Eagle Materials Reports Second Quarter Results
Eagle Materials Inc. (NYSE: EXP) today reported financial results for
the second quarter of fiscal 2016 ended September 30, 2015. Notable
items for the quarter include (all comparisons, unless otherwise noted,
are with the prior fiscal year’s second quarter):
Total Company Highlights
-
Record quarterly revenues of $329.0 million, up 16%
-
Net earnings of $29.8 million, down 41%
-
Net earnings were reduced by $26.2 million (after-tax) of
Non-Routine Items related to our Oil and Gas Proppants Segment.
See attachment 5.
-
Adjusted EBITDA(1) of $109.7 million, up 14%
-
Net earnings per diluted share of $0.59, down 41%
-
Net earnings per diluted share were reduced by $0.52 per share
(after-tax) of Non-Routine Items related to our Oil and Gas
Proppants Segment. See attachment 5.
Other Notable Highlights
-
Record Cement earnings of $48.6 million, up 26%
-
Wallboard and Paperboard combined earnings of $48.1 million, up 7%
-
Net debt-to-capitalization ratio of 32%
-
The Company repurchased 384,000 shares of common stock from August 10,
2015 through October 6, 2015
-
Completed the acquisition of the Skyway slag cement facility from
Holcim (US) Inc.
Eagle’s construction products and building materials businesses
continued to perform exceptionally well during the second quarter, with
the Cement and Paperboard businesses reporting record quarterly
operating earnings and our wallboard and concrete and aggregates
businesses reporting year-over-year improvements. Demand for our
building materials and construction products remains strong in each of
our regional markets.
Cash flow from operations improved 12% and was used to fund the Skyway
acquisition, make capital improvements, pay dividends, reduce debt and
repurchase shares. Eagle ended the quarter with a net
debt-to-capitalization ratio of 32%.
The decline in oil prices during the summer adversely impacted U.S. oil
and gas drilling activity leading to further reductions in demand and
pricing for proppants. As a result, we recorded impairments to several
intangible assets originally booked in connection with our acquisition
of CRS Proppants and revalued downward certain raw sand inventory
values. The impairments and inventory revaluation charges totaled
approximately $37.8 million (pre-tax) and are recorded in Cost of Goods
Sold within our Oil and Gas Proppants segment.
(1) Adjusted EBITDA is a non-GAAP financial measure. See attachment 5
for a reconciliation to the relevant GAAP measure.
Cement, Concrete and Aggregates
Operating earnings from Cement for the second quarter were a record
$48.6 million, and 26% higher than the same quarter a year ago. The
earnings increase was driven primarily by an 8% increase in average net
cement sales prices and record quarterly cement sales volumes.
Cement revenues for the second quarter, including joint venture and
intersegment revenues, totaled $164.8 million, 13% greater than the same
quarter last year. Our average net cement sales price for this quarter
was $97.21 per ton, 8% higher than the same quarter last year. Cement
sales volumes were a quarterly record 1.5 million tons, 1% higher than
the same quarter a year ago.
Concrete and Aggregates reported operating earnings of $3.9 million for
the second quarter, a 30% improvement from the same quarter a year ago,
reflecting improved concrete and aggregates pricing along with improved
concrete sales volumes.
Gypsum Wallboard and Paperboard
Gypsum Wallboard and Paperboard reported second quarter operating
earnings of $48.1 million, up 7% from the same quarter last year.
Improved Gypsum Wallboard and Paperboard sales volumes were the primary
drivers of the quarterly earnings increase.
Gypsum Wallboard and Paperboard revenues for the second quarter totaled
$143.3 million, an 8% increase from the same quarter a year ago. The
revenue increase reflects higher Gypsum Wallboard and Paperboard sales
volumes slightly offset by a 1% decline in the average Gypsum Wallboard
net sales price. The average Gypsum Wallboard net sales price this
quarter was $157.88 per MSF, 1% less than the same quarter a year ago.
Gypsum Wallboard sales volume for the quarter of 619 million square feet
(MMSF) represents a 9% increase from the same quarter last year.
Paperboard sales volumes were a second quarter record 75,000 tons, 7%
higher than the same quarter a year ago. The average Paperboard net
sales price this quarter was $505.12 per ton, 1% higher than the same
quarter a year ago.
