Wednesday, October 16, 2024

Cypress Energy Partners, L.P. Announces Fourth Quarter 2017 Results

 March 22, 2018 - 6:51 PM EDT

Print

Email Article

Font Down

Font Up

Cypress Energy Partners, L.P. Announces Fourth Quarter 2017 Results

TULSA, Okla.

Cypress Energy Partners, L.P. (“CELP”) (NYSE:CELP)
today reported:

  • Forty new inspection customers added in 2017, seven of which CELP won
    in the fourth quarter;
  • 30.2% increase in Net Income Attributable to Limited Partners in the
    fourth quarter compared with the corresponding period in 2016;
  • $24.5 million of cash as of December 31, 2017 (on a consolidated
    basis), an increase of 27.4% from the third quarter of 2017;
  • Coverage ratio of 1.28x, down slightly from the ratio of 1.37x in the
    third quarter of 2017;
  • Cash distribution of $0.21 per unit, consistent with the last three
    quarters; and
  • New three-year credit facility and commitment to invest up to $50.0
    million in equity to deleverage balance sheet.

Peter C. Boylan III, CELP’s Chairman and Chief Executive Officer,
stated, “2017 represented a turning point for CELP relative to the
bottom of the downturn experienced in the second quarter of 2016. For
our Pipeline Inspection Services and Integrity Services segments,
revenues, margins, and margin percentages were higher in the second half
of 2017 than they were in the first half of 2017. This is generally
consistent with the seasonality inherent in our business, in which the
third and fourth quarters of each year are generally the strongest
quarters of the annual business cycle due to weather, fourth quarter
holidays, and our clients’ budgeting cycles. During 2017, customer
spending was generally higher than the prior year and many new projects
have been announced by several clients. Demand remains strong for
inspection and integrity services. Pipeline Inspection and Integrity
services represented approximately 97% of our revenues and approximately
85% of our gross margin in 2017.”

Mr. Boylan continued, “Revenues from our 51%-owned Integrity Services
segment were higher in the fourth quarter of 2017 compared with the
third quarter of 2017, as our utilization rate significantly improved,
and our backlog increased. We continue to bid on a substantial amount of
upcoming work and remain focused on winning more of these bids. We ended
2017 with a backlog of over $2.8 million, which was materially higher
than the backlog at December 31, 2016. We are also continuing to evolve
our business strategy to focus more on maintenance and integrity work
directly for the owners of pipelines, as opposed to new construction
work that can frequently get delayed for various reasons.

“Revenues from our Water & Environmental Services segment were 15.3%
higher in the fourth quarter of 2017 than in the third quarter of 2017,
despite two facilities that have not yet reopened following lightning
strikes and fires in 2017. Our Orla facility in Reeves County, Texas in
the Delaware basin will reopen for regular business in the next 30 days.
In January 2018, we completed two pipelines that connect large
multi-well pads into one of our facilities in the Bakken for a large
public energy company who provided us with a long-term contract and
acreage dedications. In 2018, we plan to focus on additional midstream
pipeline water opportunities.

“We continue to search for attractive acquisition opportunities to
supplement our organic growth opportunities. In 2017, our team
considered over twenty-five potential acquisition opportunities in a
very competitive environment. In January 2018, we terminated discussions
on a large opportunity in the Permian. Future areas of focus continue to
be inspection and integrity services, traditional midstream
opportunities, chemicals, and logistics. Our sponsor and its affiliates
remain willing to deploy capital to assist us in acquiring attractive
assets that may be larger than what we can currently acquire
independently, with plans to offer those assets to us as drop-down
opportunities. We remain focused on a disciplined and conservative
approach to evaluating acquisition opportunities and believe that
patience and perseverance will ultimately be rewarded.

“We continue to believe the long-term increasing demand for inspection
and integrity services and water solutions remains solid, despite our
relatively slow pace of recovery from the multi-year downturn. Our
business is less correlated to drilling rig counts than many other
service companies.”

