5,462 |
|
|
|
5,575 |
|
|
|
5,796 |
|
|
|
5,719 |
|
Average loans |
|
|
$ |
950.8 |
|
|
|
927.2 |
|
|
|
912.3 |
|
|
|
895.1 |
|
|
|
870.4 |
|
Average assets |
|
|
|
1,862.1 |
|
|
|
1,819.9 |
|
|
|
1,787.3 |
|
|
|
1,746.4 |
|
|
|
1,729.3 |
|
Average deposits |
|
|
|
1,236.7 |
|
|
|
1,219.4 |
|
|
|
1,216.8 |
|
|
|
1,198.9 |
|
|
|
1,185.3 |
|
(1) The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment.
|
|
(2) Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
|
|
(3) Includes the elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries |
|
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING
|
|
|
|
|
Quarter ended |
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
(in millions) |
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
MSRs measured using the fair value method: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value, beginning of quarter |
|
|
$ |
11,333 |
|
|
|
12,415 |
|
|
|
11,778 |
|
|
|
12,661 |
|
|
|
11,739 |
|
Servicing from securitizations or asset transfers (1) |
|
|
|
477 |
|
|
|
366 |
|
|
|
372 |
|
|
|
448 |
|
|
|
428 |
|
Sales and other (2) |
|
|
|
(22 |
) |
|
|
— |
|
|
|
(9 |
) |
|
|
6 |
|
|
|
(5 |
) |
Net additions |
|
|
|
455 |
|
|
|
366 |
|
|
|
363 |
|
|
|
454 |
|
|
|
423 |
|
Changes in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to changes in valuation model inputs or assumptions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage interest rates (3) |
|
|
|
(779 |
) |
|
|
(1,084 |
) |
|
|
560 |
|
|
|
(858 |
) |
|
|
1,117 |
|
Servicing and foreclosure costs (4) |
|
|
|
(4 |
) |
|
|
27 |
|
|
|
(37 |
) |
|
|
(18 |
) |
|
|
(10 |
) |
Prepayment estimates and other (5) |
|
|
|
(41 |
) |
|
|
100 |
|
|
|
244 |
|
|
|
43 |
|
|
|
(54 |
) |
Net changes in valuation model inputs or assumptions |
|
|
|
(824 |
) |
|
|
(957 |
) |
|
|
767 |
|
|
|
(833 |
) |
|
|
1,053 |
|
Other changes in fair value (6) |
|
|
|
(568 |
) |
|
|
(491 |
) |
|
|
(493 |
) |
|
|
(504 |
) |
|
|
(554 |
) |
Total changes in fair value |
|
|
|
(1,392 |
) |
|
|
(1,448 |
) |
|
|
274 |
|
|
|
(1,337 |
) |
|
|
499 |
|
Fair value, end of quarter |
|
|
$ |
10,396 |
|
|
|
11,333 |
|
|
|
12,415 |
|
|
|
11,778 |
|
|
|
12,661 |
|
(1) Includes impacts associated with exercising our right to repurchase delinquent loans from GNMA loan securitization pools.
|
|
(2) Includes sales and transfers of MSRs, which can result in an increase of total reported MSRs if the sales or transfers are related to nonperforming loan portfolios.
|
|
(3) Includes prepayment speed changes as well as other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances)
|
|
(4) Includes costs to service and unreimbursed foreclosure costs. |
|
(5) Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior and other external factors that occur independent of interest rate changes.
|
|
(6) Represents changes due to collection/realization of expected cash flows over time. |
|
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
(in millions) |
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
Amortized MSRs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of quarter |
|
|
$ |
1,359 |
|
|
|
1,308 |
|
|
|
1,277 |
|
|
|
1,262 |
|
|
|
1,252 |
|
Purchases |
|
|
|
24 |
|
|
|
21 |
|
|
|
48 |
|
|
|
45 |
|
|
|
29 |
|
Servicing from securitizations or asset transfers |
|
|
|
38 |
|
|
|
97 |
|
|
|
49 |
|
|
|
35 |
|
|
|
46 |
|
Amortization |
|
|
|
(68 |
) |
|
|
(67 |
) |
|
|
(66 |
) |
|
|
(65 |
) |
|
|
(65 |
) |
Balance, end of quarter |
|
|
$ |
1,353 |
|
|
|
1,359 |
|
|
|
1,308 |
|
|
|
1,277 |
|
|
|
1,262 |
|
Fair value of amortized MSRs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of quarter |
|
|
$ |
1,725 |
|
|
|
1,680 |
|
|
|
1,643 |
|
|
|
1,692 |
|
|
|
1,522 |
|
End of quarter |
|
|
|
1,620 |
|
|
|
1,725 |
|
|
|
1,680 |
|
|
|
1,643 |
|