Oil and Gas Proppants
Oil and Gas Proppants reported second quarter revenues of $18.3 million,
a 76% increase from the prior year, which reflects the impact of the
acquisition of CRS Proppants during the third quarter of the prior
fiscal year partially offset by lower second quarter frac sand sales
volumes and sales prices at our legacy business, which declined 36% and
13%, respectively. The second quarter’s loss of $44.6 million compares
to operating income of $0.7 million in the same quarter a year ago. Our
second quarter operating loss includes an impairment charge of $28.4
million related to intangible assets (customer contracts) generated from
our acquisition of CRS Proppants and a write-down of $9.4 million in raw
sand inventory values associated primarily with a downward revaluation
of raw sand inventory that CRS Proppants purchased from a third party
pursuant to a purchase contract entered into in connection with the
plant expansion. We have fulfilled our obligations under this purchase
contract.
Details of Financial Results
In the prior year’s second quarter, the Acquisition and Litigation
Expenses consist of direct costs related to the acquisition of CRS
Proppants and certain legal fees. Direct acquisition costs were
approximately $0.4 million (pre-tax) and legal fees were approximately
$1.7 million (pre-tax).
We conduct one of our cement plant operations, Texas Lehigh Cement
Company LP, through a 50/50 joint venture (the “Joint Venture”). We
utilize the equity method of accounting for our 50% interest in the
Joint Venture. For segment reporting purposes only, we proportionately
consolidate our 50% share of the Joint Venture’s revenues and operating
earnings, which is consistent with the way management organizes the
segments within the Company for making operating decisions and assessing
performance.
In addition, for segment reporting purposes, we report intersegment
revenues as a part of a segment’s total revenues. Intersegment sales are
eliminated on the income statement. Refer to Attachment 3 for a
reconciliation of the amounts referred to above.
About Eagle Materials Inc.
Eagle Materials Inc. manufactures and distributes Cement, Gypsum
Wallboard, Recycled Paperboard, Concrete and Aggregates, and Oil and Gas
Proppants from 40 facilities across the US. Eagle is headquartered in
Dallas, Texas.
Eagle’s senior management will conduct a conference call to
discuss the financial results, forward-looking information and other
matters at 10:00 a.m. Eastern Time (9:00 a.m. Central Time) on Tuesday,
October 27, 2015. The conference call will be webcast
simultaneously on the Eagle Web site http://www.eaglematerials.com.
A replay of the webcast and the presentation will be archived on
that site for one year. For more information, contact
Eagle at (214) 432-2000.
Forward-Looking Statements. This press release contains
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, Section 21E of the Securities Exchange Act of
1934 and the Private Securities Litigation Reform Act of 1995.
Forward-looking statements may be identified by the context of the
statement and generally arise when the Company is discussing its
beliefs, estimates or expectations. These statements are not historical
facts or guarantees of future performance but instead represent only the
Company's belief at the time the statements were made regarding future
events which are subject to certain risks, uncertainties and other
factors many of which are outside the Company's control. Actual results
and outcomes may differ materially from what is expressed or forecast in
such forward-looking statements. The principal risks and uncertainties
that may affect the Company’s actual performance include the following:
the cyclical and seasonal nature of the Company’s business; public
infrastructure expenditures; adverse weather conditions; the fact that
our products are commodities and that prices for our products are
subject to material fluctuation due to market conditions and other
factors beyond our control; availability of raw materials; changes in
energy costs including, without limitation, natural gas, coal and oil;
changes in the cost and availability of transportation; unexpected
operational difficulties, including unexpected maintenance costs,
equipment downtime and interruption of production; fluctuations in
activity in the oil and gas industry, including the level of drilling
and fracturing activity and demand for frac sand; inability to timely
execute announced capacity expansions; difficulties and delays in the
development of new business lines; governmental regulation and changes
in governmental and public policy (including, without limitation,
climate change regulation); possible outcomes of pending or future
litigation or arbitration proceedings or governmental audits, inquiries
or investigations; changes in economic conditions specific to any one or
more of the Company’s markets; competition; announced increases in
capacity in the gypsum wallboard and cement industries; changes in the
demand for residential housing construction or commercial construction;
general economic conditions; and interest rates. For example,
increases in interest rates, decreases in demand for construction
materials or increases in the cost of energy (including, without
limitation, natural gas, coal and oil) could affect the revenues and
operating earnings of our operations. In addition, changes in
national or regional economic conditions and levels of infrastructure
and construction spending could also adversely affect the Company's
result of operations. These and other factors are described in the
Company’s Annual Report on Form 10-K for the fiscal year ended March 31,
2015 and in its Quarterly Report on Form 10-Q for the fiscal quarter
ended June 30, 2015. These reports are filed with the Securities
and Exchange Commission. With respect to our acquisition of CRS
Proppants and the Skyway facility, factors, risks and uncertainties that
may cause actual events and developments to vary materially from those
anticipated in forward-looking statements include, but are not limited
to, failure to realize the expected synergies or other benefits of the
transaction, significant transaction costs or unknown liabilities,
changes in market conditions and general economic and business
conditions that may affect us after the acquisitions. All
forward-looking statements made herein are made as of the date hereof,
and the risk that actual results will differ materially from
expectations expressed herein will increase with the passage of time.