Refinancing

In March 2018, CELP successfully negotiated commitments for a new
three-year credit facility with its existing bank group to replace the
current facility that expires later this year. The new $80.0 million
credit facility also has a $20.0 million accordion feature (for a total
of $100.0 million), exclusive of other banks that may yet join the
credit facility. Under the new credit facility, CELP will borrow at
closing 3.75x its trailing twelve-month adjusted EBITDA as defined in
the new credit agreement. The new facility would have customary
covenants, including but not limited to, a maximum leverage ratio of
4.0x adjusted EBITDA and a minimum interest coverage ratio of 3.0x
adjusted EBITDA. The details will be included in our 10-K filing. The
bank group required a substantial reduction in our outstanding debt to
reduce leverage to 3.75x. As previously disclosed, this can be
accomplished through a combination of improved earnings, divestitures,
use of excess cash, and the issuance of additional equity. The lenders
also required that our sponsor, Cypress Energy Holdings, LLC (“CEH”) or
one of its affiliates, provide this equity commitment as a condition of
the refinancing commitment.

We accomplished this successful refinancing by receiving a commitment
from an affiliate of CEH to invest up to $50.0 million in a preferred
public investment in private equity (“PIPE”) necessary to reduce
indebtedness. We believe the terms are more attractive to CELP than what
it would receive from unaffiliated third parties. Favorable terms
include but are not limited to an attractive payment-in-kind (“PIK”)
option, coupon, conversion premium, and redemption features. The
Conflicts Committee of CELP’s board of directors and its advisors
negotiated the terms of the PIPE to ensure fairness of this
related-party equity investment required by the bank group. The terms of
the new PIPE will also be disclosed in our 10-K filing. Additionally,
CELP has retained a financial advisor to shop the market to determine if
more favorable PIPE terms can be obtained from an independent third
party, and to explore strategic alternatives to determine if any more
attractive transformational opportunities exist. The Conflicts Committee
would likely be involved in the approval of any strategic alternative
that includes a related-party transaction. The substantially lower
leverage should materially reduce interest expense, improve
distributable cash flow, and position CELP to increase the size of the
facility when CELP finds a suitable acquisition opportunity.

We repaid $4.0 million of principal on our revolving credit facility in
January 2018 through the sale of our saltwater disposal facility in
Pecos, Texas. We were able to obtain an attractive price and retain a
perpetual royalty on the facility. CELP also plans to use approximately
$7.0 million of existing cash on hand to further reduce indebtedness at
the closing of the new credit facility. The combination of these events
should allow us to reduce our outstanding debt balance approximately 44%
from $136.9 million to approximately $76.1 million and our net debt by
approximately 48% to approximately 3.0x trailing adjusted EBITDA at
closing.

Mr. Boylan further stated, “We believe this new credit facility and very
favorable PIPE commitment from an affiliate of our sponsor will support
our current business requirements until we find an accretive acquisition
opportunity, at which time we will likely expand or refinance this
facility to accommodate the transaction. We will also fully check the
market to ensure that no better alternative is available. In addition to
the material support provided above, our sponsor provided another $4.1
million of support during 2017 at no charge to our unitholders,
reconfirming the fact that its interests are fully aligned with our
unitholders as a result of their approximate 64.0% ownership in CELP. We
believe that our stronger balance sheet with less debt as the result of
the PIPE will allow us to support the current distribution and
ultimately position us to begin growing the distribution again.”

