Ring Energy, Inc. Announces Third Quarter and Nine Month 2015 Financial and Operating Results
Ring Energy, Inc. (NYSE MKT: REI) (“Ring”)(“Company”) announced today
financial results for the three months and nine months ended September
30, 2015. For the three month period ended September 30, 2015, Ring had
oil and gas revenues of $8,629,007 compared to $10,929,771 for the
quarter ended September 30, 2014, and net loss of $1,138,268 or $0.04
per fully diluted share, compared to a net income of $1,726,469, or
$0.06 per fully diluted share, for the same period in 2014. For the nine
month period ended September 30, 2015, the Company reported oil and gas
revenues of $23,651,498, compared to oil and gas revenues of $28,104,461
for the nine month period ended September 30, 2014, and a net loss for
the nine month period ended September 30, 2015 of $1,579,725, or $0.06
per fully diluted share, compared to a net income of $5,711,896, or
$0.22 per fully diluted share, for the same period in 2014. The revenue
decrease was primarily due to lower received oil and gas prices.
For the three months ended September 30, 2015, oil sales volume
increased to 181,069 barrels, compared to 124,526 barrels for the same
period in 2014, and gas sales volume increased to 165,942 MCF (thousand
cubic feet), compared to 8,192 MCF for the same period in 2014. For the
nine months ended September 30, 2015, oil sales volume increased to
483,918 barrels, compared to 307,003 barrels for the same period in
2014, and gas sales volume increased to 280,307 MCF, compared to 23,951
MCF for the same period in 2014. The average commodity prices received
by Ring were $45.24 per barrel of oil and $2.64 per MCF of natural gas
for the quarter ended September 30, 2015, compared to $87.58 per barrel
of oil and $2.92 per MCF of natural gas for the quarter ended September
30, 2014. The average prices received for the nine months ended
September 30, 2015 were $47.31 per barrel of oil and $2.70 per MCF of
natural gas, compared to $91.21 per barrel of oil and $4.24 per MCF of
natural gas for the nine month period ended September 30, 2014.
Lease operating expenses, including production taxes, for the three
months ended September 30, 2015 were $15.94 per barrel of oil equivalent
(“BOE”), an 8% increase from the prior year. Depreciation, depletion and
amortization costs, including accretion, decreased 37% to $22.86 per
BOE. General and administrative costs, which included a $650,968 charge
for stock based compensation, were $9.59 per BOE, a 34% decrease. For
the nine months ended September 30, 2015, lease operating expenses,
including production taxes, were $15.27 per BOE, a 6% increase.
Depreciation, depletion and amortization costs, including accretion,
were $22.20 per BOE, a 28% decrease, and general and administrative
costs, which included a $1,962,142 charge for stock based compensation,
were $10.88 per BOE, a 33% decrease.
There was outstanding debt of $40,900,000 on the Company’s $500 million
senior secured credit facility at September 30, 2015.
Net cash flow from operations for the three and nine months ended
September 30, 2015 was $3,522,565 or $0.12 per fully diluted share, and
$11,309,746, or $0.41 per fully diluted share, compared to net cash flow
of $7,995,660 and $20,691,009, or $0.30 and $0.81 per fully diluted
share for the same periods in 2014 (1).
Ring’s Chief Executive Officer, Mr. Kelly Hoffman, stated, “As commodity
prices continue to be depressed, we have focused our attention on
improving efficiencies at both our legacy properties in the Permian
Basin and our recently acquired Delaware Basin acreage. We have made
infrastructure improvements at both sites and continue to work closely
with all our vendors. We remain patient and diligent as we evaluate
additional acquisition opportunities. We have built a solid company with
years of drilling inventory and are anxious to restart our development
program.”
Non-GAAP Financial Measures:
Earnings for the three months ended September 30, 2015 include a
non-cash charge for stock based compensation of $650,968. Earnings for
the nine months ended September 30, 2015 include a non-cash charge for
stock based compensation of $1,962,142. Excluding such items, the
Company’s earnings would have been a net loss of $0.02 per diluted share
for the three months ended September 30, 2015, and a net loss of $0.01
for the nine months ended September 30, 2015. The Company believes
results excluding these items are more comparable to estimates provided
by security analysts and, therefore, are useful in evaluating
operational trends of the Company and its performance, compared to other
similarly situated oil and gas producing companies.
(1)
|
|
Cash Flow from Operations is a non-GAAP financial measure that
represents “Net Cash Provided By Operating Activities” adjusted
for the change in operating assets and liabilities. See below for
a reconciliation of the related amounts.
|
About Ring Energy, Inc.
