Monday, February 10, 2025

Genie Energy Ltd. Reports Fourth Quarter and Full Year 2018 Results

 March 7, 2019 - 7:30 AM EST

Print

Email Article

Font Down

Font Up

Genie Energy Ltd. Reports Fourth Quarter and Full Year 2018 Results

NEWARK, N.J., March 7, 2019 /PRNewswire/ -- Genie Energy Ltd. (NYSE: GNE, GNEPRA) reported fourth quarter 2018 earnings per diluted share of $0.47 on revenue of $62.8 million.  Full year 2018 earnings per diluted share were $0.83 on revenue of $280.3 million.

Genie Energy is a leading provider of electricity and natural gas to homes and small businesses in the Eastern U.S. Genie also operates an E&P company with an active exploratory program in Northern Israel.

OPERATIONAL AND FINANCIAL HIGHLIGHTS
(Throughout this release, 4Q18 results are compared to 4Q17 and full year 2018 results are compared to full year 2017 unless otherwise noted)

  • During 4Q18, Genie acquired a majority stake in Prism Solar Technologies, a solar solutions company and domestic manufacturer of high-efficiency bi-facial solar panels;

  • In January 2019, Genie acquired a controlling interest in Helsinki-based Lumo Energia, a Finnish provider of retail electricity;

  • Consolidated revenue in 4Q18 decreased to $62.8 million from $73.1 million.  Full year 2018 revenue increased to $280.3 million from $264.2 million

  • Consolidated loss from operations in 4Q18 was $1.8 million compared to income from operations of $430 thousand.  Full year 2018 income from operations was $8.5 million compared to a loss from operations of $6.5 million

  • Consolidated Adjusted EBITDA* in 4Q18 was negative $554 thousand compared to positive $8.9 million.  Full year 2018 Adjusted EBITDA increased to $17.9 million from $7.3 million;

  • Earnings per diluted share were $0.47 in 4Q18 compared to a loss per share of $0.01.  Full year 2018 earnings per diluted share were $0.83 compared to a loss per share of $0.36. EPS in 4Q18 was positively impacted by the release of a valuation allowance on a deferred tax asset;

  • Genie Energy's Board of Directors has declared a fourth quarter dividend of $0.075 per share.

COMMENTS OF MICHAEL STEIN, CEO OF GENIE ENERGY

"Throughout 2018, we continued our strategic focus on building and diversifying our retail energy and services business.  We invested the strong cash flows generated by our domestic energy supply operations in promising growth opportunities, both domestic and international, while significantly strengthening our balance sheet.

"Our recent investment initiatives include expansion of our retail supply operations into new international markets.  Following the end of the quarter, we acquired a majority stake in Lumo Energia, a Finnish retail energy supplier.  Lumo brings us its existing customer base and a platform to address the 12-plus million deregulated meters in the Scandinavian market.  In February, we began to enroll new customers in Japan's fully deregulating and extensive retail market.  With our joint venture in the UK ramping up its meter acquisition program, we had over 50,000 international meters as of the end of February and footholds in several of the world's most promising deregulated retail energy markets. 

"Domestically, we plan to return to meter growth in 2019.  As part of that effort, we are working to expand our service footprint in certain states we already serve and to obtain licenses to operate in additional deregulated states.  Late last year, we secured a license to operate in Texas, one of the nation's largest deregulated retail electricity markets, and we expect to begin enrolling meters there during the first half of 2019. 

"In addition, we are intensifying our customer acquisition efforts in our current territories while maintaining our discipline and focus on higher consumption meters.  This effort generated strong positive net meter growth through the first two months of 2019.

"Within our energy services business, we are very excited by the potential and progress of Prism Solar Technologies, the manufacturer of high efficiency, bi-facial solar panels in which we acquired a controlling stake during the fourth quarter.

"On a consolidated bases, Genie Energy delivered solid financial results for the full year 2018 including significant gains in revenue, income from operations, and EPS.  Fourth quarter results were in-line with our expectations although not at the level of our performance in the year ago quarter."