The Company undertakes no duty to update any forward-looking
statement to reflect future events or changes in the Company's
expectations.
Attachment 1 Statement of Consolidated Earnings Attachment 2
Revenues and Earnings by Lines of Business (Quarter and Six Months) Attachment
3 Sales Volume, Net Sales Prices and Intersegment and Cement Revenues Attachment
4 Consolidated Balance Sheets Attachment 5 Non-GAAP Financial
Measures and Depreciation, Depletion and Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eagle Materials Inc.
|
Attachment 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eagle Materials Inc.
|
Statement of Consolidated Earnings
|
(dollars in thousands, except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30,
|
|
|
|
Six Months Ended September 30,
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
$
|
328,988
|
|
|
|
|
$
|
284,808
|
|
|
|
|
$
|
613,951
|
|
|
|
$
|
551,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Goods Sold
|
|
|
|
284,694
|
|
(1)
|
|
|
|
209,747
|
|
|
|
|
|
508,560
|
|
|
|
|
419,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
|
44,294
|
|
|
|
|
|
75,061
|
|
|
|
|
|
105,391
|
|
|
|
|
131,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in Earnings of Unconsolidated JV
|
|
|
|
11,680
|
|
|
|
|
|
12,051
|
|
|
|
|
|
19,510
|
|
|
|
|
21,851
|
|
Other, net
|
|
|
|
572
|
|
|
|
|
|
883
|
|
|
|
|
|
1,007
|
|
|
|
|
1,562
|
|
Acquisition and Litigation Expense
|
|
|
|
-
|
|
|
|
|
|
(2,103
|
)
|
|
|
|
|
-
|
|
|
|
|
(2,103
|
)
|
Corporate General and Administrative Expenses
|
|
|
|
(9,364
|
)
|
|
|
|
|
(7,414
|
)
|
|
|
|
|
(18,355
|
)
|
|
|
|
(14,456
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Interest and Income Taxes
|
|
|
|
47,182
|
|
|
|
|
|
78,478
|
|
|
|
|
|
107,553
|
|
|
|
|
138,316
|
|
Interest Expense, net
|
|
|
|
(4,342
|
)
|
|
|
|
|
(3,901
|
)
|
|
|
|
|
(8,828
|
)
|
|
|
|
(7,953
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before Income Taxes
|
|
|
|
42,840
|
|
|
|
|
|
74,577
|
|
|
|
|
|
98,725
|
|
|
|
|
130,363
|
|
Income Tax Expense
|
|
|
|
(13,021
|
)
|
|
|
|
|
(24,258
|
)
|
|
|
|
|
(31,144
|
)
|
|
|
|
(42,334
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
|
|
|
$
|
29,819
|
|
|
|
|
$
|
50,319
|
|
|
|
|
$
|
67,581
|
|
|
|
$
|
88,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.60
|
|
|
|
|
$
|
1.01
|
|
|
|
|
$
|
1.36
|
|
|
|
$
|
1.78
|
|
Diluted
|
|
|
$
|
0.59
|
|
|
|
|
$
|
1.00
|
|
|
|
|
$
|
1.34
|
|
|
|
$
|
1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
49,828,189
|
|
|
|
|
|
49,591,495
|
|
|
|
|
|
49,797,972
|
|
|
|
|
49,546,916
|
|
Diluted
|
|
|
|
50,470,151
|
|
|
|
|
|
50,427,286
|
|
|
|
|
|
50,460,947
|
|
|
|
|
50,357,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes $37.8 million (pre-tax) of Non-Routine
Items listed on Attachment 5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eagle Materials Inc.
