AmeriGas Partners Reports Earnings for Fiscal 2015
AmeriGas Propane, Inc., general partner of AmeriGas Partners, L.P.
(NYSE: APU), reported adjusted net income attributable to AmeriGas
Partners for the fiscal year ended September 30, 2015 of $258.6 million,
compared to adjusted net income of $299.3 million for the fiscal year
ended September 30, 2014. Adjusted net income attributable to AmeriGas
Partners eliminates the impact of mark-to-market changes in commodity
derivative instruments not associated with current period transactions.
Most of the mark-to-market adjustments relate to our normal business
practice of hedging fixed-price commitments to our customers. On a GAAP
basis, including the impact of such mark-to-market changes, AmeriGas
Partners reported net income of $211.2 million for the fiscal year ended
September 30, 2015 compared to $289.9 million in the prior year.
The Partnership’s adjusted earnings before interest expense, income
taxes, depreciation and amortization (Adjusted EBITDA) was $619.2
million for fiscal 2015 compared with $664.7 million in the prior year.
Retail volumes sold for fiscal 2015 decreased 7.2% to 1.18 billion
gallons from 1.28 billion gallons in the prior year. The decrease in
retail gallons sold reflects temperatures that were 8.9% warmer than the
prior year according to the National Oceanic and Atmospheric
Administration (NOAA).
Retail volumes sold during the fourth quarter of fiscal 2015 were 193.9
million gallons, a decrease of 8.1% from the fourth quarter of fiscal
2014, primarily due to weather in the month of September that was 38%
warmer than the prior year. Adjusted EBITDA for the quarter was $39.7
million compared with $48.2 million for the fourth quarter of fiscal
2014.
Jerry E. Sheridan, president and chief executive officer of AmeriGas,
said, “Fiscal 2015 was a challenging year, as we experienced warmer
temperatures throughout the heating season and unusually wet weather in
the warmer months that impacted our counter-seasonal cylinder exchange
business. Our results for the year were primarily impacted by these
weather patterns and some unusual expenses, particularly in the fourth
quarter. We continued to make solid progress in all of our strategic
initiatives in spite of the vagaries of weather. We completed nine
acquisitions during the year and our National Accounts program volumes
increased 14%. We were pleased in April to announce an increase to our
distribution for the ninth consecutive year and we continue to maintain
our distribution coverage and leverage ratios at levels which ensure a
strong balance sheet and ongoing financial flexibility.”
Sheridan continued, “We have entered fiscal 2016 with record propane
inventory levels in the U.S. at a much lower cost environment than we
experienced at the same time last year. These lower, more stable prices
are good for all consumers of propane, which in turn is good for our
business and for the industry as a whole. Assuming normal weather
patterns this winter and given our assessment of current business
conditions, we expect to report Adjusted EBITDA in the range of $660
million to $690 million for the fiscal year ending September 30, 2016.”
About AmeriGas
AmeriGas is the nation’s largest retail propane marketer, serving
approximately two million customers in all 50 states from over 2,000
distribution locations. UGI Corporation, through subsidiaries, is the
sole General Partner and owns 26% of the Partnership and the public owns
the remaining 74%.
AmeriGas Partners, L.P. will hold a live Internet Audio Webcast of
its conference call to discuss fiscal 2015 earnings and other current
activities at 9:00 AM ET on Tuesday, November 10, 2015. Interested
parties may listen to the audio webcast both live and in replay on the
Internet at http://investors.amerigas.com/investor-relations/events-presentations
or at the company website http://www.amerigas.com
under Investor Relations. A telephonic replay will be available
from 12:00 PM ET on November 10 through 11:59 PM on November 17.
The replay may be accessed at (855) 859-2056, and internationally at
1-404-537-3406, conference ID 62231286.
Comprehensive information about AmeriGas is available on the Internet at http://www.amerigas.com
This press release contains certain forward-looking statements that
management believes to be reasonable as of today’s date only. Actual
results may differ significantly because of risks and uncertainties that
are difficult to predict and many of which are beyond management’s
control. You should read the Partnership’s Annual Report on Form
10-K for a more extensive list of factors that could affect results. Among
them are adverse weather conditions, cost volatility and availability of
propane, increased customer conservation measures, the capacity to
transport propane to our market areas, the impact of pending and future
legal proceedings, political, economic and regulatory conditions in the
U.S. and abroad, and our ability to successfully integrate acquisitions
and achieve anticipated synergies. The Partnership undertakes no
obligation to release revisions to its forward-looking statements to
reflect events or circumstances occurring after today.