|
|
1,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
|
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
(in millions) |
|
|
|
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
Servicing income, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing fees (1) |
|
|
|
|
|
$ |
842 |
|
|
|
910 |
|
|
|
872 |
|
|
|
990 |
|
|
|
1,026 |
|
Changes in fair value of MSRs carried at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to changes in valuation model inputs or assumptions (2) |
|
|
(A) |
|
|
|
(824 |
) |
|
|
(957 |
) |
|
|
767 |
|
|
|
(833 |
) |
|
|
1,053 |
|
Other changes in fair value (3) |
|
|
|
|
|
|
(568 |
) |
|
|
(491 |
) |
|
|
(493 |
) |
|
|
(504 |
) |
|
|
(554 |
) |
Total changes in fair value of MSRs carried at fair value |
|
|
|
|
|
|
(1,392 |
) |
|
|
(1,448 |
) |
|
|
274 |
|
|
|
(1,337 |
) |
|
|
499 |
|
Amortization |
|
|
|
|
|
|
(68 |
) |
|
|
(67 |
) |
|
|
(66 |
) |
|
|
(65 |
) |
|
|
(65 |
) |
Net derivative gains (losses) from economic hedges (4) |
|
|
(B) |
|
|
|
978 |
|
|
|
1,455 |
|
|
|
(350 |
) |
|
|
1,086 |
|
|
|
(946 |
) |
Total servicing income, net |
|
|
|
|
|
$ |
360 |
|
|
|
850 |
|
|
|
730 |
|
|
|
674 |
|
|
|
514 |
|
Market-related valuation changes to MSRs, net of hedge results (2)(4) |
|
|
(A)+(B) |
|
|
$ |
154 |
|
|
|
498 |
|
|
|
417 |
|
|
|
253 |
|
|
|
107 |
|
(1) Includes contractually specified servicing fees, late charges and other ancillary revenues. |
|
(2) Refer to the changes in fair value MSRs table on the previous page for more detail. |
|
(3) Represents changes due to collection/realization of expected cash flows over time. |
|
(4) Represents results from economic hedges used to hedge the risk of changes in fair value of MSRs. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
(in billions) |
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
Managed servicing portfolio (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage servicing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Serviced for others |
|
|
$ |
1,250 |
|
|
|
1,280 |
|
|
|
1,300 |
|
|
|
1,323 |
|
|
|
1,344 |
|
Owned loans serviced |
|
|
|
349 |
|
|
|
342 |
|
|
|
345 |
|
|
|
346 |
|
|
|
347 |
|
Subserviced for others |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
5 |
|
Total residential servicing |
|
|
|
1,603 |
|
|
|
1,626 |
|
|
|
1,649 |
|
|
|
1,673 |
|
|
|
1,696 |
|
Commercial mortgage servicing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Serviced for others |
|
|
|
478 |
|
|
|
485 |
|
|
|
478 |
|
|
|
470 |
|
|
|
465 |
|
Owned loans serviced |
|
|
|
128 |
|
|
|
125 |
|
|
|
122 |
|
|
|
121 |
|
|
|
120 |
|
Subserviced for others |
|
|
|
8 |
|
|
|
8 |
|
|
|
7 |
|
|
|
7 |
|
|
|
7 |
|
Total commercial servicing |
|
|
|
614 |
|
|
|
618 |
|
|
|
607 |
|
|
|
598 |
|
|
|
592 |
|
Total managed servicing portfolio |
|
|
$ |
2,217 |
|
|
|
2,244 |
|
|
|
2,256 |
|
|
|
2,271 |
|
|
|
2,288 |
|
Total serviced for others |
|
|
$ |
1,728 |
|
|
|
1,765 |
|
|
|
1,778 |
|
|
|
1,793 |
|
|
|
1,809 |
|
Ratio of MSRs to related loans serviced for others |
|
|
|
0.68 |
% |
|
|
0.72 |
|
|
|
0.77 |
|
|
|
0.73 |
|
|
|
0.77 |
|
Weighted-average note rate (mortgage loans serviced for others) |
|
|
|
4.32 |
|
|
|
4.34 |
|
|
|
4.37 |
|
|
|
4.39 |
|
|
|
4.41 |
|
(1) The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA
|
|
|
|
|
|
|
|
Quarter ended |
|
|
|
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
|
|
|
|
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
Net gains on mortgage loan origination/sales activities (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
(A) |
|
|
$ |
744 |
|
|
|
532 |
|
|
|
600 |
|
|
|
736 |
|
|
|
814 |
|
Commercial |
|
|
|
|
|
|
72 |
|
|
|
71 |
|
|
|
108 |
|
|
|
55 |
|
|
|
108 |
|
Residential pipeline and unsold/repurchased loan management (1) |
|
|
|