CONSOLIDATED RESULTS

$ in millions, except EPS

4Q18

3Q18

4Q17

4Q18 -4Q17

change (% / $)

2018

2017

2018-2017 change

(% / $)

Revenue

$62.8

$71.8

$73.1

(14.1)%

$280.3

$264.2

+6.1%

Gross profit

$14.7

$21.3

$26.8

(44.9)%

$76.5

$85.5

(10.5)%

Gross margin percentage

23.5%

29.6%

36.6%

(1310)BP

27.3%

32.4%

(510) BP

SG&A expense (including stock-based
compensation)

$15.2

$13.9

$17.1

(11.2)%

$61.6

$80.1

(23.1)%

Stock-based compensation included in
SG&A

$0.8

$1.1

$1.4

(41.2)%

$4.5

$5.2

(13.2)%

Exploration expense**

-

-

$2.3

$(2.3)

$0.2

$4.9

$(4.6)

Equity in the net loss of equity method
investees ***

$(1.3)

$(0.9)

$(0.4)

$(0.9)

$(3.4)

$(0.6)

$(2.9)

Write-off of capitalized exploration cost

-

-

$6.5

$(6.5)

-

$6.5

$(6.5)

(Loss) income from operations 

$(1.8)

$6.0

$0.4

$(2.2)

$8.5

$(6.5)

+$15.1

Adjusted EBITDA*

$(0.6)

$8.0

$8.9

$(9.5)

$17.9

$7.3

+$10.6

Benefit from (provision for) income taxes

$14.1

$(0.7)

$(1.3)

+$15.4

$12.4

(1.7)

+$14.1

Net income (loss) attributable to Genie
Energy common stockholders

$12.3

$5.5

$(0.2)

+$12.5

$21.3

$(8.5)

+$29.8

Earnings (loss) per diluted share attributable
to Genie Energy common stockholders

$0.47

$0.21

$(0.01)

+$0.48

$0.83

$(0.36)

+$1.19

Capitalized exploration costs

-

-

-

-

-

$5.6

$(5.6)

Net cash (used in) provided by operating
activities

$(0.9)

$8.2

$5.9

$(6.0)

$19.4

$9.4

+$10.0

 

 *Adjusted EBITDA for all periods is a non-GAAP measure intended to provide useful information that supplements the core operating results in accordance with GAAP of Genie Energy or the relevant segment.  Please refer to the Reconciliation of Non-GAAP Financial Measure at the end of this release for an explanation of Adjusted EBITDA and reconciliation to the most directly comparable GAAP measure.

** Genie Energy's Afek Oil & Gas subsidiary accounts for its oil and gas exploration activities under the "successful efforts" method of accounting.  Under this method, acquisition costs, costs of drilling exploratory wells, and exploratory-type stratigraphic test wells are capitalized on the balance sheet as "Capitalized exploration costs – unproved oil and gas property" pending determination of whether the well has found proved reserves.  Exploration costs, other than exploration drilling costs, are charged to expense in the statement of operations as "Exploration expense".

*** Genie Energy accounts for its investment in Orbit Energy, its joint venture operating in the UK, and in Atid, a drilling services company in Israel, under the equity method of accounting. Under this method Genie Energy records its share in the net income or loss of the venture. Therefore, revenue generated, and expenses incurred by the venture are not reflected in Genie Energy's consolidated revenue and expenses.

SEGMENT RESULTS

Genie Energy's segment reporting has been revised to align with recent changes in its business operations and structure.  Effective 4Q18 and for all prior periods reported:

  • Genie Retail Energy (GRE) comprises domestic and international retail energy supply businesses, including results from the operations of Genie Energy's joint venture in the UK;   
  • Genie Energy Services (GES) comprises Genie Solar, Prism Solar Technologies, and Diversegy, a retail brokerage and advisory business (formerly in GRE);
  • Genie Oil and Gas (GOGAS) comprises Afek's oil and gas exploration venture in Israel (formerly a separate segment) and legacy inactive exploration ventures;
  • Corporate is Genie Energy's corporate overhead. 