|
AMERIGAS PARTNERS, L.P. AND SUBSIDIARIES
|
REPORT OF EARNINGS
|
(Thousands, except per unit and where otherwise indicated)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Twelve Months Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Revenues:
|
|
|
|
|
|
|
|
|
Propane
|
|
$
|
357,440
|
|
|
$
|
499,167
|
|
|
$
|
2,612,401
|
|
|
$
|
3,440,868
|
|
Other
|
|
|
60,796
|
|
|
|
61,082
|
|
|
|
272,921
|
|
|
|
272,067
|
|
|
|
|
418,236
|
|
|
|
560,249
|
|
|
|
2,885,322
|
|
|
|
3,712,935
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
Cost of sales - propane
|
|
|
138,078
|
|
|
|
284,092
|
|
|
|
1,301,167
|
|
|
|
2,034,592
|
|
Cost of sales - other
|
|
|
22,031
|
|
|
|
20,646
|
|
|
|
86,638
|
|
|
|
81,982
|
|
Operating and administrative expenses
|
|
|
225,980
|
|
|
|
219,956
|
|
|
|
953,283
|
|
|
|
963,963
|
|
Depreciation
|
|
|
38,750
|
|
|
|
37,095
|
|
|
|
152,204
|
|
|
|
154,020
|
|
Amortization
|
|
|
10,611
|
|
|
|
10,784
|
|
|
|
42,676
|
|
|
|
43,195
|
|
Other operating income, net
|
|
|
(8,267
|
)
|
|
|
(5,916
|
)
|
|
|
(31,355
|
)
|
|
|
(27,450
|
)
|
|
|
|
427,183
|
|
|
|
566,657
|
|
|
|
2,504,613
|
|
|
|
3,250,302
|
|
Operating (loss) income
|
|
|
(8,947
|
)
|
|
|
(6,408
|
)
|
|
|
380,709
|
|
|
|
462,633
|
|
Interest expense
|
|
|
(40,438
|
)
|
|
|
(40,617
|
)
|
|
|
(162,842
|
)
|
|
|
(165,581
|
)
|
(Loss) income before income taxes
|
|
|
(49,385
|
)
|
|
|
(47,025
|
)
|
|
|
217,867
|
|
|
|
297,052
|
|
Income tax expense
|
|
|
(420
|
)
|
|
|
(407
|
)
|
|
|
(2,898
|
)
|
|
|
(2,611
|
)
|
Net (loss) income including noncontrolling interest
|
|
|
(49,805
|
)
|
|
|
(47,432
|
)
|
|
|
214,969
|
|
|
|
294,441
|
|
|
|
|
|
|
|
|
|
|
Add net loss (deduct net income) attributable to noncontrolling
interest
|
|
|
110
|
|
|
|
85
|
|
|
|
(3,758
|
)
|
|
|
(4,548
|
)
|
Net (loss) income attributable to AmeriGas Partners, L.P.
|
|
$
|
(49,695
|
)
|
|
$
|
(47,347
|
)
|
|
$
|
211,211
|
|
|
$
|
289,893
|
|
|
|
|
|
|
|
|
|
|
General partner's interest in net (loss) income attributable to
AmeriGas Partners, L.P.
|
|
$
|
8,148
|
|
|
$
|
6,060
|
|
|
$
|
32,469
|
|
|
$
|
26,749
|
|
|
|
|
|
|
|
|
|
|
Limited partners' interest in net (loss) income attributable to
AmeriGas Partners, L.P.
|
|
$
|
(57,843
|
)
|
|
$
|
(53,407
|
)
|
|
$
|
178,742
|
|
|
$
|
263,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) per limited partner unit (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.62
|
)
|
|
$
|
(0.58
|
)
|
|
$
|
1.91
|
|
|
$
|
2.82
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(0.62
|
)
|
|
$
|
(0.58
|
)
|
|
$
|
1.91
|
|
|
$
|
2.82
|
|
|
|
|
|
|
|
|
|
|
Average limited partner units outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
92,918
|
|
|
|
92,888
|
|
|
|
92,910
|
|
|
|
92,876
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
92,918
|
|
|
|
92,888
|
|
|
|
92,977
|
|
|
|
92,946
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail gallons sold (millions)
|
|
|
193.9
|
|
|
|
211.0
|
|
|
|
1,184.3
|
|
|
|
1,275.6
|
|
Wholesale gallons sold (millions)
|
|
|
12.3
|
|
|
|
10.5
|
|
|
|
54.4
|
|
|
|
93.4
|
|
Total margin (b)
|
|
$
|
258,127
|
|
|
$
|
255,511
|
|
|
$
|
1,497,517
|
|
|
$
|
1,596,361
|
|
Adjusted total margin (c)
|
|
$
|
257,290
|
|
|
$
|
262,225
|
|
|
$
|
1,545,358
|
|
|
$
|
1,605,856
|
|
EBITDA (c)
|
|
$
|
40,524
|
|
|
$
|
41,556
|
|
|
$
|
571,831
|
|
|
$
|
655,300
|
|
Adjusted EBITDA (c)
|
|
$
|
39,696
|
|
|
$
|
48,202
|
|
|
$
|
619,189
|
|
|
$
|
664,699
|
|
Adjusted net (loss) income attributable to AmeriGas Partners, L.P.