Fourth Quarter:

  • Revenue of $69.4 million for the three months ended December 31, 2017,
    compared with $77.7 million for the three months ended September 30,
    2017, representing a 10.7% decrease as is common with our seasonality.
    In the fourth quarter of 2016, revenue was $70.4 million.
  • Gross margin of $9.3 million or 13.4% for the three months ended
    December 31, 2017, compared to $9.4 million or 12.1% for the three
    months ended September 30, 2017. Gross margin was $10.4 million or
    14.8% in the fourth quarter of 2016 primarily driven by a customer
    retroactive payment in 2016 that distorted margins in that quarter.
  • Net income of $1.9 million for the three months ended December 31,
    2017, a 245.0% increase compared to $0.6 million for the three months
    ended September 30, 2017. Net income was $1.8 million for the fourth
    quarter of 2016.
  • Net income attributable to CELP limited partners of $3.1 million for
    the three months ended December 31, 2017, compared to $1.6 million for
    the three months ended September 30, 2017, representing a 96.8%
    increase. Net income attributable to CELP limited partners was $2.4
    million for the fourth quarter of 2016.
  • Adjusted EBITDA of $4.5 million for the three months ended December
    31, 2017 (including non-controlling interests and amounts attributable
    to our general partner), compared to $4.5 million for the three months
    ended September 30, 2017 (including non-controlling interests and
    amounts attributable to our general partner). Adjusted EBITDA was $6.9
    million for the fourth quarter of 2016 (including non-controlling
    interests and amounts attributable to our general partner), with the
    difference being driven by a combination of sponsor support and a
    customer’s retroactive payment for services previously rendered.
  • Adjusted EBITDA attributable to limited partners of $5.5 million for
    the three months ended December 31, 2017, compared to $5.3 million for
    the three months ended September 30, 2017, representing an increase of
    3.3%. Adjusted EBITDA attributable to limited partners was $6.7
    million for the fourth quarter of 2016 driven by the sponsor support
    and customer’s retroactive payment referred to above.
  • Distributable Cash Flow of $3.2 million for the three months ended
    December 31, 2017, compared to $3.4 million for the three months ended
    September 30, 2017. Distributable Cash Flow was $5.1 million for the
    fourth quarter of 2016 driven by the items referred to above and to
    the two additional saltwater disposal facilities that were in
    operation at that time.
  • A coverage ratio of 1.28x in the fourth quarter of 2017, compared to a
    coverage ratio of 1.37x in the third quarter of 2017, and a coverage
    ratio of 1.05x in the fourth quarter of 2016.
  • A leverage ratio of approximately 3.7x and an interest coverage ratio
    of 3.1x at December 31, 2017, pursuant to the terms of our existing
    credit facilities.

Calendar Year 2017:

  • Approximately 97% of our revenue and approximately 85% of our Adjusted
    EBITDA came from inspection and integrity services.
  • Our customer retention rate remains very high at over 98%.
  • In 2017, we accomplished these results despite having lost two
    saltwater disposal facilities to lightning strikes and fires. Both
    losses were insured and both facilities will reopen in 2018.
  • In the second half of 2017, we ceased doing business with a large
    Canadian customer who sought lower rates on basic inspection services;
    this adversely affected our revenues by approximately $7.8 million.
  • Revenue of $286.3 million for the year ended December 31, 2017, down
    3.9% from revenue of $298.0 million in the prior year.
  • Gross margin of $33.6 million for the year ended December 31, 2017,
    down 5.3% from the gross margin of $35.5 million in the prior year.
  • Net loss of $1.9 million for the year ended December 31, 2017
    (including impairment charges of $3.6 million), compared to a $9.2
    million loss for the prior year (including impairment charges of $10.5
    million).
  • Net income attributable to limited partners of $3.2 million for the
    year ended December 31, 2017 (including impairment charges of $2.8
    million), compared to $1.6 million for the prior year (including
    impairment charges of $6.4 million).
  • Adjusted EBITDA of $16.6 million for the year ended December 31, 2017
    (including non-controlling interests and amounts attributable to our
    general partner), down 15.9% from the Adjusted EBITDA of $19.8 million
    in the prior year. In 2017, the sponsor provided $4.1 million of
    support compared to $6.3 million in the prior year. Excluding sponsor
    support, Adjusted EBITDA was $14.9 million in 2017 and $16.0 million
    in 2016.
  • Adjusted EBITDA attributable to limited partners of $18.7 million for
    the year ended December 31, 2017, down 15.9% from Adjusted EBITDA
    attributable to limited partners of $22.2 million for the prior year.
  • Distributable Cash Flow of $10.0 million for the year ended December
    31, 2017, down 35.5% from $15.5 million in the prior year.