Genie Retail Energy (GRE)

Genie Retail Energy

($ in millions)

 

4Q18

3Q18

4Q17

4Q18-
4Q17
change
(% / $)

2018

2017

2018-2017

change (% / $)

Total revenue

$58.8

$71.0

$72.6

(19.0)%

$274.4

$262.3

+4.6%

   Electricity revenue

$46.7

$67.3

$58.5

(20.2)%

$227.9

$222.2

+2.6%

   Natural gas revenue

$12.1

$3.7

$14.1

(14.1)%

$46.6

$40.1

+16.1%

Gross profit

$14.5

$20.8

$26.4

(45.3)%

$75.3

$84.4

(10.8)%

Gross margin percentage

24.6%

29.4%

36.4%

(1180) BP

27.4%

32.2%

(480) BP

SG&A expense

$11.5

$10.6

$13.4

(13.6)%

$46.6

$65.7

(29.1)%

Equity in the net loss of equity
method investees

$(1.0)

$(0.8)

$(0.4)

$(0.6)

$(3.0)

$(0.6)

$(2.4)

Income from operations

$1.6

$9.4

$12.3

$(10.7)

$24.8

$17.4

+$7.4

Adjusted EBITDA

$2.1

$9.9

$12.9

$(10.8)

$26.9

$19.6

+$7.3

Genie Retail Energy's US customer base - as measured in residential customer equivalents (RCEs) and meters served - decreased year over year (see chart below) as the company focused on higher value customers, reduced regulatory risk in certain jurisdictions, and reduced customer acquisition expense in order to increase liquidity and enhance strategic flexibility.

 

 

Genie Retail Energy

 RCEs and Meters at End
of Quarter

(in thousands)

December 31*,
2018

September 30,
2018

June 30,
2018

March 31,
2018

December 31,
2017

Electricity RCEs

197

216

219

218

228

Natural gas RCEs

59

59

64

67

73

Total RCEs

256

275

283

285

301

Electricity meters

249

269

282

284

307

Natural gas meters

74

73

81

89

105

Total meters

323

342

363

373

412

*Includes Orbit Energy

 

GRE:  4Q18 and Full Year 2018 KPIs and Take-Aways:

  • Gross meter acquisitions during 4Q18 totaled 42,000 compared to 62,000 in 4Q17 and 45,000 in 3Q18.
  • Average monthly customer churn in 4Q18 was 7.1% compared to 5.7% in the prior quarter and 6.9% in the year ago quarter. Churn was negatively impacted by the expiration of a municipal aggregation agreement in New Jersey. Excluding the impact of the expiration, churn for the quarter would have been approximately 6.1%. 
  • Meters enrolled in offerings with fixed rate characteristics constituted approximately 32% of GRE's total load during December 2018 compared to 30% in December 2017.
  • 4Q18 revenue decreased to $58.8 million from $72.6 million, and full year 2018 revenue decreased to $274.4 million from $262.3 million.  The revenue reductions were driven by decreases in GRE's meter base slightly offset by higher revenue per unit sold of electricity and natural gas.
  • Gross margin percentage in 4Q18 was 24.6% compared to 36.4% in 4Q17.  Full year 2018 gross margin percentage decreased to 27.4% from 32.2%.  The decreases primarily reflect rising electricity commodity costs compared to the prior periods.
  • SG&A expense in 4Q18 decreased to $11.5 million from $13.4 million.  Full year 2018 SG&A expense decreased to $46.6 million from $65.7 million.  The decreases primarily resulted from reductions in customer acquisition costs related to the lower levels of gross meter adds and lower legal expense.
  • Income from operations in 4Q18 decreased to $1.6 million from $12.3 million driven principally by decreases in meters served and a decrease in the gross margin from electricity sales.  Full year 2018 income from operations increased to $24.8 million from $17.4 million primarily due to the decrease in full year SG&A expense.