Ring Energy, Inc. is an oil and gas exploration, development and
production company with current operations in Texas and Kansas. www.ringenergy.com
Safe Harbor Statement
This release contains forward-looking statements within the meaning of
the “safe-harbor” provisions of the Private Securities Litigation Reform
Act of 1995 that involve a wide variety of risks and uncertainties,
including, without limitations, statements with respect to the Company’s
strategy and prospects. Such statements are subject to certain risks and
uncertainties which are disclosed in the Company’s reports filed with
the SEC, including its Form 10-K for the fiscal year ended December 31,
2014, its Form 10-Q for the quarter ended September 30, 2015 and its
other filings with the SEC. Readers and investors are cautioned that the
Company’s actual results may differ materially from those described in
the forward-looking statements due to a number of factors, including,
but not limited to, the Company’s ability to acquire productive oil
and/or gas properties or to successfully drill and complete oil and/or
gas wells on such properties, general economic conditions both
domestically and abroad, and the conduct of business by the Company, and
other factors that may be more fully described in additional documents
set forth by the Company.
RING ENERGY, INC.
|
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Revenues
|
|
|
|
|
$
|
8,629,007
|
|
|
$
|
10,929,771
|
|
|
|
$
|
23,651,498
|
|
|
$
|
28,104,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production costs
|
|
|
|
|
|
2,917,296
|
|
|
|
1,347,929
|
|
|
|
|
6,991,148
|
|
|
|
3,196,907
|
|
Oil and gas production taxes
|
|
|
|
|
|
410,347
|
|
|
|
504,091
|
|
|
|
|
1,110,262
|
|
|
|
1,297,104
|
|
Depreciation, depletion and amortization
|
|
|
|
|
4,668,353
|
|
|
|
4,494,868
|
|
|
|
|
11,527,684
|
|
|
|
9,502,880
|
|
Accretion expense
|
|
|
|
|
|
103,887
|
|
|
|
42,548
|
|
|
|
|
250,266
|
|
|
|
104,242
|
|
General and administrative expense
|
|
|
|
|
2,002,638
|
|
|
|
1,816,131
|
|
|
|
|
5,775,355
|
|
|
|
5,015,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Costs and Operating Expenses
|
|
|
|
|
10,102,521
|
|
|
|
8,205,567
|
|
|
|
|
25,654,715
|
|
|
|
19,116,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from Operations
|
|
|
|
|
|
(1,473,514
|
)
|
|
|
2,724,204
|
|
|
|
|
(2,003,217
|
)
|
|
|
8,987,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
(350,737
|
)
|
|
|
-
|
|
|
|
|
(429,742
|
)
|
|
|
-
|
|
Interest income
|
|
|
|
|
|
|
1,831
|
|
|
|
16,224
|
|
|
|
|
2,613
|
|
|
|
78,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Other Income
|
|
|
|
|
|
(348,906
|
)
|
|
|
16,224
|
|
|
|
|
(427,129
|
)
|
|
|
78,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Tax Provision
|
|
|
|
|
(1,822,420
|
)
|
|
|
2,740,428
|
|
|
|
|
(2,430,346
|
)
|
|
|
9,066,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision For) Benefit From Income Taxes
|
|
|
|
|
684,152
|
|
|
|
(1,013,959
|
)
|
|
|
|
850,621
|
|
|
|
(3,354,606
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
|
|
|
|
|
($1,138,268
|
)
|
|
$
|
1,726,469
|
|
|
|
|
($1,579,725
|
)
|
|
$
|
5,711,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Net Income (Loss) Per Common Share
|
|
|
|
($0.04
|
)
|
|
$
|
0.07
|
|
|
|
|
($0.06
|
)
|
|
$
|
0.23
|
|
Diluted Net Income (Loss) Per Common Share
|
|
|
|
($0.04
|
)
|
|
$
|
0.06
|
|
|
|
|
($0.06
|
)
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Weighted-Average Common Shares Outstanding
|
|
|
|
30,372,701
|
|
|
|
25,707,371
|
|
|
|
|
27,430,624
|
|
|
|
24,406,581
|
|
Diluted Weighted-Average Common Shares Outstanding
|
|
|
|
30,372,701
|
|
|
|
26,881,710
|
|
|
|
|
27,430,624
|
|
|
|
25,568,065
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPARATIVE OPERATING STATISTICS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Production - BOE per day
|
|
|
|
|
|
2,269
|
|
|
|
1,368
|
|
|
66
|
%
|
Per BOE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Sales Price
|
|
|
|
|
$
|
41.34
|
|
|
$
|
86.82
|
|
|
-52
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs (Includes Production Taxes)
|
|
|
$
|
15.94
|
|
|
$
|
14.71
|
|
|
8
|
%
|
DD&A (Includes Accretion)
|
|
|
|
$
|
22.86
|
|
|
$
|
36.04
|
|
|
-37
|
%
|
General & Administrative Expenses
|
|
|
|
$
|
9.59
|
|
|
$
|
14.43
|
|
|
-34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Production - BOE per day
|
|
|
|
|
|
1,944
|
|
|
|
1,139
|
|
|
71
|
%
|
Per BOE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Sales price
|
|
|
|
|
$
|
44.57
|
|
|
$
|
90.37
|
|
|
-51
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs (Includes Production Taxes)
|
|
|
$
|
15.27
|
|
|
$
|
14.45
|
|
|
6
|
%
|
DD&A (Includes Accretion)
|
|
|
|
$
|
22.20
|
|
|
$
|
30.89
|
|
|
-28
|
%
|
General & Administrative Expenses
|
|
|
|
$
|
10.88
|
|
|
$
|
16.13
|
|
|
-33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RING ENERGY, INC.
|
CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
|
$
|
3,118,234
|
|
|
|
$
|
8,622,235
|
|
Accounts receivable
|
|
|
|
|
|
|
|
2,660,662
|
|
|
|
|
3,616,676
|
|
Joint interest billing receivable
|
|
|
|
|
|
|
|
2,722,958
|
|
|
|
|
2,683,787
|
|
Prepaid expenses and retainers
|
|
|
|
|
|
|
320,273
|
|
|
|
|
160,600
|
|
Total Current Assets
|
|
|
|
|
|
|
|
8,822,127
|
|
|
|
|
15,083,298
|
|
Property and Equipment, Using Full Cost Accounting
|
|
|
|
|
|
|
|
|
Oil and gas properties subject to amortization
|
|
|
|
|
|
266,979,567
|
|
|
|
|
166,036,400
|
|
Office equipment and automobiles
|
|
|
|
|
|
|
1,539,991
|
|
|
|
|
1,209,809
|
|
Total Property and Equipment
|
|
|
|
|
|
|
268,519,558
|
|
|
|
|
167,246,209
|
|
Accumulated depreciation, depletion and amortization
|
|
|
|
|
(26,215,731
|
)
|
|
|
|
(14,688,047
|
)
|
Net Property and Equipment
|
|
|
|
|
|
|
|
242,303,827
|
|
|
|
|
152,558,162
|
|
Deferred Financing Costs
|
|
|
|
|
|
|
|
744,379
|
|
|
|
|
-
|
|
Total Assets
|
|
|
|
|
|
|
|
$
|
251,870,333
|
|
|
|
$
|
167,641,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
|
|
$
|
7,525,150
|
|
|
|
$
|
16,241,022
|
|
Other accrued liabilities
|
|
|
|
|
|
|
|
-
|
|
|
|
|
22,029
|
|
Total Current Liabilities
|
|
|
|
|
|
|
|
7,525,150
|
|
|
|
|
16,263,051
|
|
Noncurrent Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
|
|
|
|
|
4,088,769
|
|
|
|
|
4,939,390
|
|
Long term debt
|
|
|
|
|
|
|
|
|
40,900,000
|
|
|
|
|
-
|
|
Asset retirement obligations
|
|
|
|
|
|
|
|
6,261,614
|
|
|
|
|
3,896,489
|
|
Total Liabilities
|
|
|
|
|
|
|
|
|
58,775,533
|
|
|
|
|
25,098,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock - $0.001 par value; 50,000,000 shares authorized;
|
|
|
|
|
|
|
no shares issued or outstanding
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Common stock - $0.001 par value; 150,000,000 shares authorized;
|
|
|
|
|
|
|
30,391,342 shares and 25,725,001 shares outstanding, respectively
|
|
|
|
30,391
|
|
|
|
|
25,734
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
192,659,661
|
|
|
|
|
140,532,323
|
|
Retained earnings
|
|
|
|
|
|
|
|
|
404,748
|
|
|
|
|
1,984,473
|
|
Total Stockholders' Equity
|
|
|
|
|
|
|
|
193,094,800
|
|
|
|
|
142,542,530
|
|
Total Liabilities and Stockholders' Equity
|
|
|
|
|
|
$
|
251,870,333
|
|
|
|
$
|
167,641,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RING ENERGY, INC.