Highlights include:

  • We sent an average of 1,101 inspectors per week to our customers for
    the fourth quarter of 2017, a decrease of 9.1% compared to 1,211
    inspectors per week in the third quarter of 2017. This decrease is
    consistent with the seasonality of our business. The average number of
    inspectors we sent per week to customers was consistent
    year-over-year, as we sent an average of 1,093 inspectors per week to
    our customers in the fourth quarter of 2016, despite the fact we
    elected not to lower pricing with a major customer in Canada in the
    second half of 2017, leading to a decrease in our active number of
    inspectors in Canada of approximately 200 inspectors per week. Our
    focus on maintenance and integrity services and non-destructive
    examination continues to benefit our gross margins in comparison with
    our standard inspection work.
  • We disposed of 3.7 million barrels of saltwater during the fourth
    quarter of 2017 at an average revenue per barrel of $0.65, an increase
    of 20.8% compared with the disposal of 3.1 million barrels of
    saltwater at an average revenue per barrel of $0.68 for the third
    quarter of 2017. This also represented a 10.5% increase over the 3.4
    million barrels of saltwater we disposed at an average revenue per
    barrel of $0.68 for the fourth quarter of 2016. It is important to
    note that this was accomplished with two facilities under
    reconstruction due to lightning strikes and fires in 2017.
  • Maintenance capital expenditures for the fourth quarter of 2017 were
    $0.2 million, compared to $0.2 million in the third quarter of 2017
    and $0.1 million in the fourth quarter of 2016.
  • Our expansion capital expenditures during the year ended December 31,
    2017 totaled $2.2 million and were primarily related to the
    construction of a gathering system at one of our saltwater disposal
    facilities in North Dakota, and to the purchase of new equipment to
    support our pipeline integrity businesses.

Looking forward:

  • We continue to pursue new customers, new projects as they are
    announced, and renew existing contracts. We are very pleased with the
    forty new customers added during 2017 that should benefit us in 2018
    as activity ramps up. Our two new service lines should also benefit us
    in 2018, as the start-up phase associated with these lines is behind
    us.
  • Our Integrity Services business (hydrostatic testing) fourth quarter
    results improved over the prior quarter with a material increase in
    field personnel utilization. We have also improved our backlog
    approximately 982% from the end of 2016 to the end of 2017.
  • During the fourth quarter, approximately 91% of total water volumes
    came from produced water, and piped water represented approximately
    41% of total water volumes. As commodity prices continue to improve
    and drilling activity increases, we expect to have operating leverage
    with our cost structure and minimal maintenance capital expenditure
    requirements as volumes increase. Private equity investors have been
    very active, acquiring acreage and production in the Bakken this year
    that will likely lead to increased new drilling activity. Recent
    research shows there are an estimated 500 drilled and uncompleted
    wells (“DUCs”) within a fifteen-mile radius of our facilities, 300 in
    North Dakota and 200 in the Permian. As prices continue to improve, we
    expect to benefit from the completion of these DUCs and other newly
    completed wells from both existing Bakken operators and many new
    private equity backed operators.
  • Our saltwater disposal facilities have substantial unused capacity to
    support growth with current utilization rates of approximately 25%. In
    the next thirty days, we anticipate completing the rebuild of our
    Delaware basin saltwater disposal facility near Orla, Texas, and plan
    to reopen a facility we own in the Bakken in the second quarter, both
    of which were struck by lightning in 2017.
  • We continue to evaluate several acquisition opportunities that CEH
    intends to pursue, with the expectation that these opportunities would
    be offered to CELP in the future as drop-down opportunities.
  • LIBOR interest rates have risen over the last quarter by approximately
    eleven basis points (and by almost seventy-five basis points compared
    to this time last year). This has increased our interest expense and
    negatively impacted our distributable cash flow and coverage ratios.
    Our materially lower level of debt will reduce our interest expense in
    2018.
  • Our distributable cash flow will benefit from materially lower
    outstanding debt as a result of the new credit facility and the PIPE
    investment that should result in significantly lower overall interest
    costs.

CELP will file its annual report on Form 10-K for the year ended
December 31, 2017 with the Securities and Exchange Commission tomorrow,
March 23, 2018. CELP will also post a copy of the Form 10-K on its
website at www.cypressenergy.com.
Unitholders may receive a printed copy of the Annual Report on Form 10-K
free of charge by contacting Investor Relations at Cypress Energy
Partners, L.P., 5727 South Lewis Avenue, Suite 300, Tulsa, Oklahoma
74105, or emailing ir@cypressenergy.com.

CELP will host a conference call on Friday, March 23, 2018 at 10:00 am
EDT (9:00 am CDT), to discuss its fourth quarter 2017 financial results.
Analysts, investors, and other interested parties may access the
conference call by dialing Toll-Free (US & Canada): (888) 419-5570 and
using the passcode 354 960 89, or International Dial-In (Toll): +1
617-896-9871. An archived audio replay of the call will be available on
the Investor section of our website at www.cypressenergy.com
on Tuesday, March 27, 2018, beginning at 10:00 am EDT (9:00 am CDT).

Non-GAAP Measures:

CELP defines Adjusted EBITDA as net income (loss), plus interest
expense, depreciation, amortization and accretion expenses, income tax
expenses, impairments, non-cash allocated expenses, offering costs and
equity-based compensation expense, less certain other unusual or
non-recurring items. CELP defines Adjusted EBITDA attributable to
limited partners as net income (loss) attributable to limited partners,
plus interest expense attributable to limited partners, depreciation,
amortization and accretion expenses attributable to limited partners,
impairments attributable to limited partners, income tax expense
attributable to limited partners, offering costs attributable to limited
partners, non-cash allocated expenses attributable to limited partners
and equity-based compensation expense attributable to limited partners,
less certain other unusual or non-recurring items attributable to
limited partners. CELP defines Distributable Cash Flow as Adjusted
EBITDA attributable to limited partners excluding cash interest paid,
cash income taxes paid, maintenance capital expenditures and certain
other unusual or non-recurring items. Adjusted EBITDA and Distributable
Cash Flow are supplemental, non-GAAP financial measures used by
management and by external users of our financial statements, such as
investors and commercial banks, to assess the following: our operating
performance as compared to those of other companies in the mid-stream
sector, without regard to financing methods, historical cost basis or
capital structure; the ability of our assets to generate sufficient cash
flow to make distributions to our unitholders; our ability to incur and
service debt and fund capital expenditures; the viability of
acquisitions and other capital expenditure projects; and the returns on
investment of various investment opportunities. The GAAP measures most
directly comparable to Adjusted EBITDA, Adjusted EBITDA attributable to
limited partners, and Distributable Cash Flow are net income (loss) and
cash flow from operating activities, respectively. These non-GAAP
measures should not be considered as alternatives to the most directly
comparable GAAP financial measure. Each of these non-GAAP financial
measures exclude some, but not all, items that affect the most directly
comparable GAAP financial measure. Adjusted EBITDA, Adjusted EBITDA
attributable to limited partners and Distributable Cash Flow should not
be considered an alternative to net income, income before income taxes,
net income attributable to limited partners, cash flows from operating
activities, or any other measure of financial performance calculated in
accordance with GAAP as those items are used to measure operating
performance, liquidity, or the ability to service debt obligations. CELP
believes that the presentation of Adjusted EBITDA, Adjusted EBITDA
attributable to limited partners and Distributable Cash Flow will
provide useful information to investors in assessing our financial
condition and results of operations. CELP uses Adjusted EBITDA, Adjusted
EBITDA attributable to limited partners and Distributable Cash Flow as a
supplemental financial measure to both manage our business and assess
the cash flows generated by our assets (prior to the establishment of
any retained cash reserves by the general partner), to fund the cash
distributions we expect to pay to unitholders, to evaluate our success
in providing a cash return on investment, and whether or not the
Partnership is generating cash flow at a level that can sustain or
support an increase in its quarterly distribution rates and to determine
the yield of our units, which is a quantitative standard used throughout
the investment community with respect to publicly-traded partnerships,
as the value of a unit is generally determined by a unit’s yield (which
in turn is based on the amount of cash distributions the entity pays to
a unitholder). Because adjusted EBITDA, adjusted EBITDA attributable to
limited partners and Distributable Cash Flow may be defined differently
by other companies in our industry, our definitions of Adjusted EBITDA,
Adjusted EBITDA attributable to limited partners and Distributable Cash
Flow may not be comparable to similarly titled measures of other
companies, thereby diminishing the utility of these measures.
Reconciliations of (i) Adjusted EBITDA to net income, (ii) Adjusted
EBITDA attributable to limited partners and Distributable Cash Flow to
net income attributable to limited partners, and (iii) Adjusted EBITDA
to net cash provided by operating activities are provided below.

This press release includes “forward-looking statements.” All
statements, other than statements of historical facts included or
incorporated herein, may constitute forward-looking statements. Actual
results could vary significantly from those expressed or implied in such
statements, and are subject to a number of risks and uncertainties.
While CELP believes its expectations, as reflected in the
forward-looking statements, are reasonable, CELP can give no assurance
that such expectations will prove to be correct. The forward-looking
statements involve risks and uncertainties that can affect operations,
financial performance, and other factors as discussed in filings with
the Securities and Exchange Commission. Other factors that could impact
any forward-looking statements are those risks described in CELP’s
Annual Report filed on Form 10-K, and other public filings. You are
urged to carefully review and consider the cautionary statements and
other disclosures made in those filings, specifically those under the
heading “Risk Factors.” CELP undertakes no obligation to publicly update
or revise any forward-looking statements except as required by law.

About Cypress Energy Partners, L.P.

Cypress Energy Partners, L.P. is a master limited partnership that
provides essential midstream services, including pipeline inspection,
integrity, and hydrostatic testing services to various energy companies
and their vendors throughout the U.S. and Canada. Cypress also provides
saltwater disposal and environmental services to upstream energy
companies, and their vendors in North Dakota in the Bakken region of the
Williston Basin, and West Texas in the Permian Basin. In all of these
business segments, Cypress works closely with its customers to help them
comply with increasingly complex and strict environmental and safety
rules and regulations, and reduce their operating costs. Cypress is
headquartered in Tulsa, Oklahoma.

 
CYPRESS ENERGY PARTNERS, L.P.
Consolidated Balance Sheets
As of December 31, 2017 and 2016
(in thousands, except unit data)
     

December 31,

   

December 31,

2017 2016
 
ASSETS
Current assets:
Cash and cash equivalents $ 24,508 $ 26,693
Trade accounts receivable, net 41,693 38,482
Prepaid expenses and other 2,294 1,042
Assets held for sale   2,172   -
Total current assets 70,667 66,217
Property and equipment:
Property and equipment, at cost 22,700 22,459
Less: Accumulated depreciation   9,312   7,840
Total property and equipment, net 13,388 14,619
Intangible assets, net 25,477 29,624
Goodwill 53,435 56,903
Other assets   236   149
Total assets $ 163,203 $ 167,512
 
LIABILITIES AND OWNERS' EQUITY
Current liabilities:
Accounts payable $ 3,757 $ 1,690
Accounts payable - affiliates 3,173 1,638
Accrued payroll and other 9,109 7,585
Liabilities held for sale 97 -
Income taxes payable 646 1,011
Current portion of long-term debt   136,293   -
Total current liabilities 153,075 11,924
Long-term debt - 135,699
Deferred tax liabilities - 362
Asset retirement obligations   143   139
Total liabilities 153,218 148,124
 
Owners' equity:
Partners’ capital:

Common units (11,889,958 and 5,945,348 units outstanding at

December 31, 2017 and 2016, respectively)

34,614 (7,722)
Subordinated units (5,913,000 units outstanding at December 31, 2016) - 50,474
General partner (25,876) (25,876)
Accumulated other comprehensive loss   (2,677)   (2,538)
Total partners' capital 6,061 14,338
Non-controlling interests   3,924   5,050
Total owners' equity   9,985   19,388
Total liabilities and owners' equity $ 163,203 $ 167,512
 
 
CYPRESS ENERGY PARTNERS, L.P.
Consolidated Statements of Operations
For the Three Months and Years Ended December 31, 2017 and 2016
(in thousands, except unit and per unit data)
                 
Three Months Ended December 31, Year Ended December 31,
2017 2016 2017 2016
 
 
Revenues $ 69,371 $ 70,406 $ 286,342 $ 297,997
Costs of services   60,096   59,977   252,739   262,517
Gross margin 9,275 10,429 33,603 35,480
 
Operating costs and expense:
General and administrative 5,042 5,048 21,055 21,853
Depreciation, amortization and accretion 882 1,176 4,443 4,861
Impairments - - 3,598 10,530
Gain on asset disposals, net   (665)   -   (570)   -
Operating income (loss) 4,016 4,205 5,077 (1,764)
 
Other income (expense):
Interest expense, net (1,924) (1,681) (7,335) (6,559)
Foreign currency gains (losses) (92) - 732 -
Other, net   77   99   199   356
Net income (loss) before income tax expense 2,077 2,623 (1,327) (7,967)
Income tax expense   138   806   596   1,195
Net income (loss) 1,939 1,817 (1,923) (9,162)
 
Net income (loss) attributable to non-controlling interests   180   399   (1,110)   (4,499)
Net income (loss) attributable to partners / controlling interests 1,759 1,418 (813) (4,663)
 
Net loss attributable to general partner   (1,300)   (932)   (4,050)   (6,298)
Net income attributable to limited partners $ 3,059 $ 2,350 $ 3,237 $ 1,635
 
Net income attributable to limited partners allocated to:
Common unitholders $ 3,059 $ 1,177 $ 3,237 $ 819
Subordinated unitholders   -   1,173   -   816
$ 3,059 $ 2,350 $ 3,237 $ 1,635
 
Net income per common limited partner unit:
Basic $ 0.26 $ 0.20 $ 0.29 $ 0.14
Diluted $ 0.25 $ 0.19 $ 0.29 $ 0.13
 
Net income per subordinated limited partner unit - basic and diluted $ - $ 0.20 $ - $ 0.14
 
Weighted average common units outstanding:
Basic 11,889,957 5,944,676 11,151,646 5,934,226
Diluted 12,006,626 6,111,165 11,253,069 6,090,103
 
Weighted average subordinated units outstanding - basic and diluted - 5,913,000 729,000 5,913,000
 
 
Reconciliation of Net Income (Loss) to Adjusted EBITDA
                 
Three Months Ended December 31, Years ended December 31,
2017 2016 2017 2016
(in thousands)
 
Net income (loss) $ 1,939 $ 1,817 $ (1,923) $ (9,162)
Add:
Interest expense 1,924 1,681 7,335 6,559
Depreciation, amortization and accretion 1,167 1,434 5,545 5,788
Impairments - - 3,598 10,530
Income tax expense 138 806 596 1,195
Non-cash allocated expenses - 932 1,750 3,798
Equity based compensation (78) 257 1,059 1,086
Less:
Gain on asset disposals, net 665 - 588 -
Foreign currency gains (losses)   (92)   -   732   -
Adjusted EBITDA $ 4,517 $ 6,927 $ 16,640 $ 19,794
 
 
Reconciliation of Net Income (Loss) Attributable to
Limited Partners to Adjusted EBITDA Attributable
to Limited Partners and Distributable Cash Flow
                 
Three Months ended December 31, Years ended December 31,
2017 2016 2017 2016
(in thousands)
 
Net income attributable to limited partners $ 3,059 $ 2,350 $ 3,237 $ 1,635
Add:
Interest expense attributable to limited partners 1,924 1,866 7,335 6,556

Depreciation, amortization and accretion attributable

to limited partners

1,026 1,452 4,978 5,373

Impairments attributable to limited partners

- - 2,823 6,409

Income tax expense attributable to limited partners

138 809 580 1,179

Equity based compensation attributable to

limited partners

(78) 257 1,059 1,086
Less:
Gain on asset disposals, net 665 - 588 -

Foreign currency gains (losses) attributable to

limited partners

  (92)   -   732   -
Adjusted EBITDA attributable to limited partners 5,496 6,734 18,692 22,238
 
Less:

Cash interest paid, cash taxed paid and

maintenance capital expenditures

attributable to limited partners   2,294   1,659   8,674   6,717
Distributable cash flow $ 3,202 $ 5,075 $ 10,018 $ 15,521
 
         
Reconciliation of Net Cash Provided by Operating Activities to
Adjusted EBITDA
 
Years ended December 31,
2017 2016
(in thousands)
 
Cash flows provided by operating activities $ 8,253 $ 24,819
Changes in trade accounts receivable, net 3,406 (9,871)
Changes in prepaid expenses and other 1,332 (1,350)
Changes in accounts payable and accrued liabilities (4,471) (478)
Change in income taxes payable 365 (662)
Interest expense (excluding non-cash interest) 6,741 5,989
Income tax expense (excluding deferred tax benefit) 957 1,219
Other   57   128
Adjusted EBITDA $ 16,640 $ 19,794
 
                 
Operating Data
Three Months Twelve Months
Ended December 31, Ended December 31,
2017     2016 2017     2016
 
Total barrels of saltwater disposed (in thousands) 3,747 3,390 12,588 13,307
Average revenue per barrel $ 0.65 $ 0.68 $ 0.67 $ 0.67
Water Services gross margins 51.8% 70.8% 58.5% 57.9%
Average number of inspectors 1,101 1,093 1,145 1,147
Average revenue per inspector per week $ 4,500 $ 4,575 $ 4,499 $ 4,601
Pipeline Inspection services gross margins 11.0% 12.5% 10.0% 10.2%
Average number of field personnel 20 20 20 23
Average revenue per field personnel per week $ 12,850 $ 9,549 $ 8,887 $ 11,577
Integrity Services gross margins 29.9% 25.4% 20.7% 16.9%
Maintenance capital expenditures (in thousands) $ 169 $ 101 $ 481 $ 307
Expansion capital expenditures (in thousands) $ 1,396 $ 316 $ 2,198 $ 844
Distributions (in thousands) $ 2,498 $ 4,823 $ 9,985 $ 19,271
Coverage ratio 1.28x 1.05x 1.00x 0.81x
 

Cypress Energy Partners, L.P.
Jeff Herbers, 918-947-5730
Chief
Accounting Officer

jeff.herbers@cypressenergy.com

Source: Business Wire
(March 22, 2018 - 6:51 PM EDT)

News by QuoteMedia

www.quotemedia.com

Share:

Premium Content

  • Analytics: Data,
    Dashboards, Knowledge
  • EnerCom Conference Replays
  • Exclusive Video Interviews