|
Attachment 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eagle Materials Inc.
|
Revenues and Segment Operating Earnings by Lines of Business
|
(dollars in thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30,
|
|
|
|
Six Months Ended September 30,
|
|
|
|
2015
|
|
|
|
|
2014
|
|
|
|
2015
|
|
|
2014
|
Revenues*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gypsum Wallboard and Paperboard:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gypsum Wallboard
|
|
|
$
|
119,701
|
|
|
|
|
|
$
|
111,655
|
|
|
|
|
$
|
234,753
|
|
|
|
$
|
224,332
|
|
Gypsum Paperboard
|
|
|
|
23,549
|
|
|
|
|
|
|
21,255
|
|
|
|
|
|
44,316
|
|
|
|
|
44,718
|
|
|
|
|
|
143,250
|
|
|
|
|
|
|
132,910
|
|
|
|
|
|
279,069
|
|
|
|
|
269,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cement (Wholly Owned)
|
|
|
|
131,022
|
|
|
|
|
|
|
109,811
|
|
|
|
|
|
229,061
|
|
|
|
|
202,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Proppants
|
|
|
|
18,307
|
|
|
|
|
|
|
10,414
|
|
|
|
|
|
41,132
|
|
|
|
|
21,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concrete and Aggregates
|
|
|
|
36,409
|
|
|
|
|
|
|
31,673
|
|
|
|
|
|
64,689
|
|
|
|
|
57,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
328,988
|
|
|
|
|
|
$
|
284,808
|
|
|
|
|
$
|
613,951
|
|
|
|
$
|
551,059
|
|
|
Segment Operating Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gypsum Wallboard and Paperboard:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gypsum Wallboard
|
|
|
$
|
40,002
|
|
|
|
|
|
$
|
37,002
|
|
|
|
|
$
|
80,896
|
|
|
|
$
|
74,430
|
|
Gypsum Paperboard
|
|
|
|
8,138
|
|
|
|
|
|
|
7,984
|
|
|
|
|
|
14,168
|
|
|
|
|
15,531
|
|
|
|
|
|
48,140
|
|
|
|
|
|
|
44,986
|
|
|
|
|
|
95,064
|
|
|
|
|
89,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cement:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly Owned
|
|
|
|
36,897
|
|
|
|
|
|
|
26,399
|
|
|
|
|
|
54,780
|
|
|
|
|
37,106
|
|
Joint Venture
|
|
|
|
11,680
|
|
|
|
|
|
|
12,051
|
|
|
|
|
|
19,510
|
|
|
|
|
21,851
|
|
|
|
|
|
48,577
|
|
|
|
|
|
|
38,450
|
|
|
|
|
|
74,290
|
|
|
|
|
58,957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Proppants
|
|
|
|
(44,600
|
)
|
|
(1)
|
|
|
|
711
|
|
|
|
|
|
(50,236
|
)
|
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concrete and Aggregates
|
|
|
|
3,857
|
|
|
|
|
|
|
2,965
|
|
|
|
|
|
5,783
|
|
|
|
|
4,321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other, net
|
|
|
|
572
|
|
|
|
|
|
|
883
|
|
|
|
|
|
1,007
|
|
|
|
|
1,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total
|
|
|
|
56,546
|
|
|
|
|
|
|
87,995
|
|
|
|
|
|
125,908
|
|
|
|
|
154,875
|
|
Acquisition and Litigation Expenses
|
|
|
|
-
|
|
|
|
|
|
|
(2,103
|
)
|
|
|
|
|
-
|
|
|
|
|
(2,103
|
)
|
Corporate General and Administrative Expenses
|
|
|
|
(9,364
|
)
|
|
|
|
|
|
(7,414
|
)
|
|
|
|
|
(18,355
|
)
|
|
|
|
(14,456
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Before Interest and Income Taxes
|
|
|
$
|
47,182
|
|
|
|
|
|
$
|
78,478
|
|
|
|
|
$
|
107,553
|
|
|
|
$
|
138,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Net of Intersegment and Joint Venture Revenues listed on
Attachment 3
|
(1) Includes $37.8 million (pre-tax) of Non-Routine
Items listed on Attachment 5
|
|
|
|
|
|
Eagle Materials Inc.