|
|
|
238 |
|
|
|
145 |
|
|
|
222 |
|
|
|
124 |
|
|
|
269 |
|
Total |
|
|
|
|
|
$ |
1,054 |
|
|
|
748 |
|
|
|
930 |
|
|
|
915 |
|
|
|
1,191 |
|
Application data (in billions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo first mortgage quarterly applications |
|
|
|
|
|
$ |
95 |
|
|
|
77 |
|
|
|
64 |
|
|
|
73 |
|
|
|
81 |
|
Refinances as a percentage of applications |
|
|
|
|
|
|
46 |
% |
|
|
52 |
|
|
|
48 |
|
|
|
44 |
|
|
|
45 |
|
Wells Fargo first mortgage unclosed pipeline, at quarter end |
|
|
|
|
|
$ |
47 |
|
|
|
39 |
|
|
|
29 |
|
|
|
34 |
|
|
|
38 |
|
Residential real estate originations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases as a percentage of originations |
|
|
|
|
|
|
60 |
% |
|
|
55 |
|
|
|
59 |
|
|
|
66 |
|
|
|
54 |
|
Refinances as a percentage of originations |
|
|
|
|
|
|
40 |
|
|
|
45 |
|
|
|
41 |
|
|
|
34 |
|
|
|
46 |
|
Total |
|
|
|
|
|
|
100 |
% |
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
Wells Fargo first mortgage loans (in billions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
|
|
|
$ |
34 |
|
|
|
24 |
|
|
|
27 |
|
|
|
32 |
|
|
|
36 |
|
Correspondent |
|
|
|
|
|
|
28 |
|
|
|
19 |
|
|
|
19 |
|
|
|
22 |
|
|
|
25 |
|
Other (2) |
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
Total quarter-to-date |
|
|
|
|
|
$ |
63 |
|
|
|
44 |
|
|
|
47 |
|
|
|
55 |
|
|
|
62 |
|
Held-for-sale |
|
|
(B) |
|
|
$ |
46 |
|
|
|
31 |
|
|
|
33 |
|
|
|
39 |
|
|
|
46 |
|
Held-for-investment |
|
|
|
|
|
|
17 |
|
|
|
13 |
|
|
|
14 |
|
|
|
16 |
|
|
|
16 |
|
Total quarter-to-date |
|
|
|
|
|
$ |
63 |
|
|
|
44 |
|
|
|
47 |
|
|
|
55 |
|
|
|
62 |
|
Total year-to-date |
|
|
|
|
|
$ |
107 |
|
|
|
44 |
|
|
|
213 |
|
|
|
166 |
|
|
|
111 |
|
Production margin on residential held-for-sale mortgage originations |
|
|
(A)/(B) |
|
|
|
1.66 |
% |
|
|
1.68 |
|
|
|
1.83 |
|
|
|
1.88 |
|
|
|
1.75 |
|
(1) Primarily includes the results of GNMA loss mitigation activities, interest rate management activities and changes in estimate to the liability for mortgage loan repurchase losses.
|
|
(2) Consists of home equity loans and lines. |
|
|
|
|
|
|
|
|
|
|
|
|
|
CHANGES IN MORTGAGE REPURCHASE LIABILITY
|
|
|
|
|
Quarter ended |
|
|
|
|
Jun 30, |
|
|
|
Mar 31, |
|
|
Dec 31, |
|
|
|
Sep 30, |
|
|
|
Jun 30, |
|
(in millions) |
|
|
2016 |
|
|
|
2016 |
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
Balance, beginning of period |
|
|
$ |
355 |
|
|
|
378 |
|
|
538 |
|
|
|
557 |
|
|
|
586 |
|
Provision for repurchase losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan sales |
|
|
|
8 |
|
|
|
7 |
|
|
|
9 |
|
|
|
11 |
|
|
|
13 |
|
Change in estimate (1) |
|
|
|
(89 |
) |
|
|
(19 |
) |
|
|
(128 |
) |
|
|
(17 |
) |
|
|
(31 |
) |
Net reductions |
|
|
|
(81 |
) |
|
|
(12 |
) |
|
|
(119 |
) |
|
|
(6 |
) |
|
|
(18 |
) |
Losses |
|
|
|
(19 |
) |
|
|
(11 |
) |
|
|
(41 |
) |
|
|
(13 |
) |
|
|
(11 |
) |
Balance, end of period |
|
|
$ |
255 |
|
|
|
355 |
|
|
378 |
|
|
|
538 |
|
|
|
557 |
|
(1) Results from changes in investor demand and mortgage insurer practices, credit deterioration and changes in the financial stability of correspondent lenders.
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160715005148/en/
Wells Fargo & Company Media Ancel Martinez, 415-222-3858 or Investors Jim Rowe, 415-396-8216
Source: Wells Fargo & Company
DISCLOSURE: The views and opinions expressed in this article are those of the authors, and do not represent the views of equities.com. Readers should not consider statements made by the author as formal recommendations and should consult their financial advisor before making any investment decisions. To read our full disclosure, please go to: http://www.equities.com/disclaimer
Source: Equities.com News
(July 15, 2016 - 4:01 AM EDT)
News by QuoteMedia
www.quotemedia.com
|