 

Genie Energy Services
Genie Energy Services is comprised of Diversegy, an energy advisory and brokerage services company, and Genie's solar businesses including Prism Solar Technologies in which Genie acquired a controlling interest during 4Q18.  GES' revenue was $4.0 million in 4Q18 compared to $488 thousand in 4Q17.  The increase primarily reflects the addition of Prism Solar Technologies' revenue in 4Q18.  GES' loss from operations was $637 thousand compared to $84 thousand in 4Q17.  GES' full year 2018 revenue was $5.7 million compared to $1.9 million in 2017, and full year 2018 loss from operations was $982 thousand compared to $784 thousand.

Genie Oil and Gas (GOGAS)
Genie Energy's GOGAS segment includes its Afek oil and gas exploration project, several dormant exploration operations and a minority position in a drilling services company in Israel.  Afek is currently awaiting the permits required for final testing on an existing well.  In 3Q18, GOGAS divested a majority stake in a drilling services company.  For periods prior to the divestiture, results include the full impact of that company's operations, and for subsequent periods, results include only Genie Energy's portion of results.   

In 4Q18, GOGAS incurred $778 thousand in SG&A expense. In 4Q17, GOGAS incurred $524 thousand in SG&A expense, $2.3 million in exploration expense, and a $6.5 million write-off of capitalized exploration costs. 

Corporate
Corporate overhead totaled $1.7 million in 4Q18, including $646 thousand in non-cash compensation, compared to $2.5 million and $1.1 million, respectively.  Full year 2018 corporate overhead totaled $8.3 million, including $4.0 million in non-cash compensation, compared to $9.8 million in 2017, including $4.4 million in non-cash compensation. 

BALANCE SHEET HIGHLIGHTS

At December 31, 2018, Genie Energy had $146.9 million in total assets, including $44.2 million in cash, cash equivalents and restricted cash.  Liabilities totaled $54.2 million.  Working capital (current assets less current liabilities) totaled $47.1 million

DIVIDEND ON GENIE ENERGY COMMON STOCK

Genie Energy's Board of Directors has declared a 4Q18 dividend of $0.075 per share of Class A and Class B common stock with a record date of March 25, 2019.  The dividend will be paid on or about March 29, 2019.  The distribution will be treated as an ordinary dividend for income tax purposes.

GENIE ENERGY EARNINGS CONFERENCE CALL

This earnings press release is available for download in the "Investors" section of the Genie Energy website (www.genie.com/investor-relations) and has been filed on a current report (Form 8-K) with the SEC.  

At 8:30 AM Eastern time today, March 7, 2019, Genie Energy's management will host a conference call to present financial and operational results, business outlook and strategy followed by Q&A with investors. 

To participate in the conference call, dial toll-free 1-888-348-6472 (from the US) or 1-412-902-4240 (international) and request the Genie Energy conference call.

The call replay will be available at 1-844-512-2921 (US toll-free) or 1-412-317-6671 (international) through March 14, 2019.  The replay PIN is 10128971.  A recording of the call - in MP3 format - will also be available for playback on the "Investors" section of the Genie Energy website.

Investors can sign up through the Genie Energy website to have earnings releases and other press releases e-mailed directly to them. 

ABOUT GENIE ENERGY LTD.

Genie Energy Ltd., (NYSE: GNE, GNEPRA) is a global energy solutions company.  We supply homes and small businesses in the US, Europe and Asia with electricity - including electricity generated from renewable resources - and natural gas.  We provide commercial and industrial clients with energy brokerage and consultative services through our Diversegy brand.  Through Genie Solar Energy and Prism Solar, we design, construct and deliver commercial solar energy solutions.  For more information, visit Genie.com.

In this press release, all statements that are not purely about historical facts, including, but not limited to, those in which we use the words "believe," "anticipate," "expect," "plan," "intend," "estimate, "target" and similar expressions, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  While these forward-looking statements represent our current judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements due to numerous important factors, including, but not limited to, those described in our most recent report on SEC Form 10-K (under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations"), which may be revised or supplemented in subsequent reports on SEC Forms 10-Q and 8-K.  We are under no obligation, and expressly disclaim any obligation, to update the forward-looking statements in this press release, whether as a result of new information, future events or otherwise.

 

GENIE ENERGY LTD.

CONSOLIDATED BALANCE SHEETS

December 31
(in thousands, except per share amounts)

2018

2017

ASSETS

CURRENT ASSETS:

Cash and cash equivalents              

$

41,601

$

29,913

Trade accounts receivable, net of allowance for doubtful accounts of $2,003 and $1,099 at December 31, 2018
and 2017, respectively              

35,920

44,629

Inventory              

9,893

3,986

Prepaid expenses              

6,167

6,131

Other current assets              

4,323

5,503

TOTAL CURRENT ASSETS              

97,904

90,162

Property and equipment, net              

4,301

4,020

Goodwill              

11,082

9,998

Other intangibles, net              

6,321

4,859

Investment in equity method investees        

2,208

3,450

Restricted cash – long-term              

943

1,496

Deferred income tax assets, net              

15,625

2,141

Other assets              

8,480

9,652

TOTAL ASSETS              

$

146,864

$

125,778

LIABILITIES AND EQUITY

CURRENT LIABILITIES:

Notes payable            

$

923

$

Trade accounts payable              

18,508

21,068

Accrued expenses              

25,242

28,069

Income taxes payable              

1,463

2,204

Due to IDT Corporation              

234

228

Other current liabilities              

4,416

3,172

TOTAL CURRENT LIABILITIES              

50,786

54,741

Revolving line of credit             

2,516

2,513

Other liabilities              

900

1,396

TOTAL LIABILITIES              

54,202

58,650

Commitments and contingencies

EQUITY:

Genie Energy Ltd. stockholders' equity:

Preferred stock, $0.01 par value; authorized shares – 10,000:

Series 2012-A, designated shares – 8,750; at liquidation preference, consisting of 2,322 shares issued and outstanding at December 31, 2018 and 2017               

19,743

19,743

Class A common stock, $0.01 par value; authorized shares – 35,000; 1,574 shares issued and outstanding at December 31, 2018 and 2017              

16

16

Class B common stock, $0.01 par value; authorized shares – 200,000; 25,544 and 23,601 shares issued and 25,294 and 23,270 shares outstanding at December 31, 2018 and 2017, respectively        

255

236

Additional paid-in capital              

136,629

130,870

Treasury stock, at cost, consisting of 250 and 331 shares of Class B common at December 31, 2018 and 2017,
respectively              

(1,624)

(2,428)

Accumulated other comprehensive income              

2,591

3,045

Accumulated deficit              

(53,939)

(67,469)

Total Genie Energy Ltd. stockholders' equity              

103,671

84,013

Noncontrolling interests:

Noncontrolling interests              

(11,009)

(16,885)

Total noncontrolling interests              

(11,009)

(16,885)

TOTAL EQUITY              

92,662

67,128

TOTAL LIABILITIES AND EQUITY              

$

146,864

$

125,778

 

GENIE ENERGY LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS

Year ended December 31,

(in thousands, except per share data)

2018

2017

REVENUES:

Electricity              

$

227,883

$

222,171

Natural gas              

46,560

40,098

Other              

5,866

1,933

Total revenues              

280,309

264,202

Cost of revenues              

203,762

178,693

GROSS PROFIT              

76,547

85,509

OPERATING EXPENSES AND LOSSES:

Selling, general and administrative

61,583

80,122

Exploration              

244

4,879

Write-off of capitalized exploration costs              

6,483

Impairment of assets         

2,742

Equity in the net loss in equity method investees      

3,430

565

Income (Loss) from operations              

8,548

(6,540)

Interest income              

557

295

Interest expense             

(401)

(310)

Gain on extinguishment of liability

164

Other income (expense), net              

156

(367)

Income (Loss) before income taxes              

9,024

(6,922)

Benefit from (provision) for income taxes              

12,376

(1,726)

NET INCOME (LOSS)               

21,400

(8,648)

Net loss attributable to noncontrolling interests              

1,385

1,654

NET INCOME (LOSS) ATTRIBUTABLE TO GENIE ENERGY LTD.              

22,785

(6,994)

Dividends on preferred stock              

(1,481)

(1,481)

NET INCOME (LOSS) ATTRIBUTABLE TO GENIE ENERGY LTD. COMMON STOCKHOLDERS              

$

21,304

$

(8,475)

Earnings (loss) per share attributed to Genie Energy Ltd. common stockholder

       Basic            

$

0.85

$

(0.36)

Diluted

$

0.83

$

(0.36)

Weighted-average number of shares used in calculation of earnings (loss) per share

       Basic       

25,154

23,531

Diluted

25,695

23,531

Dividends declared per common share

$

0.30

$

0.30

(i) Stock-based compensation included in selling, general and administrative expenses              

$

4,523

$

5,213

 

GENIE ENERGY LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Year ended December 31,

(in thousands)

2018

2017

OPERATING ACTIVITIES

Net income (loss)               

$

21,400

$

(8,648)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:  

Depreciation and amortization              

2,062

2,140

Deferred income taxes              

(13,483)

(360)

Provision for doubtful accounts receivable              

904

762

Stock-based compensation              

4,523

5,213

Gain on sale disposal of property and equipment               

(18)

Gain on extinguishment of liability          

(164)

Write-off of capitalized exploration costs              

6,483

Impairment of assets             

2,742

Equity in the net loss of equity method investees

3,430

565

Change in assets and liabilities, net of effect of acquisition:

Trade accounts receivable              

7,817

(8,024)

Inventory              

(4,764)

2,003

Prepaid expenses              

219

(2,027)

Other current assets and other assets              

2,726

(3,703)

Trade accounts payable, accrued expenses and other current liabilities              

(7,319)

15,110

Due to IDT Corporation              

20

88

Income taxes payable              

(741)

(222)

Net cash provided by operating activities              

19,354

9,380

INVESTING ACTIVITIES

    Capital expenditures              

(584)

(3,292)

    Investments in capitalized exploration costs – unproved oil and gas property              

(5,531)

    Proceeds from disposal of property              

62

    Payment for acquisition of license in Japan      

(745)

    Cash transferred to Atid

(209)

    Payment for acquisition, net of cash acquired              

(250)

(4,180)

    Repayment of notes receivable              

94

445

    Investments in equity method investees

(1,306)

(3,970)

Net cash used in investing activities              

(2,938)

(16,528)

FINANCING ACTIVITIES

    Dividends paid              

(9,256)

(8,908)

    Purchases of equity of subsidiary              

(312)

    Proceeds from revolving line of credit and loan payable              

14,450

    Repayment of revolving line of credit and loan payable              

(12,655)

    Repayment of notes payable

10

    Proceeds from exercise of stock options              

108

    Proceeds from sales of Class B common stock and warrants             

6,000

    Repurchases of Class B common stock from employees

(889)

(829)

Net cash used in financing activities              

(4,135)

(8,146)

Effect of exchange rate changes on cash and cash equivalents              

(11)

169

Net increase (decrease) in cash and cash equivalents              

12,270

(15,125)

Cash and cash equivalents at beginning of year             

31,927

47,052

Cash and cash equivalents at end of year              

$

44,197

$

31,927

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Cash payments made for interest              

$

400

$

310

Cash payments made for income taxes              

$

1,771

$

2

SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING AND INVESTING ACTIVITIES

Class B common stock issued for GRE deferred stock units              

$

1,886

$

1,845

Receivable for issuance of equity written-off             

$

$

1,667

Purchase of equity of subsidiary

$

(4,140)

$

Carrying value of assets contributed to New Atid                

$

1,000

$

 

Reconciliation of Non-GAAP Financial Measure for the Fourth Quarter and Full Year 2018

In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States of America (GAAP), Genie Energy also disclosed for the four quarter and full year 2018, as well as for comparable periods, Adjusted EBITDA, which is a non-GAAP measure. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.

Genie Energy's measure of Adjusted EBITDA consists of gross profit less selling, general and administrative expense, exploration expense and equity in the net loss of joint venture, plus depreciation, amortization and stock-based compensation (which are included in selling, general and administrative expense). Another way of calculating Adjusted EBITDA is to start with income (loss) from operations and add depreciation, amortization, stock-based compensation, and write-down of assets held for sale to fair value.

Management believes that Genie Energy's Adjusted EBITDA provides useful information to both management and investors by excluding certain expenses that may not be indicative of Genie Energy's or the relevant segment's core operating results. Management uses Adjusted EBITDA, among other measures, as a relevant indicator of core operational strengths in its financial and operational decision making. In addition, management uses Adjusted EBITDA to evaluate operating performance in relation to Genie Energy's competitors. Disclosure of this financial measure may be useful to investors in evaluating performance and allows for greater transparency to the underlying supplemental information used by management in its financial and operational decision-making. In addition, Genie Energy has historically reported Adjusted EBITDA and believes it is commonly used by readers of financial information in assessing performance, therefore the inclusion of comparative numbers provides consistency in financial reporting at this time.

Management refers to Adjusted EBITDA, as well as the GAAP measures gross profit, income (loss) from operations and net income (loss), on a segment and/or consolidated level to facilitate internal and external comparisons to the segments' and Genie Energy's historical operating results, in making operating decisions, for budget and planning purposes, and to form the basis upon which management is compensated.

Although depreciation and amortization are considered operating costs under GAAP, they primarily represent the non-cash current period allocation of costs associated with long-lived assets acquired or constructed in prior periods. While Genie Energy's oil and gas exploration business may be capital intensive, Genie Energy does not expect to incur significant depreciation or depletion expense for the foreseeable future. Genie Energy's operating results exclusive of depreciation and amortization is therefore a useful indicator of its current performance.

Stock-based compensation recognized by Genie Energy and other companies may not be comparable because of the various valuation methodologies, subjective assumptions and the variety of types of awards that are permitted under GAAP. Stock-based compensation is excluded from Genie Energy's calculation of Adjusted EBITDA because management believes this allows investors to make more meaningful comparisons of the operating results of Genie Energy's core business with the results of other companies. However, stock-based compensation will continue to be a significant expense for Genie Energy for the foreseeable future and an important part of employees' compensation that impacts their performance.

Write-down of assets held for sale to fair value is a component of (loss) income from operations that is excluded from the calculation of Adjusted EBITDA. From time-to-time, Genie Energy may determine that a line of business is outside of its core business and therefore decide to dispose of the related assets and liabilities. However, such disposals do not occur each quarter. Genie Energy does not believe the losses or gains from asset disposals or sales are components of its or the relevant segment's core operating results.

Adjusted EBITDA should be considered in addition to, not as a substitute for, or superior to, gross profit, income (loss) from operations, cash flow from operating activities, net income (loss), basic and diluted earnings (loss) per share or other measures of liquidity and financial performance prepared in accordance with GAAP. In addition, Genie Energy's measurements of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

Following is the reconciliation of Adjusted EBITDA to the most directly comparable GAAP measure, which is income (loss) from operations for Genie Energy's reportable segments and net income (loss) for Genie Energy on a consolidated basis.

 

Genie Energy Ltd.

Reconciliation of Adjusted EBITDA to Net Income (Loss)

(unaudited)

$ in thousands

 

Total

Genie
Retail
Energy

GES

GOGAS

Corporate

Three Months Ended December 31, 2018

(4Q18)

Adjusted EBITDA

$      (554)

$   2,061

$    (480)

$ (1,110)

$ (1,024)

Subtract:

Stock-based compensation

836

190

-

-

646

Depreciation and amortization

416

245

157

14

-

Income (loss) from operations

$    (1,806)

$  1,626

$     (637)

$  (1,124)

$ (1,671)

Interest income

174

Interest expense

(140)

Other income, net

32

Income taxes

14,109

Net income

12,368

Net loss attributable to noncontrolling interests

264

Net income attributable to Genie Energy Ltd.

$    12,632

Total

Genie
Retail
Energy

Three Months Ended September 30, 2018

(3Q18)

Adjusted EBITDA

$     8,042

$     9,939

Subtract:

Write-down of assets held for sale to fair value

451

-

Stock-based compensation

1,082

5

Depreciation and amortization

463

430

Income from operations

6,046

$  9,373

Interest income

195

Interest expense

(89)

Gain on extinguishment of liability

164

Other income, net

25

Provision for income taxes

(675)

Net income

5,666

Net loss attributable to noncontrolling interests

251

Net income attributable to Genie Energy Ltd.

$       5,917

Total

Genie
Retail
Energy

GES

GOGAS

Corporate

Three Months Ended December 31, 2017

(4Q17)

Adjusted EBITDA

$     8,946

$ 12,871

$     (77)

$ (2,487)

$ (1,361)

Subtract:

Stock-based compensation

1,422

108

-

200

1,114

Depreciation and amortization

612

446

7

159

-

Write-off of capitalized exploration costs

6,483

-

-

6,483

-

Income (loss) from operations

429

$  12,317

$       (84)

$  (9,329)

$ (2,475)

Interest income

88

Interest expense

(111)

Other income, net

54

Provision for income taxes

(1,273)

Net loss

(813)

Net loss attributable to noncontrolling interests

1,027

Net income attributable to Genie Energy Ltd.

$       214

 

Genie Energy Ltd.

Reconciliation of Adjusted EBITDA to Net Loss

(unaudited)

$ in thousands

 

Total

Genie
Retail
Energy

GES

GOGAS

Corporate

Year Ended December 31, 2018

Adjusted EBITDA

$   17,874

$ 26,897

$   (804)

$ (3,885)

$ (4,333)

Subtract:

Stock-based compensation

4,523

563

-

-

3,960

Depreciation and amortization

2,062

1,537

178

345

1

Impairment

2,742

2,742

Income (loss) from operations

8,548

$ 24,797

$     (982)

$( 6,972)

$ (8,295)

Interest income

557

Interest expense

(401)

Gain on extinguishment of liability

164

Other expense, net

156

Provision for income taxes

12,376

Net income

21,400

Net loss attributable to noncontrolling interests

1,385

Net income attributable to Genie Energy Ltd.

$    22,785

Total

Genie
Retail
Energy

GES

GOGAS

Corporate

Year Ended December 31, 2017

Adjusted EBITDA

$     7,296

$ 19,604

$   (763)

$ (6,153)

$ (5,392)

Subtract:

Stock-based compensation

5,213

516

-

255

4,442

Depreciation and amortization

2,140

1,718

22

400

1

Write-off of capitalized exploration costs

6,483

-

-

6,483

-

(Loss) income from operations

(6,540)

$ 17,370

$     (784)

$( 13,290)

$ (9,835)

Interest income

295

Interest expense

(310)

Other expense, net

(367)

Provision for income taxes

(1,726)

Net loss

(8,648)

Net loss attributable to noncontrolling interests

1,654

Net loss attributable to Genie Energy Ltd.

$   (6,994)

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/genie-energy-ltd-reports-fourth-quarter-and-full-year-2018-results-300808311.html

SOURCE Genie Energy Ltd.

Source: PR Newswire
(March 7, 2019 - 7:30 AM EST)

News by QuoteMedia

www.quotemedia.com

Share: