Saturday, December 21, 2024

Natural Resource Partners L.P. Announces 2016 Second Quarter Results

 August 4, 2016 - 4:30 PM EDT

Print

Email Article

Font Down

Font Up

Natural Resource Partners L.P. Announces 2016 Second Quarter Results

2016 Second Quarter Highlights - Net income from continuing operations attributable to the limited partners of $47.7 million, or $3.90 per unit - Net cash provided by operating activities of continuing operations of $23.2 million - Adjusted EBITDA of $81.6 million

HOUSTON, Aug. 4, 2016 /PRNewswire/ -- Natural Resource Partners L.P. (NYSE:NRP) today reported net income from continuing operations attributable to the limited partners for the three months ended June 30, 2016 of $47.7 million, or $3.90 per unit, an increase of $13.3 million, from $34.4 million, or $2.82 per unit, a year earlier.  Net cash provided by operating activities from continuing operations was $23.2 million in the second quarter of 2016, a decline of $20.2 million compared to the prior year.  Adjusted EBITDA, a non-GAAP measure, was $81.6 million for the three months ended June 30, 2016, an increase of $10.4 million compared to 2015.  Reconciliations for all non-GAAP items are shown in tables at the end of the release.

Natural Resource Partners LP logo.

"Our second quarter results were positively impacted by the proactive management of our coal assets, as we were able to reduce our liabilities for deferred revenue by $35.5 million and recognize a corresponding amount of revenue through negotiated forfeitures by several of our lessees of rights to recoup previously paid minimum royalties," said Wyatt Hogan, President and Chief Operating Officer.  "Our aggregates and soda ash businesses continue to provide stability and diversification to our asset base and, while the coal markets are still quite challenging, we are starting to see some initial signs of firming thermal and metallurgical coal prices.  In addition, with the closing of our oil and gas sale in July, we were able to generate an additional $116.1 million in cash proceeds to be directed towards our deleveraging objectives.  We have made substantial progress in this regard, and continue to be focused on right-sizing our balance sheet through cost management and additional asset sales with an eye towards the ultimate refinancing of our 2018 debt maturities."

NRP has recently taken the following steps to achieve the financial objectives outlined in the April 2015 strategic plan:

  • reduced debt by $88.5 million (including discontinued operations) in the first six months of 2016, including $37.3 million in the second quarter of 2016; 
  • closed the sale of NRP Oil and Gas' non-operated working interest for $116.1 million in July 2016, and repaid the $75 million NRP Oil and Gas Revolving Credit Facility in full;
  • total debt reduction for 2015 and 2016 to date is nearly $255 million (including discontinued operations); and
  • amended and extended the NRP (Operating) credit facility maturity to June 30, 2018.

At June 30, 2016, NRP had $21.4 million of cash liquidity.

Business Results and Outlook

The table below presents NRP's business results by segment for the three months ended June 30, 2016 and 2015:

Operating Business Segments

Coal and Hard Mineral Royalty and Other

Corporate and Financing

Soda Ash

VantaCore

Oil and Gas

Total

(In thousands)

Three Months Ended June 30, 2016

Total revenues and other income

$

76,463

$

10,188

$

31,651

$

(56)

$

$

118,246

Total operating expenses excluding impairments (1)

$

14,727

$

$

28,182

$

466

$

4,039

$

47,414

Asset impairments

$

91

$

$

$

$

$

91

Net income (loss) from continuing operations

$

61,675

$

10,188

$

3,439

$

(522)

$

(26,147)

$

48,633

Adjusted EBITDA (1)

$

69,074

$

9,800

$

7,129

$

(344)

$

(4,032)

$

81,627

Net cash provided by (used in) operating  activities of continuing operations

$

32,610

$

17,032

$

6,210

$

1,110

$

(33,773)

$

23,189

Net cash provided by (used in) investing  activities of continuing operations

$

2,685

$

$

(1,672)

$

1,499

$

$

2,512

Net cash provided by (used in) financing  activities of continuing operations

$

(47,102)

$

(17,029)

$

(2,604)

$

(2,580)

$

14,385

$

(54,930)

Distributable Cash Flow (1)

$

35,300

$

17,032

$

4,152

$

2,609

$

(33,773)

$

25,320

Three Months Ended June 30, 2015

Total revenues and other income

$

70,150

$

11,599

$

41,042

$

892

$

$

123,683

Total operating expenses excluding impairments (1)

$

19,819

$

$

37,429

$

2,089

$

2,219

$

61,556

Asset impairments

$

3,803

$

$

$

$

$

3,803

Net income (loss) from continuing operations

$

46,528

$

11,599

$

3,613

$

(1,197)

$

(24,154)

$

36,389

Adjusted EBITDA (1)

$

53,790

$

10,902

$

8,478

$

266

$

(2,218)

$

71,218

Net cash provided by (used in) operating  activities of continuing operations

$

63,071

$

11,567

$

6,625

$

1,435

$

(39,312)

$

43,386

Net cash provided by (used in) investing  activities of continuing operations

$

5,176

$

$

(3,658)

$

(337)

$

$

1,181

Net cash provided by (used in) financing  activities of continuing operations

$

(71,451)

$

(11,567)

$

(3,765)

$

(10,506)

$

29,847

$

(67,442)

Distributable Cash Flow (1)

$

67,077

$

11,567

$

5,505

$

394

$

(39,312)

$

45,231

_______________

(1)     See "Non-GAAP Financial Measures" and reconciliation tables at the end of this release.

 

The table below presents NRP's business results by segment for the six months ended June 30, 2016 and 2015:

Operating Business Segments

Coal and Hard Mineral Royalty and Other

Corporate and Financing

Soda Ash

VantaCore

Oil and Gas

Total

(In thousands)

Six Months Ended June 30, 2016

Total revenues and other income

$

117,098

$

19,989

$

56,333

$

20,653

$

$

214,073

Total operating expenses excluding impairments (1)

$

28,889

$

$

53,879

$

1,378

$

8,211

$

92,357

Asset impairments

$

1,984

$

$

$

$

$

1,984

Net income (loss) from continuing operations

$

86,277

$

19,989

$

2,402

$

19,275

$

(52,959)

$

74,984

Adjusted EBITDA (1)

$

102,330

$

22,050

$

9,654

$

19,632

$

(8,185)

$

145,481

Net cash provided by (used in) operating  activities of continuing operations

$

55,908

$

22,050

$

12,323

$

467

$

(52,102)

$

38,646

Net cash provided by (used in) investing  activities of continuing operations

$

12,796

$

$

(3,890)

$

34,347

$

$

43,253

Net cash provided by (used in) financing  activities of continuing operations

$

(93,161)

$

(22,050)

$

(3,819)

$

(45,205)

$

62,523

$

(101,712)

Distributable Cash Flow (1)

$

68,709

$

22,050

$

9,018

$

34,814

$

(52,102)

$

82,489

Six Months Ended June 30, 2015

Total revenues and other income

$

125,275

$

24,122

$

67,841

$

2,507

$

$

219,745

Total operating expenses excluding impairments (1)

$

38,249

$

$

66,719

$

561

$

5,590

$

111,119

Asset impairments

$

3,803

$

$

$

$

$

3,803

Net income (loss) from continuing operations

$

83,223

$

24,122

$

1,122

$

1,946

$

(49,645)

$

60,768

Adjusted EBITDA (1)

$

100,501

$

21,805

$

9,843

$

1,051

$

(5,574)

$

127,626

Net cash provided by (used in) operating  activities of continuing operations

$

109,250

$

18,016

$

13,942

$

202

$

(56,393)

$

85,017

Net cash provided by (used in) investing  activities of continuing operations

$

7,461

$

$

(4,360)

$

(337)

$

$

2,764

Net cash provided by (used in) financing  activities of continuing operations

$

(152,192)

$

(18,016)

$

(10,907)

$

(11,610)

$

64,777

$

(127,948)

Distributable Cash Flow (1)

$

115,210

$

18,016

$

12,609

$

(1,170)

$

(56,393)

$

88,272

_______________

(1)     See "Non-GAAP Financial Measures" and reconciliation tables at the end of this release.

 

Coal and Hard Mineral Royalty and Other

Although the thermal and metallurgical coal markets remain challenged in the near term, prices have improved recently for both commodities.  As of June 30, coal production in the United States was down approximately 27% over 2015 production, and warm summer weather has led to drawdowns from inventories.  However, there are still significant stockpiles at the utilities, and the strong dollar remains a headwind for exports.  NRP believes that additional tons will come out of the market over the remainder of 2016, but that the market is moving towards an equilibrium that could lead to improved pricing in 2017.

Revenues and other income increased $6.3 million, or 9%, from $70.2 million in the three months ended June 30, 2015 to $76.5 million in the three months ended June 30, 2016. This increase is related to a $38.8 million increase in minimums recognized as revenue in the three months ending June 30, 2016 over the same period in 2015.  Offsetting a significant portion of this increase was a $15.9 million reduction in total coal royalty revenues caused by a 7.6 million ton reduction in sales partially offset by a $0.74 per ton increase in combined average coal royalty revenue per ton.  While all regions experienced reduced revenue, the largest decreases occurred in Central Appalachia and in the Illinois Basin, where Foresight's Deer Run mine is currently idled.  In addition, revenues and other income in the three months ended June 30, 2016 did not include a $9.3 million gain on coal reserve swaps recognized in the three months ended June 30, 2015. 

Net income from continuing operations increased $15.2 million, or 33%, from $46.5 million in the three months ended June 30, 2015 to $61.7 million in the three months ended June 30, 2016.  This increase is primarily related to increased revenues discussed above, lower depreciation, depletion and amortization expenses and lower impairments in 2016 compared to 2015.

Adjusted EBITDA increased $15.3 million, or 28%, from $53.8 million in the three months ended June 30, 2015 to $69.1 million in the three months ended June 30, 2016.  This increase was primarily the result of increased minimums recognized as revenue in 2016.

Operating cash provided by continuing operations decreased $30.5 million, or 48%, from $63.1 million in the three months ended June 30, 2015 to $32.6 million in the three months ended June 30, 2016.