(c)
|
|
$
|
(50,523
|
)
|
|
$
|
(40,701
|
)
|
|
$
|
258,569
|
|
|
$
|
299,292
|
|
Expenditures for property, plant and equipment:
|
|
|
|
|
|
|
|
|
Maintenance capital expenditures
|
|
$
|
14,238
|
|
|
$
|
23,315
|
|
|
$
|
57,815
|
|
|
$
|
70,287
|
|
Growth capital expenditures
|
|
$
|
9,913
|
|
|
$
|
10,327
|
|
|
$
|
44,194
|
|
|
$
|
43,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Income (loss) per limited partner unit is computed in accordance
with accounting guidance regarding the application of the two-class
method for determining earnings per share as it relates to master
limited partnerships. Refer to Note 2 to the consolidated financial
statements included in the AmeriGas Partners, L.P. Annual Report on
Form 10-K for the fiscal year ended September 30, 2014.
|
|
|
|
(b)
|
|
Total margin represents total revenues less cost of sales — propane
and cost of sales — other.
|
|
|
|
(c)
|
|
The Partnership’s management uses certain non-GAAP financial
measures, including adjusted total margin, EBITDA, adjusted EBITDA
and adjusted net income attributable to AmeriGas Partners, L.P.,
when evaluating the Partnership’s overall performance. These
financial measures are not in accordance with, or an alternative
to, GAAP and should be considered in addition to, and not as a
substitute for, the comparable GAAP measures.
|
|
|
|
|
|
Management believes earnings before interest, income taxes,
depreciation and amortization (“EBITDA”), as adjusted for the
effects of gains and losses on commodity derivative instruments
not associated with current-period transactions and other gains
and losses that competitors do not necessarily have ("Adjusted
EBITDA"), is a meaningful non-GAAP financial measure used by
investors to (1) compare the Partnership’s operating performance
with that of other companies within the propane industry and (2)
assess the Partnership’s ability to meet loan covenants. The
Partnership’s definition of Adjusted EBITDA may be different from
those used by other companies. Management uses Adjusted EBITDA to
compare year-over-year profitability of the business without
regard to capital structure as well as to compare the relative
performance of the Partnership to that of other master limited
partnerships without regard to their financing methods, capital
structure, income taxes, the effects of gains and losses on
commodity derivative instruments not associated with
current-period transactions or historical cost basis. In view of
the omission of interest, income taxes, depreciation and
amortization, gains and losses on commodity derivative instruments
not associated with current-period transactions and other gains
and losses that competitors do not necessarily have from Adjusted
EBITDA, management also assesses the profitability of the business
by comparing net income attributable to AmeriGas Partners, L.P.
for the relevant years. Management also uses Adjusted EBITDA to
assess the Partnership’s profitability because its parent, UGI
Corporation, uses the Partnership’s EBITDA, as adjusted to exclude
gains and losses on commodity derivative instruments not
associated with current-period transactions, to assess the
profitability of the Partnership which is one of UGI Corporation’s
industry segments. UGI Corporation discloses the Partnership’s
EBITDA, as so adjusted, in its disclosure about industry segments
as the profitability measure for its domestic propane segment.
|
|
|
|
|
|
Management believes the presentation of other non-GAAP financial
measures, comprised of adjusted total margin and adjusted net income
(loss) attributable to AmeriGas Partners, L.P., provide useful
information to investors to more effectively evaluate the
period-over-period results of operations of the Partnership.
Management uses these non-GAAP financial measures because they
eliminate the impact of (1) gains and losses on commodity derivative
instruments that are not associated with current-period transactions
and (2) other gains and losses that competitors do not necessarily
have to provide insight into the comparison of period-over-period
profitability to that of other master limited partnerships.
|
|
|
|
|
|
The following tables include reconciliations of adjusted total
margin, EBITDA, adjusted EBITDA and adjusted net income attributable
to AmeriGas Partners, L.P. to the most directly comparable financial
measure calculated and presented in accordance with GAAP for all the
periods presented:
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Adjusted total margin:
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
418,236
|
|
|
$
|
560,249
|
|
|
$
|
2,885,322
|
|
|
$
|
3,712,935
|
|
Cost of sales - propane
|
|
|
(138,078
|
)
|
|
|
(284,092
|
)
|
|
|
(1,301,167
|
)
|
|
|
(2,034,592
|
)
|
Cost of sales - other
|
|
|
(22,031
|
)
|
|
|
(20,646
|
)
|
|
|
(86,638
|
)
|
|
|
(81,982
|
)
|
Total margin
|
|
|
258,127
|
|
|
|
255,511
|
|
|
|
1,497,517
|
|
|
|
1,596,361
|
|
(Subtract net gains) add net losses on commodity derivative
instruments not associated with current-period transactions
|
|
|
(837
|
)
|
|
|
6,714
|
|
|
|
47,841
|
|
|
|
9,495
|
|
Adjusted total margin
|
|
$
|
257,290
|
|
|
$
|
262,225
|
|
|
$
|
1,545,358
|
|
|
$
|
1,605,856
|
|
|
|
|
|
|
|
|
|
|
Adjusted net (loss) income attributable to AmeriGas Partners, L.P.:
|
|
|
|
|
|
|
Net (loss) income attributable to AmeriGas Partners, L.P.
|
|
$
|
(49,695
|
)
|
|
$
|
(47,347
|
)
|
|
$
|
211,211
|
|
|
$
|
289,893
|
|
(Subtract net gains) add net losses on commodity derivative
instruments not associated with current-period transactions
|
|
|
(837
|
)
|
|
|
6,714
|
|
|
|
47,841
|
|
|
|
9,495
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in net gains (losses) on commodity
derivative instruments not associated with current-period
transactions
|
|
|
9
|
|
|
|
(68
|
)
|
|
|
(483
|
)
|
|
|
(96
|
)
|
Adjusted net (loss) income attributable to AmeriGas Partners, L.P.
|
|
$
|
(50,523
|
)
|
|
$
|
(40,701
|
)
|
|
$
|
258,569
|
|
|
$
|
299,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
EBITDA and Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to AmeriGas Partners, L.P.
|
|
$
|
(49,695
|
)
|
|
$
|
(47,347
|
)
|
|
$
|
211,211
|
|
|
$
|
289,893
|
|
Income tax expense
|
|
|
420
|
|
|
|
407
|
|
|
|
2,898
|
|
|
|
2,611
|
|
Interest expense
|
|
|
40,438
|
|
|
|
40,617
|
|
|
|
162,842
|
|
|
|
165,581
|
|
Depreciation
|
|
|
38,750
|
|
|
|
37,095
|
|
|
|
152,204
|
|
|
|
154,020
|
|
Amortization
|
|
|
10,611
|
|
|
|
10,784
|
|
|
|
42,676
|
|
|
|
43,195
|
|
EBITDA
|
|
|
40,524
|
|
|
|
41,556
|
|
|
|
571,831
|
|
|
|
655,300
|
|
(Subtract net gains) add net losses on commodity derivative
instruments not associated with current-period transactions
|
|
|
(837
|
)
|
|
|
6,714
|
|
|
|
47,841
|
|
|
|
9,495
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in net gains (losses) on commodity
derivative instruments not associated with current-period
transactions
|
|
|
9
|
|
|
|
(68
|
)
|
|
|
(483
|
)
|
|
|
(96
|
)
|
Adjusted EBITDA
|
|
$
|
39,696
|
|
|
$
|
48,202
|
|
|
$
|
619,189
|
|
|
$
|
664,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table includes a reconciliation of forecasted net
income attributable to AmeriGas Partners, L.P. to forecasted
Adjusted EBITDA for the fiscal year ending September 30, 2016:
|
|
|
|
|
|
Forecast
|
|
|
Fiscal Year
|
|
|
Ending
|
|
|
September 30,
|
|
|
2016
|
Net income attributable to AmeriGas Partners, L.P. (estimate) (d)
|
|
$
|
317,000
|
Interest expense (estimate)
|
|
|
166,000
|
Income tax expense (estimate)
|
|
|
3,000
|
Depreciation (estimate)
|
|
|
147,000
|
Amortization (estimate)
|
|
|
42,000
|
Adjusted EBITDA (e)
|
|
$
|
675,000
|
|
|
|
|
(d)
|
|
Represents estimated net income attributable to AmeriGas Partners,
L.P. after adjusting for gains and losses on commodity derivative
instruments not associated with current-period transactions. It is
impracticable to determine actual gains and losses on commodity
derivative instruments not associated with current-period
transactions that will be reported in GAAP net income as such gains
and losses will depend upon future changes in commodity prices for
propane which cannot be forecasted.
|
|
|
|
(e)
|
|
Represents the midpoint of Adjusted EBITDA guidance range for fiscal
2016.
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20151109006883/en/
Copyright Business Wire 2015
Source: Business Wire
(November 9, 2015 - 7:00 PM EST)
News by QuoteMedia
www.quotemedia.com
|