|
STATEMENTS OF CASH FLOW
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
($1,579,725
|
)
|
|
$
|
5,711,896
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
11,527,684
|
|
|
|
9,502,880
|
|
Accretion expense
|
|
|
|
|
|
|
250,266
|
|
|
|
104,242
|
|
Share-based compensation
|
|
|
|
|
|
1,962,142
|
|
|
|
1,930,335
|
|
Stock issued for services
|
|
|
|
|
|
-
|
|
|
|
87,050
|
|
(Benefit from) Provision for income taxes
|
|
|
|
|
(850,621
|
)
|
|
|
3,354,606
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
|
|
916,843
|
|
|
|
(477,660
|
)
|
Prepaid expenses
|
|
|
|
|
|
|
(904,052
|
)
|
|
|
(150,802
|
)
|
Accounts payable
|
|
|
|
|
|
|
(8,737,901
|
)
|
|
|
1,925,940
|
|
Net Cash Provided by Operating Activities
|
|
|
|
|
2,584,636
|
|
|
|
21,988,487
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
Payments to purchase oil and natural gas properties
|
|
|
|
(77,191,925
|
)
|
|
|
(12,438,370
|
)
|
Payments to develop oil and natural gas properties
|
|
|
|
|
(21,449,757
|
)
|
|
|
(60,938,454
|
)
|
Purchase of office equipment
|
|
|
|
|
|
|
(330,182
|
)
|
|
|
(599,387
|
)
|
Plugging and abandonment costs incurred
|
|
|
|
|
(186,626
|
)
|
|
|
(37,287
|
)
|
Net Cash Used in Investing Activities
|
|
|
|
|
|
(99,158,490
|
)
|
|
|
(74,013,498
|
)
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
Proceeds from option exercise
|
|
|
|
|
|
130,000
|
|
|
|
215,000
|
|
Proceeds from issuance of common stock
|
|
|
|
|
50,039,853
|
|
|
|
28,526,276
|
|
Proceeds from issuance of notes payable
|
|
|
|
|
40,900,000
|
|
|
|
-
|
|
Net Cash Provided by Financing Activities
|
|
|
|
|
91,069,853
|
|
|
|
28,741,276
|
|
Net Increase (Decrease) in Cash
|
|
|
|
|
|
|
(5,504,001
|
)
|
|
|
(23,283,735
|
)
|
Cash at Beginning of Period
|
|
|
|
|
|
|
8,622,235
|
|
|
|
52,350,583
|
|
Cash at End of Period
|
|
|
|
|
|
|
$
|
3,118,234
|
|
|
$
|
29,066,848
|
|
Supplemental Cash Flow Information
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
|
|
|
|
$
|
174,410
|
|
|
|
-
|
|
Non-Cash Investing and Financing Activities
|
|
|
|
|
|
|
|
Stock issued as consideration in property acquisition
|
|
|
|
-
|
|
|
$
|
130,428
|
|
Asset retirement obligation acquired
|
|
|
|
|
$
|
2,177,110
|
|
|
$
|
322,879
|
|
Asset retirement obligation incurred during development
|
|
|
|
124,375
|
|
|
|
1,220,566
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF CASH FLOW FROM OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
$
|
2,584,636
|
|
|
$
|
21,988,487
|
|
Change in operating assets and liabilities
|
|
|
|
|
|
8,725,110
|
|
|
|
(1,297,478
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from operations
|
|
|
|
|
|
$
|
11,309,746
|
|
|
$
|
20,691,009
|
|
|
Management believes that the non-GAAP measure of cash flow from
operations is useful information for investors because it is used
internally and is accepted by the investment community as a means of
measuring the Company's ability to fund its capital program. It is
also used by professional research analysts in providing investment
recommendations pertaining to companies in the oil and gas
exploration and production industry.
|
|
|
RING ENERGY, INC.
|
NON-GAAP DISCLOSURE RECONCILIATION
|
ADJUSTED EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
|
|
|
|
($1,579,725
|
)
|
|
$
|
5,711,896
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (Income)
|
|
|
|
|
|
427,129
|
|
|
|
(78,573
|
)
|
(Benefit From) Provision For Income taxes
|
|
|
|
(850,621
|
)
|
|
|
3,354,606
|
|
Depreciation, depletion and amortization
|
|
|
|
|
11,527,684
|
|
|
|
9,502,880
|
|
Accretion expense
|
|
|
|
|
|
|
250,266
|
|
|
|
104,242
|
|
Share-based compensation
|
|
|
|
|
|
1,962,142
|
|
|
|
1,930,335
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED EBITDA
|
|
|
|
|
|
$
|
11,736,875
|
|
|
$
|
20,525,386
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20151109006772/en/
Copyright Business Wire 2015
Source: Business Wire
(November 9, 2015 - 4:48 PM EST)
News by QuoteMedia
www.quotemedia.com
|