Soda Ash

NRP expects operational improvements at Ciner Wyoming to lead to higher sales volumes both domestically and internationally in the second half of the year.

Revenues and other income related to our Soda Ash segment decreased $1.4 million, or 12%, from $11.6 million in the three months ended June 30, 2015 to $10.2 million in the three months ended June 30, 2016. While prices increased in the second quarter as compared to the first quarter of 2016, they were lower both domestically and internationally as compared to the second quarter of 2015, leading to the reduction. For the three months ended June 30, 2016, we received $9.8 million in cash distributions from Ciner Wyoming and for the three months ended June 30, 2015, we received $10.9 million in cash distributions.

Operating cash provided by continuing operations of $17.0 million for the three months ended June 30, 2016 includes the correction of the presentation of our final contingency payment made during the first quarter of 2016. In the second quarter of 2016, the Partnership determined its net cash provided by operating activities and net cash used by financing activities were understated by $7.2 million for the three months ended March 31, 2016 related to this payment.  Following the end of the second quarter of 2016, Ciner Wyoming declared a distribution of $12.25 million to NRP resulting from its second quarter 2016 results.

VantaCore

VantaCore's construction aggregates mining business is largely dependent on the strength of the local markets that it serves and is seasonal.  The largest component of the VantaCore segment is the Laurel operation in southwestern Pennsylvania that serves producers and service companies operating in the Marcellus and Utica Shales.  Low natural gas prices have led to a slowing pace of exploration and development in those areas and impacted Laurel's revenues.  This decline has been offset both by increased construction revenue at Laurel and reduced costs across all of the VantaCore operations.  In addition, McIntosh Construction has seen nearly a 30% rise in the second quarter and is expected to remain strong during the summer and fall months.

Revenues and other income related to our VantaCore segment decreased $9.3 million, or 23%, from $41.0 million in the three months ended June 30, 2015 to $31.7 million in the three months ended June 30, 2016. This decrease was primarily the result of a reduction in revenue at Laurel related to the brokered stone business including reduced delivery income quarter-over-quarter and lower sales going into the Marcellus.  The reduction at Laurel was partially offset by increased construction revenues; an increase at VantaCore's McIntosh operation in Tennessee; as well as, increases related to the Grand Rivers quarry in Kentucky. Tonnage sold declined 10% or 0.2 million tons quarter-over-quarter to 1.8 million tons.

Net income from continuing operations was relatively flat quarter over quarter, decreasing $0.2 million, or 6% from $3.6 million in the three months ended June 30, 2015 to $3.4 million in the three months ended June 30, 2016. Notwithstanding the decrease in revenue and other income described above, VantaCore's net income was able to remain relatively flat as a result of reduced material costs and overhead.

Adjusted EBITDA decreased $1.4 million, or 16%, from $8.5 million, in the three months ended June 30, 2015 to $7.1 million in the three months ended June 30, 2016.  This decrease was primarily the result of the decrease in revenues predominantly offset by lower costs discussed above.

Operating cash provided by continuing operations decreased $0.4 million, or 6%, from $6.6 million in the three months ended June 30, 2015 to $6.2 million in the three months ended June 30, 2016 due to lower net income quarter-over-quarter.

Oil and Gas

In July 2016, NRP Oil and Gas sold its non-operated oil and gas working interest assets in the Williston  Basin for $116.1 million, subject to customary post-closing purchase price adjustments.  Our exit from this business represents a strategic shift to reduce debt and focus on our aggregates, soda ash, and coal and hard minerals business segments.  As a result, we have classified the operating results and cash flows of our non-operated oil and gas working interest assets as discontinued operations in our consolidated statements of comprehensive income and consolidated statements of cash flows for all periods presented.  Additionally, the related assets and liabilities associated with discontinued operations are classified as discontinued in our consolidated balance sheet.  During the third quarter of 2016, we plan to transition the management responsibilities and reporting of our remaining oil and gas royalty assets into the Coal and Hard Minerals Royalty and Other operating segment.

Corporate and Financing

Corporate and financing general and administrative expense (including affiliates) includes corporate headquarters, financing and centralized treasury and accounting.  These costs increased $1.8 million from $2.2 million in the three months ended June 30, 2015 to $4.0 million in the three months ended June 30,  2016 primarily due to increased legal and advisory fees related to the implementation of our long-term plan to strengthen our balance sheet, reduce debt and enhance liquidity in order to reposition the Partnership for future growth.  Interest expense was essentially flat from $21.9 million in the three months ended June 30, 2015 to $22.1 million in the three months ended June 30, 2016.

Company Profile

Natural Resource Partners L.P. is a master limited partnership headquartered in Houston, TX.  NRP is a diversified natural resource company that owns interests in oil and gas, coal, aggregates and industrial minerals across the United States.  A large percentage of NRP's revenues are generated from royalties and other passive income.  In addition, NRP owns an equity investment in Ciner Wyoming, a trona/soda ash operation, and owns VantaCore, making NRP one of the top 25 aggregates producers in the United States.

For additional information, please contact Kathy H. Roberts at 713-751-7555 or kroberts@nrplp.com.  Further information about NRP is available on the partnership's website at http://www.nrplp.com.