|
Attachment 3
|
|
|
|
|
|
|
|
|
Eagle Materials Inc.
|
Sales Volume, Net Sales Prices and Intersegment and Joint
Venture Revenues
|
(unaudited)
|
|
|
|
|
|
|
|
Sales Volume
|
|
|
|
Quarter Ended September 30,
|
|
|
|
Six Months Ended September 30,
|
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gypsum Wallboard (MMSF’s)
|
|
|
619
|
|
|
567
|
|
|
+9%
|
|
|
|
1,196
|
|
|
1,136
|
|
|
+5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cement (M Tons):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly Owned
|
|
|
1,248
|
|
|
1,193
|
|
|
+5%
|
|
|
|
2,239
|
|
|
2,200
|
|
|
+2%
|
Joint Venture
|
|
|
236
|
|
|
283
|
|
|
-17%
|
|
|
|
448
|
|
|
567
|
|
|
-21%
|
|
|
|
1,484
|
|
|
1,476
|
|
|
+1%
|
|
|
|
2,687
|
|
|
2,767
|
|
|
-3%
|
Paperboard (M Tons):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internal
|
|
|
30
|
|
|
28
|
|
|
+7%
|
|
|
|
58
|
|
|
55
|
|
|
+5%
|
External
|
|
|
45
|
|
|
42
|
|
|
+7%
|
|
|
|
86
|
|
|
87
|
|
|
-1%
|
|
|
|
75
|
|
|
70
|
|
|
+7%
|
|
|
|
144
|
|
|
142
|
|
|
+1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concrete (M Cubic Yards)
|
|
|
324
|
|
|
286
|
|
|
+13%
|
|
|
|
573
|
|
|
521
|
|
|
+10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates (M Tons)
|
|
|
764
|
|
|
872
|
|
|
-12%
|
|
|
|
1,431
|
|
|
1,690
|
|
|
-15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Net Sales Price*
|
|
|
|
Quarter Ended
September 30,
|
|
|
|
Six Months Ended
September 30,
|
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gypsum Wallboard (MSF)
|
|
|
$
|
157.88
|
|
|
$
|
160.09
|
|
|
-1
|
%
|
|
|
|
$
|
160.57
|
|
|
$
|
160.92
|
|
|
0
|
%
|
Cement (Ton)
|
|
|
$
|
97.21
|
|
|
$
|
90.20
|
|
|
+8
|
%
|
|
|
|
$
|
97.74
|
|
|
$
|
90.42
|
|
|
+8
|
%
|
Paperboard (Ton)
|
|
|
$
|
505.12
|
|
|
$
|
501.27
|
|
|
+1
|
%
|
|
|
|
$
|
504.49
|
|
|
$
|
505.52
|
|
|
0
|
%
|
Concrete (Cubic Yard)
|
|
|
$
|
92.07
|
|
|
$
|
86.74
|
|
|
+6
|
%
|
|
|
|
$
|
92.06
|
|
|
$
|
85.73
|
|
|
+7
|
%
|
Aggregates (Ton)
|
|
|
$
|
8.50
|
|
|
$
|
7.82
|
|
|
+9
|
%
|
|
|
|
$
|
8.24
|
|
|
$
|
7.61
|
|
|
+8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Net of freight and delivery costs billed to customers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment and Cement Revenues
|
|
|
|
Quarter Ended September 30,
|
|
|
|
Six Months Ended September 30,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
2015
|
|
|
2014
|
Intersegment Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cement
|
|
|
$
|
4,232
|
|
|
$
|
2,911
|
|
|
|
$
|
7,358
|
|
|
$
|
5,271
|
Paperboard
|
|
|
|
15,596
|
|
|
|
14,324
|
|
|
|
|
30,147
|
|
|
|
28,340
|
Concrete and Aggregates
|
|
|
|
262
|
|
|
|
288
|
|
|
|
|
514
|
|
|
|
517
|
|
|
|
$
|
20,090
|
|
|
$
|
17,523
|
|
|
|
$
|
38,019
|
|
|
$
|
34,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cement Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly Owned
|
|
|
$
|
131,022
|
|
|
$
|
109,811
|
|
|
|
$
|
229,061
|
|
|
$
|
202,809
|
Joint Venture
|
|
|
|
29,536
|
|
|
|
33,139
|
|
|
|
|
56,547
|
|
|
|
65,717
|
|
|
|
$
|
160,558
|
|
|
$
|
142,950
|
|
|
|
$
|
285,608
|
|
|
$
|
268,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eagle Materials Inc.
|
Attachment 4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eagle Materials Inc.
|
Consolidated Balance Sheets
|
(dollars in thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
March 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
2015*
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current Assets –
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
|
$
|
6,348
|
|
|
|
$
|
11,063
|
|
|
|
$
|
7,514
|
|
Accounts and Notes Receivable, net
|
|
|
|
154,959
|
|
|
|
|
132,823
|
|
|
|
|
113,577
|
|
Inventories
|
|
|
|
224,667
|
|
|
|
|
190,711
|
|
|
|
|
235,464
|
|
Prepaid and Other Assets
|
|
|
|
9,026
|
|
|
|
|
6,309
|
|
|
|
|
10,080
|
|
Total Current Assets
|
|
|
|
395,000
|
|
|
|
|
340,906
|
|
|
|
|
366,635
|
|
Property, Plant and Equipment –
|
|
|
|
2,041,242
|
|
|
|
|
1,698,495
|
|
|
|
|
1,962,215
|
|
Less: Accumulated Depreciation
|
|
|
|
(779,010
|
)
|
|
|
|
(708,311
|
)
|
|
|
|
(740,396
|
)
|
Property, Plant and Equipment, net
|
|
|
|
1,262,232
|
|
|
|
|
990,184
|
|
|
|
|
1,221,819
|
|
Investments in Joint Venture
|
|
|
|
49,883
|
|
|
|
|
45,489
|
|
|
|
|
47,614
|
|
Notes Receivable
|
|
|
|
2,760
|
|
|
|
|
2,966
|
|
|
|
|
2,847
|
|
Goodwill and Intangibles
|
|
|
|
177,069
|
|
|
|
|
159,835
|
|
|
|
|
211,167
|
|
Other Assets
|
|
|
|
33,306
|
|
|
|
|
15,007
|
|
|
|
|
32,509
|
|
|
|
|
$
|
1,920,250
|
|
|
|
$
|
1,554,387
|
|
|
|
$
|
1,882,591
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
Current Liabilities –
|
|
|
|
|
|
|
|
|
|
Accounts Payable
|
|
|
$
|
70,584
|
|
|
|
$
|
66,953
|
|
|
|
$
|
77,749
|
|
Accrued Liabilities
|
|
|
|
50,066
|
|
|
|
|
47,845
|
|
|
|
|
46,830
|
|
Federal Income Tax Payable
|
|
|
|
5,108
|
|
|
|
|
8,610
|
|
|
|
|
2,952
|
|
Current Portion of Long-term Debt
|
|
|
|
57,045
|
|
|
|
|
9,500
|
|
|
|
|
57,045
|
|
Total Current Liabilities
|
|
|
|
182,803
|
|
|
|
|
132,908
|
|
|
|
|
184,576
|
|
Long-term Liabilities
|
|
|
|
70,425
|
|
|
|
|
54,070
|
|
|
|
|
69,055
|
|
Bank Credit Facility
|
|
|
|
327,000
|
|
|
|
|
120,000
|
|
|
|
|
330,000
|
|
Senior Notes
|
|
|
|
125,714
|
|
|
|
|
182,759
|
|
|
|
|
125,714
|
|
Deferred Income Taxes
|
|
|
|
144,617
|
|
|
|
|
142,259
|
|
|
|
|
162,653
|
|
Stockholders’ Equity –
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Par Value $0.01; Authorized 5,000,000
|
|
|
|
|
|
|
|
|
|
Shares; None Issued
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Common Stock, Par Value $0.01; Authorized 100,000,000
|
|
|
|
|
|
|
|
|
|
Shares; Issued and Outstanding 50,286,652; 50,265,957 and
|
|
|
|
|
|
|
|
|
|
50,245,364 Shares, respectively.
|
|
|
|
503
|
|
|
|
|
503
|
|
|
|
|
502
|
|
|
Capital in Excess of Par Value
|
|
|
|
273,372
|
|
|
|
|
266,212
|
|
|
|
|
272,441
|
|
Accumulated Other Comprehensive Losses
|
|
|
|
(11,428
|
)
|
|
|
|
(5,271
|
)
|
|
|
|
(12,067
|
)
|
Retained Earnings
|
|
|
|
807,244
|
|
|
|
|
660,947
|
|
|
|
|
749,717
|
|
Total Stockholders’ Equity
|
|
|
|
1,069,691
|
|
|
|
|
922,391
|
|
|
|
|
1,010,593
|
|
|
|
|
$
|
1,920,250
|
|
|
|
$
|
1,554,387
|
|
|
|
$
|
1,882,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*From audited financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eagle Materials Inc. Attachment 5
Eagle Materials Inc. Non-GAAP Financial Measures and
Depreciation, Depletion and Amortization (unaudited)
A reconciliation of Net Earnings to Adjusted EBITDA for the quarter
ended September 30, 2015 and 2014 is as follows:
Adjusted EBITDA represents earnings before income taxes, interest,
depreciation, depletion and amortization and non-routine items including
impairment charges and working capital revaluation. Adjusted EBITDA is a
non-GAAP financial measure that provides supplemental information
regarding the operating performance of our business without regard to
financing methods, capital structures or historical cost basis.
Management uses Adjusted EBITDA as an alternative basis for comparing
operating results of the Company from period to period, for purposes of
its budgeting and planning processes and for purposes of monitoring
compliance with specific requirements of its credit agreement and other
debt instruments. Management believes Adjusted EBITDA is a useful
alternative measure that allows comparison of operating results without
regard to fluctuations from period to period in tax rates, interest
rates, depreciation schedules and other factors. Adjusted EBITDA may not
be comparable to similarly titled measures of other companies because
other companies may not calculate Adjusted EBITDA in the same manner.
Adjusted EBITDA should not be considered in isolation or as an
alternative to net income, cash flow from operations or any other
measure of financial performance in accordance with GAAP.
|
|
|
|
$ in thousands
|
|
|
Quarter Ended September 30,
|
|
|
|
2015
|
|
|
2014
|
Net Earnings
|
|
|
$
|
29,819
|
|
|
$
|
50,319
|
Add back:
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
|
13,021
|
|
|
|
24,258
|
Interest Expense
|
|
|
|
4,342
|
|
|
|
3,901
|
Depreciation, Depletion and Amortization
|
|
|
|
24,770
|
|
|
|
17,574
|
Intangible Impairment
|
|
|
|
28,354
|
|
|
|
-
|
Inventory Writedown
|
|
|
|
9,405
|
|
|
|
-
|
Adjusted EBITDA – Non-GAAP Measure
|
|
|
$
|
109,711
|
|
|
$
|
96,052
|
|
|
|
|
|
|
|
|
|
The following presents depreciation, depletion and amortization by
segment for the quarters ended September 30, 2015 and 2014:
$ in thousands
|
|
|
Depreciation, Depletion and Amortization ($ in
thousands)
|
|
|
|
Quarter Ended September 30,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
Cement
|
|
|
$
|
8,629
|
|
|
$
|
7,987
|
Gypsum Wallboard
|
|
|
|
4,819
|
|
|
|
5,031
|
Paperboard
|
|
|
|
2,063
|
|
|
|
2,058
|
Oil and Gas Proppants
|
|
|
|
7,205
|
|
|
|
684
|
Concrete and Aggregates
|
|
|
|
1,565
|
|
|
|
1,369
|
Other
|
|
|
|
489
|
|
|
|
445
|
|
|
|
$
|
24,770
|
|
|
$
|
17,574
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eagle Materials Inc. Attachment 5 (continued)
Eagle Materials Inc. Non-GAAP Financial Measures (unaudited)
The following reflects the itemization of Non-Routine Items included
in net earnings for the quarter ended September 30, 2015 and was
determined using our effective tax rate for of 30.4% for the quarter:
|
|
|
|
$ in millions, except per share data
|
|
|
Quarter Ended September 30,
|
|
|
|
2015
|
After-tax impact of the Intangible Impairment
|
|
|
$
|
19.7
|
After-tax impact of the Inventory Writedown
|
|
|
|
6.5
|
Total Non-Routine Items Impact, net
|
|
|
$
|
26.2
|
Diluted Shares outstanding
|
|
|
|
50.5
|
Diluted earnings per share impact from Non-Routine Items
|
|
|
$
|
0.52
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20151026005801/en/
Copyright Business Wire 2015
Source: Business Wire
(October 26, 2015 - 4:15 PM EDT)
News by QuoteMedia
www.quotemedia.com
|