Non-GAAP Financial Measures

"Adjusted EBITDA" is a non-GAAP financial measure that we define as net income (loss) from continuing operations less equity earnings from unconsolidated investment, gain on reserve swaps and income to non-controlling interest; plus distributions from equity earnings  in unconsolidated investment, interest expense, depreciation, depletion and amortization and asset impairments.

Adjusted EBITDA should not be considered an alternative to, or more meaningful than, net income or loss, net income or loss attributable to partners, operating income, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP as measures of operating performance, liquidity or ability to service debt obligations. There are significant limitations to using Adjusted EBITDA as a measure of performance, including the inability to analyze the effect of certain recurring items that materially affect our net income (loss), the lack of comparability of results of operations of different companies and the different methods of calculating Adjusted EBITDA reported by different companies. Adjusted EBITDA is a supplemental performance measure used by our management and by external users of our financial statements, such as investors, commercial banks, research analysts and others to assess the financial performance of our assets without regard to financing methods, capital structure or historical cost basis.

"Distributable Cash Flow" is a non-GAAP financial measure that we define as net cash provided by operating activities of continuing operations, plus returns of unconsolidated equity investments, proceeds from sales of assets, and returns of long-term contract receivables—affiliate, less maintenance capital expenditures and distributions to non-controlling interest. DCF is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing or financing activities. DCF may not be calculated the same for us as for other companies. DCF is a supplemental liquidity measure used by our management and by external users of our financial statements, such as investors, commercial banks, research analysts and others to assess the Partnership's ability to make cash distributions to our unitholders and our general partner and repay debt.

"Operating expenses excluding impairments" is a non-GAAP financial measure that we define as total operating expenses less asset impairments. "Operating expenses excluding impairments," as used and defined by us, may not be comparable to similarly titled measures employed by other companies and is not a measure of performance calculated in accordance with GAAP. Operating expenses excluding impairments should not be considered in isolation or as a substitute for operating income, net income or loss, cash flows provided by operating, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP. Operating expenses excluding impairments provides no information regarding a company's capital structure, borrowings, interest costs, capital expenditures, and working capital movement or tax positions. Operating expenses excluding impairments does not represent funds available for discretionary use because those funds may be required for debt service, capital expenditures, working capital and other commitments and obligations. Our management team believes Operating expenses excluding impairments is useful in evaluating our financial performance because asset impairments are one-time non-cash charges and excluding these from total operating expenses allows us to better compare results period-over-period. A reconciliation of Operating expenses excluding impairments to total operating expenses is included in the tables attached to this release.

"Net income excluding impairments"  is a non-GAAP financial measure that we define as net income (loss) plus asset impairments. Net income excluding impairments, as used and defined by us, may not be comparable to similarly titled measures employed by other companies and is not a measure of performance calculated in accordance with GAAP. Net income excluding impairments should not be considered in isolation or as a substitute for operating income (loss), net income (loss), cash flows provided by operating, investing and financial activities, or other income or cash flow statement data prepared in accordance with GAAP. Our management team believes net income excluding impairments is useful in evaluating our financial performance because asset impairments are irregular non-cash charges and excluding these from net income allows us to better compare results period-over-period. A reconciliation of Net income excluding impairments to net income is included in the tables attached to this release.

Forward-Looking Statements

This press release includes "forward-looking statements" as defined by the Securities and Exchange Commission.  All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the partnership expects, believes or anticipates will or may occur in the future are forward-looking statements.  These statements are based on certain assumptions made by the partnership based on its experience and perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances.  Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the partnership.  These risks include, but are not limited to, commodity prices; decreases in demand for coal, trona and soda ash, construction aggregates, crude oil and natural gas, frac sand and other natural resources; changes in operating conditions and costs; production cuts by our lessees; the pace of development of our oil and natural gas properties; unanticipated geologic problems; our liquidity, leverage and access to capital and financing sources; changes in the legislative or regulatory environment, our ability to consummate planned asset sales and execute on our long-term strategic plan and other factors detailed in Natural Resource Partners' Securities and Exchange Commission filings. Natural Resource Partners L.P. has no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

-Financial Tables Follow-

 

Natural Resource Partners L.P.

Financial Tables 

Consolidated Statements of Comprehensive Income

(in thousands, except per unit data)

Three Months Ended

Six Months Ended

June 30,

June 30,

2016

2015

2016

2015

(Unaudited)

Revenues and other income:

Coal and hard mineral royalty and other

$

58,892

$

34,752

$

87,368

$

69,201

Coal and hard mineral royalty and other—affiliates

17,504

32,342

28,074

51,403

VantaCore

31,642

40,643

56,324

67,442

Oil and gas royalty

1,091

892

1,464

2,507

Equity in earnings of Ciner Wyoming

10,188

11,599

19,989

24,122

Gain (loss) on asset sales

(1,071)

3,455

20,854

5,070

Total revenues and other income

118,246

123,683

214,073

219,745

Operating expenses:

Operating and maintenance expenses

29,797

36,781

56,582

68,592

Operating and maintenance expenses—affiliates, net

2,402

3,479

5,886

6,346

Depreciation, depletion and amortization

10,472

18,170

20,252

28,846

Amortization expense—affiliate

704

907

1,426

1,745

General and administrative

3,173

1,918

6,408

4,205

General and administrative—affiliates

866

301

1,803

1,385

Asset impairments

91

3,803

1,984

3,803

Total operating expenses

47,505

65,359

94,341

114,922

Income from operations

70,741

58,324

119,732

104,823

Other income (expense)

Interest expense

(22,054)

(21,474)

(44,251)

(43,147)

Interest expense—affiliate

(61)

(462)

(523)

(924)

Interest income

7

1

26

16

Other expense, net

(22,108)

(21,935)

(44,748)

(44,055)

Net income from continuing operations

48,633

36,389

74,984

60,768

Loss from discontinued operations (see Note 3)

(2,187)

(3,811)

(5,111)

(10,701)

Net income

46,446

32,578

69,873

50,067

Less: net income attributable to non-controlling interest

(1,244)

(1,244)

Net income attributable to NRP

$

46,446

$

31,334

$

69,873

$

48,823

Net income (loss) attributable to limited partners:

Continuing operations

$

47,726

$

34,442

$

73,616

$

58,334

Discontinued operations

(2,143)

(3,735)

(5,009)

(10,487)

Total

45,583

30,707

68,607

47,847

Net income (loss) attributable to the general partner:

Continuing operations

$

907

$

703

$

1,368

$

1,190

Discontinued operations

(44)

(76)

(102)

(214)

Total

$

863

$

627

$

1,266

$

976

Basic and diluted net income (loss) per common unit:

Continuing operations

$

3.90

$

2.82

$

6.02

$

4.77

Discontinued operations

(0.18)

(0.31)

(0.41)

(0.86)

Total

$

3.72

$

2.51

$

5.61

$

3.91

Weighted average number of common units outstanding

12,232

12,232

12,232

12,232

Net income

$

46,446

$

32,578

$

69,873

$

50,067

Add: comprehensive income (loss) from unconsolidated investment and other

462

210

(83)

(755)

Less: comprehensive income attributable to non-controlling interest

(1,244)

(1,244)

Comprehensive income

$

46,908

$

31,544

$

69,790

$

48,068

 

Natural Resource Partners L.P.

Financial Tables

Consolidated Statements of Cash Flows

(in thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2016

2015

2016

2015

(Unaudited)

Cash flows from operating activities:

Net income

$

46,446

$

32,578

$

69,873

$

50,067

Adjustments to reconcile net income to net cash provided by operating activities of continuing operations:

Depreciation, depletion and amortization

10,472

18,170

20,252

28,846

Amortization expense—affiliates

704

907

1,426

1,745

Distributions from equity earnings from unconsolidated investment

9,800

10,902

22,050

21,805

Equity earnings from unconsolidated investment

(10,188)

(11,599)

(19,989)

(24,122)

Gain on asset sales

1,071

(3,455)

(20,854)

(5,070)

Loss from discontinued operations

2,187

3,811

5,111

10,701

Asset impairment

91

3,803

1,984

3,803

Gain on reserve swap

(9,290)

(9,290)

Other, net

1,825

2,784

4,094

(10,049)

Other, net—affiliates

(1,571)

380

212

(352)

Change in operating assets and liabilities:

Accounts receivable

(33)

(1,208)

3,922

6,620

Accounts receivable—affiliates

(1,201)

(2,378)

(2,271)

1,302

Accounts payable

(128)

3,290

150

686

Accounts payable—affiliates

(250)

(27)

(25)

(41)

Accrued liabilities

2,827

(8,383)

(3,131)

63

Accrued liabilities—affiliates

(913)

(456)

Deferred revenue

(34,141)

1,654

(38,204)

7,499

Deferred revenue—affiliates

(3,075)

801

(4,060)

63

Other items, net

(1,341)

646

(2,045)

741

Other items, net—affiliates

607

607

Net cash provided by operating activities of continuing operations

23,189

43,386

38,646

85,017

Net cash provided by operating activities of discontinued operations

1,841

7,252

5,815

21,093

Net cash provided by operating activities

25,030

50,638

44,461

106,110

Cash flows from investing activities:

Proceeds from sale of oil and gas royalty properties

1,499

34,347

Proceeds from sale of coal and hard mineral royalty properties

539

9,802

1,845

Return of long-term contract receivables—affiliate

1,871

2,180

1,137

Proceeds from sale of plant and equipment and other

840

4,350

843

5,255

Acquisition of plant and equipment and other

(1,698)

(3,708)

(3,919)

(5,073)

Acquisition of mineral rights

(400)

Net cash provided by investing activities of continuing operations

2,512

1,181

43,253

2,764

Net cash used in investing activities of discontinued operations

(1,089)

(11,852)

(3,814)

(25,285)

Net cash provided by (used in) investing activities

1,423

(10,671)

39,439

(22,521)

Cash flows from financing activities:

Proceeds from loans

20,000

20,000

25,000

Repayments of loans

(57,316)

(17,317)

(98,482)

(58,483)

Distributions to partners

(5,616)

(11,232)

(11,232)

(54,910)

Distributions to non-controlling interest

(2,082)

(2,744)

Contributions to discontinued operations

(31,725)

(31,725)

Debt issue costs and other

(11,998)

(5,086)

(11,998)

(5,086)

Net cash used in financing activities of continuing operations

(54,930)

(67,442)

(101,712)

(127,948)

Net cash provided by (used in) financing activities of discontinued operations

(232)

21,725

(10,570)

21,808

Net cash used in financing activities

(55,162)

(45,717)

(112,282)

(106,140)

Net decrease in cash and cash equivalents

(28,706)

(5,750)

(28,382)

(22,551)

Cash and cash equivalents of continuing operations at beginning of period

50,620

31,679

41,204

48,971

Cash and cash equivalents of discontinued operations at beginning of period

1,477

1,596

10,569

1,105

Cash and cash equivalents at beginning of period

52,097

33,275

51,773

50,076

Cash and cash equivalents at end of period

23,391

27,525

23,391

27,525

Less: cash and cash equivalents of discontinued operations at end of period

2,000

18,721

2,000

18,721

Cash and cash equivalents of continuing operations at end of period

$

21,391

$

8,804

$

21,391

$

8,804

 

Natural Resource Partners L.P.

Financial Tables

Consolidated Balance Sheets

(in thousands)

June 30,

2016

December 31,

2015

(Unaudited)

ASSETS

Current assets:

Cash and cash equivalents

$

21,391

$

41,204

Accounts receivable, net

40,815

43,633

Accounts receivable—affiliates

8,616

6,345

Inventory

7,832

7,835

Prepaid expenses and other

4,777

4,268

Current assets of discontinued operations (see Note 3)

113,218

17,844

Total current assets

196,649

121,129

Land

25,020

25,022

Plant and equipment, net

55,763

60,675

Mineral rights, net

946,355

984,522

Intangible assets, net

3,470

3,930

Intangible assets, net—affiliate

51,570

52,997

Equity in unconsolidated investment

259,778

261,942

Long-term contracts receivable—affiliate

44,572

47,359

Other assets

863

1,173

Other assets—affiliate

1,046

1,124

Non-current assets of discontinued operations (see Note 3)

110,162

Total assets

$

1,585,086

$

1,670,035

LIABILITIES AND CAPITAL

Current liabilities:

Accounts payable

$

5,260

$

5,022

Accounts payable—affiliates

779

801

Accrued liabilities

33,837

44,997

Accrued liabilities—affiliates

456

Current portion of long-term debt, net

157,996

80,745

Current liabilities of discontinued operations (see Note 3)

79,947

4,388

Total current liabilities

277,819

136,409

Deferred revenue

42,608

80,812

Deferred revenueaffiliates

78,793

82,853

Long-term debt, net

1,050,562

1,186,681

Long-term debt, netaffiliate

19,930

Other non-current liabilities

3,670

5,171

Non-current liabilities of discontinued operations (see Note 3)

85,237

Commitments and contingencies (see Note 11)

Partners' capital:

Common unitholders' interest (12,232,006 units outstanding)

136,695

79,094

General partner's interest

568

(606)

Accumulated other comprehensive loss

(2,235)

(2,152)

Total partners' capital

135,028

76,336

Non-controlling interest

(3,394)

(3,394)

Total capital

131,634

72,942

Total liabilities and capital

$

1,585,086

$

1,670,035

 

Natural Resource Partners L.P.

Financial Tables

Operating Statistics - Coal, Hard Mineral Royalty and Other

(in thousands except per ton data)

For the Three Months Ended

June 30,

For the Six Months Ended

June 30,

2016

2015

2016

2015

(Unaudited)

Coal royalty production (tons)

Appalachia

Northern (1)

(138)

4,318

1,292

6,063

Central

3,470

4,376

6,698

8,760

Southern

773

1,174

1,518

2,149

Total Appalachia

4,105

9,868

9,508

16,972

Illinois Basin

1,909

2,960

3,637

5,543

Northern Powder River Basin

442

892

1,416

2,196

Gulf Coast

300

417

Total coal royalty production

6,456

14,020

14,561

25,128

Average coal royalty revenue per ton

Appalachia

Northern

N/A (1)

$

0.16

$

1.27

$

0.22

Central

3.13

4.04

3.19

4.02

Southern

3.36

4.60

3.16

4.69

Total Appalachia

3.39

2.41

2.92

2.75

Illinois Basin

3.76

3.90

3.54

3.97

Northern Powder River Basin

3.05

2.32

2.82

2.54

Gulf Coast

3.49

3.50

Combined average coal royalty revenue per ton

3.48

2.74

3.07

3.01

Coal royalty revenues

Appalachia

Northern (1)

$

463

$

708

$

1,635

$

1,342

Central

10,864

17,670

21,337

35,176

Southern

2,598

5,399

4,800

10,085

Total Appalachia

13,925

23,777

27,772

46,603

Illinois Basin

7,181

11,538

12,867

22,005

Northern Powder River Basin

1,348

2,071

4,000

5,578

Gulf Coast

1,047

1,459

Total coal royalty revenue

$

22,454

$

38,433

$

44,639

$

75,645

Other Coal and Hard Mineral Royalty and Other revenues

Override revenue

$

657

$

1,071

$

867

$

1,762

Transportation and processing fees

5,302

6,465

9,536

11,062

Minimums recognized as revenue

43,527

4,706

50,492

9,246

Gain on reserve swap

9,290

9,290

DOH sale

268

1,665

Wheelage

465

939

878

1,716

Hard mineral royalty revenues

603

2,261

1,494

4,434

Gain on asset sales

67

3,056

1,656

4,671

Property tax revenue

3,027

3,070

6,332

6,074

Other

361

859

936

(290)

Total other Coal and Hard Mineral Royalty and Other revenue

$

54,009

$

31,717

$

72,459

$

49,630

Total Coal and Hard Mineral Royalty and Other revenue

$

76,463

$

70,150

$

117,098

$

125,275

_______________

(1)   Northern Appalachia was impacted by a prior period adjustment of 0.4 million tons and less than $0.1 million in royalty revenue related to the Hibbs Run mine that ceased production during 2016. Absent this adjustment, production in the Northern Appalachia region was 0.2 million tons, average revenue per ton was $2.08 and revenue was $0.4 million.

 

Natural Resource Partners L.P.

Reconciliation of Non-GAAP Measures

Distributable Cash Flow

(in thousands)

Coal and Hard Mineral Royalty and Other

Corporate and Financing

Soda Ash

VantaCore

Oil and Gas

Total

(Unaudited)

Three Months Ended June 30, 2016

Net cash provided by (used in) operating  activities of continuing operations

$

32,610

$

17,032

$

6,210

$

1,110

$

(33,773)

$

23,189

Add: return on long-term contract receivables—affiliate

1,871

1,871

Add: proceeds from sale of PP&E

819

21

840

Add: proceeds from sale of mineral rights

1,499

1,499

Less: maintenance capital expenditures

(2,079)

(2,079)

DCF

$

35,300

$

17,032

$

4,152

$

2,609

$

(33,773)

$

25,320

Three Months Ended June 30, 2015

Net cash provided by (used in) operating activities of continuing operations

$

63,071

$

11,567

$

6,625

$

1,435

$

(39,312)

$

43,386

Add: proceeds from sale of PP&E

4,350

4,350

Add: proceeds from sale of mineral rights

539

539

Less: maintenance capital expenditures

158

(1,120)

(962)

Less: distributions to non-controlling interest

(1,041)

(1,041)

(2,082)

DCF

$

67,077

$

11,567

$

5,505

$

394

$

(39,312)

$

45,231

Six Months Ended June 30, 2016

Net cash provided by (used in) operating activities of continuing operations

$

55,908

$

22,050

$

12,323

$

467

$

(52,102)

$

38,646

Add: return on long-term contract receivables—affiliate

2,180

2,180

Add: proceeds from sale of PP&E

819

24

843

Add: proceeds from sale of mineral rights

9,802

34,347

44,149

Less: maintenance capital expenditures

(3,329)

(3,329)

DCF

$

68,709

$

22,050

$

9,018

$

34,814

$

(52,102)

$

82,489

Six Months Ended June 30, 2015

Net cash provided by (used in) operating activities of continuing operations

$

109,250

$

18,016

$

13,942

$

202

$

(56,393)

$

85,017

Add: return on long-term contract receivables—affiliate

1,137

1,137

Add: proceeds from sale of PP&E

4,350

905

5,255

Add: proceeds from sale of mineral rights

1,845

1,845

Less: maintenance capital expenditures

(2,238)

(2,238)

Less: distributions to non-controlling interest

(1,372)

(1,372)

(2,744)

DCF

$

115,210

$

18,016

$

12,609

$

(1,170)

$

(56,393)

$

88,272

 

Natural Resource Partners L.P.

Reconciliation of Non-GAAP Measures

Adjusted EBITDA

(in thousands)

Coal and Hard Mineral Royalty and Other

Corporate and Financing

Soda Ash

VantaCore

Oil and Gas

Total

(Unaudited)

Three Months Ended June 30, 2016

Net income (loss) from continuing operations

$

61,675

$

10,188

$

3,439

$

(522)

$

(26,147)

$

48,633

Less: equity earnings from unconsolidated investment

(10,188)

(10,188)

Add: distributions from unconsolidated investment

9,800

9,800

Add: depreciation, depletion and amortization

7,308

3,690

178

11,176

Add: asset impairment

91

91

Add: interest expense

22,115

22,115

Adjusted EBITDA

$

69,074

$

9,800

$

7,129

$

(344)

$

(4,032)

$

81,627

Three Months Ended June 30, 2015

Net income (loss) from continuing operations

$

46,528

$

11,599

$

3,613

$

(1,197)

$

(24,154)

$

36,389

Less: equity earnings from unconsolidated investment

(11,599)

(11,599)

Less: gain on reserve swap

(9,290)

(9,290)

Add: distributions from unconsolidated investment

10,902

10,902

Add: depreciation, depletion and amortization

12,749

4,865

1,463

19,077

Add: asset impairment

3,803

3,803

Add: interest expense

21,936

21,936

Adjusted EBITDA

$

53,790

$

10,902

$

8,478

$

266

$

(2,218)

$

71,218

Six Months Ended June 30, 2016

Net income (loss) from continuing operations

$

86,277

$

19,989

$

2,402

$

19,275

$

(52,959)

$

74,984

Less: equity earnings from unconsolidated investment

(19,989)

(19,989)

Add: distributions from unconsolidated investment

22,050

22,050

Add: depreciation, depletion and amortization

14,069

7,252

357

21,678

Add: asset impairment

1,984

1,984

Add: interest expense

44,774

44,774

Adjusted EBITDA

$

102,330

$

22,050

$

9,654

$

19,632

$

(8,185)

$

145,481

Six Months Ended June 30, 2015

Net income (loss) from continuing operations

$

83,223

$

24,122

$

1,122

$

1,946

$

(49,645)

$

60,768

Less: equity earnings from unconsolidated investment

(24,122)

(24,122)

Less: gain on reserve swap

(9,290)

(9,290)

Add: distributions from unconsolidated investment

21,805

21,805

Add: depreciation, depletion and amortization

22,765

8,721

(895)

30,591

Add: asset impairment

3,803

3,803

Add: interest expense

44,071

44,071

Adjusted EBITDA

$

100,501

$

21,805

$

9,843

$

1,051

$

(5,574)

$

127,626

 

Natural Resource Partners L.P.

Reconciliation of Non-GAAP Measures

Operating Expenses Excluding Impairments

(in thousands)

Coal and Hard Mineral Royalty and Other

Corporate and Financing

Soda Ash

VantaCore

Oil and Gas

Total

(Unaudited)

Three Months Ended June 30, 2016

Total operating expenses

$

14,818

$

$

28,182

$

466

$

4,039

$

47,505

Less: asset impairments

91

91

Operating expenses excluding impairments

$

14,727

$

$

28,182

$

466

$

4,039

$

47,414

Three Months Ended June 30, 2015

Total operating expenses

$

23,622

$

$

37,429

$

2,089

$

2,219

$

65,359

Less: asset impairments

3,803

3,803

Operating expenses excluding impairments

$

19,819

$

$

37,429

$

2,089

$

2,219

$

61,556

Six Months Ended June 30, 2016

Total operating expenses

30,873

53,879

1,378

$

8,211

$

94,341

Less: asset impairments

1,984

1,984

Operating expenses excluding impairments

$

28,889

$

$

53,879

$

1,378

$

8,211

$

92,357

Six Months Ended June 30, 2015

Total operating expenses

$

42,052

$

$

66,719

$

561

$

5,590

$

114,922

Less: asset impairments

3,803

3,803

Operating expenses excluding impairments

$

38,249

$

$

66,719

$

561

$

5,590

$

111,119

 

Non-cash impairment charges attributable to the limited partners

(in thousands)

For the Three Months Ended

For the Six Months Ended

June 30,

June 30,

2016

2015

2016

2015

(Unaudited)

Asset impairments, as reported

91

3,803

1,984

3,803

Asset impairments attributable to the limited partners

89

3,727

1,944

3,727

Asset impairments attributable to the general partners

2

76

40

76

Gain on sale of assets attributable to the limited partners

(in thousands)

For the Three Months Ended

For the Six Months Ended

June 30,

June 30,

2016

2015

2016

2015

(Unaudited)

Gain on sale of assets, as reported

(1,071)

3,455

20,854

5,070

Gain on sale of assets attributable to the limited partners

(1,050)

3,386

20,437

4,969

Gain on sale of assets attributable to the general partners

(21)

69

417

101

 

Natural Resource Partners L.P.

Reconciliation of Non-GAAP Measures

Net Income from Continuing Operations and Net Income from Continuing Operations Per Unit Attributable to the Limited Partners Excluding Impairments and Asset Sales

(in thousands)

For the Three Months Ended

For the Six Months Ended

June 30,

June 30,

2016

2015

2016

2015

(Unaudited)

Net income from continuing operations attributable to the limited partners, as reported

$

47,726

$

34,442

$

73,616

$

58,334

Gain on sale of assets attributable to the limited partners

(1,050)

3,386

20,437

4,969

Asset impairments attributable to the limited partners

89

3,727

1,944

3,727

Net income from continuing operations attributable to the limited partners excluding impairments and gain on asset sales

$

46,765

$

41,555

$

95,997

$

67,030

Weighted average number of common units outstanding:

12,232

12,232

12,232

12,232

Net income from continuing operations per unit attributable to the limited partners excluding impairments and gain on asset sales

$

3.82

$

3.40

$

7.85

$

5.48

 

Logo - http://photos.prnewswire.com/prnh/20060109/NRPLOGO

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/natural-resource-partners-lp-announces-2016-second-quarter-results-300309377.html

SOURCE Natural Resource Partners L.P.

Source: PR Newswire
(August 4, 2016 - 4:30 PM EDT)

News by QuoteMedia

www.quotemedia.com

Share: