|
Ameresco Reports Fourth Quarter and Full Year 2017 Financial Results
FRAMINGHAM, Mass.
Full Year 2017 Financial Highlights (year over year):
-
Revenues of $717.2 million, compared to $651.2 million, up 10%
-
Net income attributable to common shareholders of $37.5 million,
compared to $12.0 million
-
Net income per diluted share of $0.82, compared to $0.26
-
Net income includes a benefit of $14 million or $0.30 per diluted
share related to the Tax Cuts and Jobs Act
-
Adjusted EBITDA of $63.3 million, compared to $56.2 million, up 13%
-
Non-GAAP EPS of $0.76, compared to $0.36
-
Record high project backlog of $1.77 billion, compared to $1.49
billion up 19%
Ameresco, Inc. (NYSE:AMRC), a leading energy efficiency and renewable
energy company, today announced financial results for the fiscal quarter
and year ended December 31, 2017. The Company has also furnished
supplemental information in conjunction with this press release in a
Current Report on Form 8-K. The supplemental information includes
non-GAAP financial metrics, and has been posted to the “Investor
Relations” section of the Company’s website at www.ameresco.com.
Management Commentary
“We had a great 2017 and enter 2018 with exceptional business momentum,”
said George P. Sakellaris, President and Chief Executive Officer of
Ameresco. “Our earnings growth accelerated in 2017, and we anticipate
more acceleration in the year ahead. Business is strong because we have
a focused, effective strategy in place, and we are executing well
against it.”
Sakellaris continued, “Increased investment in the efficiency project
pipeline resulted in outstanding backlog growth, giving us great
visibility. Growth is supported by our success in penetrating new
regions across the US, and from initial success in the UK. Finally, we
are strengthening our business model through the continued expansion of
our energy asset portfolio. This high margin, recurring revenue is
becoming a significant contributor to profit, and is set to grow
meaningfully in 2018 and beyond.”
Financial Results
(All financial result comparisons made are against the prior year period
unless otherwise noted.)
Fourth Quarter 2017
Revenues were $211.1 million, compared to $174.2 million. Net income was
$23.8 million, compared to $3.3 million in 2016. Net income included
$3.3 million of income attributable to redeemable non-controlling
interest in 2017 and $0.1 million of expense attributable to redeemable
non-controlling interest in 2016. Adjusted EBITDA, a non-GAAP financial
measure, was $21.1 million, compared to $14.4 million.
Fourth quarter net income includes a benefit of $14 million or $0.30 per
diluted share related to the impact of the re-measurement of the
Company's deferred income tax balances because of the Tax Cuts and Jobs
Act enacted in December 2017. Net income per diluted share was $0.52,
compared to $0.07 in 2016. Non-GAAP EPS was $0.48, compared to $0.08.
Full Year 2017
Revenues were $717.2 million, compared to $651.2 million. Net income
attributable to Ameresco, Inc. was $37.5 million, compared to net income
of $12.0 million. Adjusted EBITDA was $63.3 million, compared to $56.2
million. Non-GAAP net income was $35.0 million, compared to $16.8
million.
Net income for Full Year 2017 includes a benefit of $14 million or $0.30
per diluted share related to the impact of the re-measurement of the
Company's deferred income tax balances because of the Tax Cuts and Jobs
Act enacted in December 2017. Net income per basic and diluted share was
$0.82, compared to $0.26. Non-GAAP EPS was $0.76, compared to $0.36.
Additional Full Year 2017 Operating Highlights:
-
Cash flows used in operating activities, which excludes proceeds from
Federal ESPC projects, were $136.6 million, compared to $58.1 million
in the prior period, and adjusted cash from operations, a non-GAAP
financial measure, was $28.5 million, compared to $32.0 million.
-
Total project backlog was $1.77 billion and consisted of:
-
$572.5 million of fully-contracted backlog, representing signed
customer contracts for installation or construction of projects,
which we expect to convert into revenue over the next two to four
years, on average; and
-
$1.2 billion of awarded projects, representing projects in
development for which we do not have signed contracts.
-
Energy Assets in development were $165.8 million or 78 MWe.
FY 2018 Guidance
Ameresco expects to earn total revenue in the range of $765 million to
$800 million in 2018. The Company also expects adjusted EBITDA for 2018
to be in the range of $75 million to $85 million and net income per
diluted share to be in the range of $0.55 to $0.65 for 2018. This
guidance excludes the impact of any non-controlling interest activity
and any additional charges relating to our restructuring activities, as
well as any related tax impact.
Share Repurchase Program
Through the end of 2017, the Company repurchased 1,873,266 shares of its
Class A common stock for $9.7 million. The Company has approximately
$5.3 million of remaining authorization under the share repurchase
program it announced in May 2016.
Webcast Reminder
The Company will host a conference call today at 8:30 a.m. ET today to
discuss results.
The conference call will be available via the following dial in numbers:
-
U.S. Participants: Dial 1-877-359-9508 (Access Code: 4085048)
-
International Participants: Dial 1-224-357-2393 (Access Code: 4085048)
Participants are advised to dial into the call at least ten minutes
prior to register.
A live, listen-only webcast of the conference call will also be
available over the Internet. Individuals wishing to listen can access
the call through the “Investor
Relations” section of the Company’s website at www.ameresco.com.
An archived webcast will be available on the Company’s website for one
year.
Use of Non-GAAP Financial Measures
This press release and the accompanying tables include references to
adjusted EBITDA, non-GAAP EPS, non-GAAP net income and adjusted cash
from operations, which are non-GAAP financial measures. For a
description of these non-GAAP financial measures, including the reasons
management uses these measures, please see the section following the
accompanying tables titled “Exhibit A: Non-GAAP Financial Measures”. For
a reconciliation of these non-GAAP financial measures to the most
directly comparable financial measures prepared in accordance with GAAP,
please see Other Non-GAAP Disclosures and Non-GAAP Financial Guidance in
the accompanying tables.
About Ameresco, Inc.
Founded in 2000, Ameresco, Inc. (NYSE:AMRC) is a leading independent
provider of comprehensive services, energy efficiency, infrastructure
upgrades, asset sustainability and renewable energy solutions for
businesses and organizations throughout North America and Europe.
Ameresco’s sustainability services include upgrades to a facility’s
energy infrastructure and the development, construction and operation of
renewable energy plants. Ameresco has successfully completed energy
saving, environmentally responsible projects with federal, state and
local governments, healthcare and educational institutions, housing
authorities, and commercial and industrial customers. With its corporate
headquarters in Framingham, MA, Ameresco has more than 1,000 employees
providing local expertise in the United States, Canada, and the United
Kingdom. For more information, visit www.ameresco.com.
Safe Harbor Statement
Any statements in this press release about future expectations, plans
and prospects for Ameresco, Inc., including statements about market
conditions, pipeline and backlog, as well as estimated future revenues
and net income, and other statements containing the words “projects,”
“believes,” “anticipates,” “plans,” “expects,” “will” and similar
expressions, constitute forward-looking statements within the meaning of
The Private Securities Litigation Reform Act of 1995. Actual results may
differ materially from those indicated by such forward-looking
statements as a result of various important factors, including the
timing of, and ability to, enter into contracts for awarded projects on
the terms proposed; the timing of work we do on projects where we
recognize revenue on a percentage of completion basis, including the
ability to perform under recently signed contracts without unusual
delay; demand for our energy efficiency and renewable energy solutions;
our ability to arrange financing for our projects; changes in federal,
state and local government policies and programs related to energy
efficiency and renewable energy; the ability of customers to cancel or
defer contracts included in our backlog; the effects of our recent
acquisitions and restructuring activities; seasonality in construction
and in demand for our products and services; a customer’s decision to
delay our work on, or other risks involved with, a particular project;
availability and costs of labor and equipment; the addition of new
customers or the loss of existing customers; market price of the
Company's stock prevailing from time to time; the nature of other
investment opportunities presented to the Company from time to time; the
Company's cash flows from operations; and other factors discussed in our
Annual Report on Form 10-K for the year ended December 31, 2016, filed
with the U.S. Securities and Exchange Commission on March 3, 2017. In
addition, the forward-looking statements included in this press release
represent our views as of the date of this press release. We anticipate
that subsequent events and developments will cause our views to change.
However, while we may elect to update these forward-looking statements
at some point in the future, we specifically disclaim any obligation to
do so. These forward-looking statements should not be relied upon as
representing our views as of any date subsequent to the date of this
press release.
|
|
|
AMERESCO, INC.
CONSOLIDATED BALANCE SHEETS
(in
thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
2017
|
|
2016
|
|
|
|
|
|
(Unaudited)
|
|
|
|
ASSETS
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
24,262
|
|
|
$
|
20,607
|
|
|
Restricted cash
|
|
|
|
15,751
|
|
|
12,299
|
|
|
Accounts receivable, net
|
|
|
|
85,121
|
|
|
85,354
|
|
|
Accounts receivable retainage, net
|
|
|
|
17,484
|
|
|
17,465
|
|
|
Costs and estimated earnings in excess of billings
|
|
|
|
104,852
|
|
|
56,914
|
|
|
Inventory, net
|
|
|
|
8,139
|
|
|
12,104
|
|
|
Prepaid expenses and other current assets
|
|
|
|
14,037
|
|
|
11,732
|
|
|
Income tax receivable
|
|
|
|
6,053
|
|
|
406
|
|
|
Project development costs
|
|
|
|
11,379
|
|
|
9,180
|
|
|
Total current assets
|
|
|
|
287,078
|
|
|
226,061
|
|
|
Federal ESPC receivable
|
|
|
|
248,917
|
|
|
158,209
|
|
|
Property and equipment, net
|
|
|
|
5,303
|
|
|
5,018
|
|
|
Energy assets, net
|
|
|
|
356,443
|
|
|
319,758
|
|
|
Goodwill
|
|
|
|
56,135
|
|
|
57,976
|
|
|
Intangible assets, net
|
|
|
|
2,440
|
|
|
3,931
|
|
|
Other assets
|
|
|
|
27,635
|
|
|
26,328
|
|
|
Total assets
|
|
|
|
$
|
983,951
|
|
|
$
|
797,281
|
|
|
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND
STOCKHOLDERS' EQUITY
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Current portions of long-term debt and capital lease liabilities
|
|
|
|
$
|
22,375
|
|
|
$
|
19,292
|
|
|
Accounts payable
|
|
|
|
135,881
|
|
|
126,583
|
|
|
Accrued expenses and other current liabilities
|
|
|
|
23,260
|
|
|
22,763
|
|
|
Billings in excess of cost and estimated earnings
|
|
|
|
19,871
|
|
|
21,189
|
|
|
Income taxes payable
|
|
|
|
755
|
|
|
775
|
|
|
Total current liabilities
|
|
|
|
202,142
|
|
|
190,602
|
|
Long-term debt and capital lease liabilities, less current portions
and net of deferred financing fees
|
|
|
|
173,237
|
|
|
140,593
|
|
|
Federal ESPC liabilities
|
|
|
|
235,088
|
|
|
133,003
|
|
|
Deferred income taxes, net
|
|
|
|
584
|
|
|
9,037
|
|
|
Deferred grant income
|
|
|
|
7,188
|
|
|
7,739
|
|
|
Other liabilities
|
|
|
|
18,754
|
|
|
15,154
|
|
|
|
|
|
|
|
|
|
|
Redeemable non-controlling interests
|
|
|
|
10,338
|
|
|
6,847
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no
shares issued and outstanding at December 31, 2017 and 2016
|
|
|
|
—
|
|
|
—
|
|
Class A common stock, $0.0001 par value, 500,000,000 shares
authorized, 29,406,315 shares issued and 27,533,049 shares
outstanding at December 31, 2017, 29,005,284 shares issued and
27,706,866 shares outstanding at December 31, 2016
|
|
|
|
3
|
|
|
3
|
|
Class B common stock, $0.0001 par value, 144,000,000 shares
authorized, 18,000,000 shares issued and outstanding at December 31,
2017 and 2016
|
|
|
|
2
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
116,196
|
|
|
112,926
|
|
|
Retained earnings
|
|
|
|
235,844
|
|
|
194,353
|
|
|
Accumulated other comprehensive loss, net
|
|
|
|
(5,626
|
)
|
|
(6,591
|
)
|
Less - treasury stock, at cost, 1,873,266 shares at December 31,
2017, and 1,298,418 shares at December 31, 2016
|
|
|
|
(9,799
|
)
|
|
(6,387
|
)
|
|
Total stockholder's equity
|
|
|
|
336,620
|
|
|
300,693
|
|
Total liabilities, redeemable non-controlling interests and
stockholder's equity
|
|
|
|
$
|
983,951
|
|
|
$
|
803,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERESCO, INC.
CONSOLIDATED STATEMENTS OF INCOME
(LOSS)
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
Revenues
|
|
|
|
$
|
211,133
|
|
|
$
|
174,225
|
|
|
$
|
717,152
|
|
|
$
|
651,227
|
|
Cost of revenues
|
|
|
|
169,674
|
|
|
138,208
|
|
|
572,994
|
|
|
516,883
|
|
Gross profit
|
|
|
|
41,459
|
|
|
36,017
|
|
|
144,158
|
|
|
134,344
|
|
Selling, general and administrative expenses
|
|
|
|
27,406
|
|
|
28,688
|
|
|
107,570
|
|
|
110,568
|
|
Operating income
|
|
|
|
14,053
|
|
|
7,329
|
|
|
36,588
|
|
|
23,776
|
|
Other expenses, net
|
|
|
|
2,639
|
|
|
2,448
|
|
|
7,871
|
|
|
7,409
|
|
Income before provision for income taxes
|
|
|
|
11,414
|
|
|
4,881
|
|
|
28,717
|
|
|
16,367
|
|
Income tax (benefit) provision
|
|
|
|
(9,087
|
)
|
|
1,498
|
|
|
(4,791
|
)
|
|
4,370
|
|
Net income
|
|
|
|
20,501
|
|
|
3,383
|
|
|
33,508
|
|
|
11,997
|
|
Net (income) loss attributable to redeemable non-controlling interest
|
|
|
|
3,310
|
|
|
(114
|
)
|
|
3,983
|
|
|
35
|
|
Net income attributable to common shareholders
|
|
|
|
$
|
23,811
|
|
|
$
|
3,269
|
|
|
$
|
37,491
|
|
|
$
|
12,032
|
|
Net income per share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.52
|
|
|
$
|
0.07
|
|
|
$
|
0.82
|
|
|
$
|
0.26
|
|
Diluted
|
|
|
|
$
|
0.52
|
|
|
$
|
0.07
|
|
|
$
|
0.82
|
|
|
$
|
0.26
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
45,537
|
|
45,811
|
|
45,509
|
|
46,409
|
|
Diluted
|
|
|
|
45,957
|
|
45,907
|
|
45,748
|
|
46,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERESCO, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$
|
33,508
|
|
|
$
|
11,997
|
|
Adjustments to reconcile net income to cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
Depreciation of energy assets
|
|
|
|
|
|
21,648
|
|
|
19,377
|
|
|
Depreciation of property and equipment
|
|
|
|
|
|
2,394
|
|
|
3,020
|
|
|
Amortization of deferred financing fees
|
|
|
|
|
|
1,620
|
|
|
1,503
|
|
|
Amortization of intangible assets
|
|
|
|
|
|
1,451
|
|
|
2,358
|
|
|
Provision for bad debts
|
|
|
|
|
|
77
|
|
|
5,392
|
|
|
Gain on sale of assets
|
|
|
|
|
|
(103
|
)
|
|
—
|
|
|
Unrealized gain on interest rate swaps
|
|
|
|
|
|
(271
|
)
|
|
(279
|
)
|
|
Stock-based compensation expense
|
|
|
|
|
|
1,293
|
|
|
1,462
|
|
|
Deferred income taxes
|
|
|
|
|
|
(4,527
|
)
|
|
2,867
|
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
|
|
|
—
|
|
|
(99
|
)
|
|
Unrealized foreign exchange (gain) loss
|
|
|
|
|
|
(1,406
|
)
|
|
167
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
|
|
|
|
(818
|
)
|
|
(5,423
|
)
|
|
Accounts receivable
|
|
|
|
|
|
1,870
|
|
|
(12,002
|
)
|
|
Accounts receivable retainage
|
|
|
|
|
|
1,279
|
|
|
3,875
|
|
|
Federal ESPC receivable
|
|
|
|
|
|
(157,538
|
)
|
|
(116,753
|
)
|
|
Inventory, net
|
|
|
|
|
|
3,966
|
|
|
1,118
|
|
|
Costs and estimated earnings in excess of billings
|
|
|
|
|
|
(46,730
|
)
|
|
31,170
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
(2,471
|
)
|
|
(98
|
)
|
|
Project development costs
|
|
|
|
|
|
(3,007
|
)
|
|
4,162
|
|
|
Other assets
|
|
|
|
|
|
(60
|
)
|
|
(525
|
)
|
|
Accounts payable, accrued expenses and other current liabilities
|
|
|
|
|
|
19,652
|
|
|
(2,798
|
)
|
|
Billings in excess of cost and estimated earnings
|
|
|
|
|
|
(2,168
|
)
|
|
(6,974
|
)
|
|
Other liabilities
|
|
|
|
|
|
(540
|
)
|
|
(3,578
|
)
|
|
Income taxes payable
|
|
|
|
|
|
(5,678
|
)
|
|
1,988
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
(136,559
|
)
|
|
(58,073
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
|
|
(2,851
|
)
|
|
(2,807
|
)
|
|
Purchases of energy assets
|
|
|
|
|
|
(86,264
|
)
|
|
(73,234
|
)
|
|
Proceeds from sale of assets of a business
|
|
|
|
|
|
2,777
|
|
|
—
|
|
|
Acquisitions, net of cash received
|
|
|
|
|
|
(2,409
|
)
|
|
(3,575
|
)
|
|
Cash flows from investing activities
|
|
|
|
|
|
(88,747
|
)
|
|
(79,616
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Excess tax benefits from stock-based compensation arrangements
|
|
|
|
|
|
—
|
|
|
99
|
|
|
Payments of financing fees
|
|
|
|
|
|
(2,877
|
)
|
|
(1,908
|
)
|
|
Proceeds from exercises of options
|
|
|
|
|
|
1,977
|
|
|
1,054
|
|
|
Repurchase of common stock
|
|
|
|
|
|
(3,412
|
)
|
|
(6,387
|
)
|
|
Proceeds from senior secured credit facility, net
|
|
|
|
|
|
12,547
|
|
|
3,822
|
|
|
Proceeds from long-term debt financing
|
|
|
|
|
|
48,483
|
|
|
38,004
|
|
|
Proceeds from Federal ESPC projects
|
|
|
|
|
|
165,013
|
|
|
90,039
|
|
|
Proceeds from Federal ESPC energy assets
|
|
|
|
|
|
3,993
|
|
|
—
|
|
|
Proceeds from sale-leaseback financing
|
|
|
|
|
|
51,204
|
|
|
17,045
|
|
|
Proceeds from investment by non-controlling interests, net
|
|
|
|
|
|
7,473
|
|
|
6,392
|
|
|
Restricted cash
|
|
|
|
|
|
(2,149
|
)
|
|
3,155
|
|
|
Payments on long-term debt
|
|
|
|
|
|
(53,459
|
)
|
|
(14,014
|
)
|
|
Cash flows from financing activities
|
|
|
|
|
|
228,793
|
|
|
137,303
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
|
|
168
|
|
|
(650
|
)
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
|
|
3,655
|
|
|
(1,036
|
)
|
|
Cash and cash equivalents, beginning of period
|
|
|
|
|
|
20,607
|
|
|
21,645
|
|
|
Cash and cash equivalents, end of period
|
|
|
|
|
|
$
|
24,262
|
|
|
$
|
20,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders
|
|
|
|
$
|
23,811
|
|
|
$
|
3,269
|
|
|
$
|
37,491
|
|
|
$
|
12,032
|
|
|
Impact from redeemable non-controlling interest
|
|
|
|
(3,310
|
)
|
|
114
|
|
|
(3,983
|
)
|
|
(35
|
)
|
|
Plus (less): Income tax (benefit) provision
|
|
|
|
(9,087
|
)
|
|
1,498
|
|
|
(4,791
|
)
|
|
4,370
|
|
|
Plus: Other expenses, net
|
|
|
|
2,639
|
|
|
2,448
|
|
|
7,871
|
|
|
7,409
|
|
|
Plus: Depreciation and amortization of intangible assets
|
|
|
|
6,658
|
|
|
6,523
|
|
|
25,493
|
|
|
24,755
|
|
|
Plus: Stock-based compensation
|
|
|
|
317
|
|
|
376
|
|
|
1,293
|
|
|
1,462
|
|
|
Plus (less): Restructuring and other charges
|
|
|
|
50
|
|
|
147
|
|
|
(111
|
)
|
|
6,206
|
|
|
Adjusted EBITDA
|
|
|
|
$
|
21,078
|
|
|
$
|
14,375
|
|
|
$
|
63,263
|
|
|
$
|
56,199
|
|
|
Adjusted EBITDA margin
|
|
|
|
10.0
|
%
|
|
8.3
|
%
|
|
8.8
|
%
|
|
8.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income and EPS:
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders
|
|
|
|
$
|
23,811
|
|
|
$
|
3,269
|
|
|
$
|
37,491
|
|
|
$
|
12,032
|
|
|
Impact from redeemable non-controlling interest
|
|
|
|
(3,310
|
)
|
|
114
|
|
|
(3,983
|
)
|
|
(35
|
)
|
|
Plus (less): Restructuring and other charges
|
|
|
|
50
|
|
|
147
|
|
|
(111
|
)
|
|
6,206
|
|
|
Plus (less): Income tax effect of non-GAAP adjustments
|
|
|
|
1,534
|
|
|
—
|
|
|
1,578
|
|
|
(1,430
|
)
|
|
Non-GAAP net income
|
|
|
|
$
|
22,085
|
|
|
$
|
3,530
|
|
|
$
|
34,975
|
|
|
$
|
16,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share
|
|
|
|
$
|
0.52
|
|
|
$
|
0.07
|
|
|
$
|
0.82
|
|
|
$
|
0.26
|
|
|
Effect of adjustments to net income
|
|
|
|
(0.04
|
)
|
|
0.01
|
|
|
(0.06
|
)
|
|
0.10
|
|
|
Non-GAAP EPS
|
|
|
|
$
|
0.48
|
|
|
$
|
0.08
|
|
|
$
|
0.76
|
|
|
$
|
0.36
|
|
|
Weighted average common shares outstanding - diluted
|
|
|
|
45,957,000
|
|
|
45,907,120
|
|
|
45,748,000
|
|
|
46,493,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted cash from operations:
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
$
|
(45,803
|
)
|
|
$
|
(10,697
|
)
|
|
$
|
(136,559
|
)
|
|
$
|
(58,073
|
)
|
|
Plus: Proceeds from Federal ESPC projects
|
|
|
|
42,673
|
|
|
24,964
|
|
|
165,013
|
|
|
90,039
|
|
|
Adjusted cash from operations
|
|
|
|
$
|
(3,130
|
)
|
|
$
|
14,267
|
|
|
$
|
28,454
|
|
|
$
|
31,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
Construction backlog:
|
|
|
|
|
|
|
|
|
|
|
|
Awarded(1)
|
|
|
|
|
|
|
|
$
|
1,199,000
|
|
|
$
|
957,594
|
|
|
Fully-contracted
|
|
|
|
|
|
|
|
573,000
|
|
|
534,082
|
|
|
Total project backlog
|
|
|
|
|
|
|
|
$
|
1,772,000
|
|
|
$
|
1,491,676
|
|
|
Energy assets in development(2)
|
|
|
|
|
|
|
|
$
|
165,800
|
|
|
$
|
228,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31
|
|
Twelve Months Ended December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
New contracts and awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
102,000
|
|
|
$
|
214,000
|
|
|
$
|
542,000
|
|
|
$
|
596,800
|
|
New awards(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
204,000
|
|
|
$
|
117,000
|
|
|
$
|
784,000
|
|
|
$
|
598,600
|
|
(1)
|
|
|
Represents estimated future revenues from projects that have been
awarded, though the contracts have not yet been signed.
|
|
(2)
|
|
|
Estimated total construction value of all energy assets in
construction and development
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Guidance
|
|
|
Adjusted earnings before interest, taxes, depreciation and
amortization (adjusted EBITDA):
|
|
(in thousands)
|
|
Year Ended December 31, 2018
|
|
|
Low
|
High
|
|
Operating income
|
$
|
44,000
|
|
$
|
52,000
|
|
Depreciation and amortization of intangible assets
|
30,000
|
|
31,000
|
|
Stock-based compensation
|
1,000
|
|
2,000
|
|
Adjusted EBITDA
|
$
|
75,000
|
|
$
|
85,000
|
|
|
|
|
|
|
|
Exhibit A: Non-GAAP Financial Measures
We use the non-GAAP financial measures defined and discussed below to
provide investors and others with useful supplemental information to our
financial results prepared in accordance with GAAP. These non-GAAP
financial measures should not be considered as an alternative to any
measure of financial performance calculated and presented in accordance
with GAAP. For a reconciliation of these non-GAAP measures to the most
directly comparable financial measures prepared in accordance with GAAP,
please see Other Non-GAAP Disclosure and Non-GAAP Financial Guidance in
the tables above.
We understand that, although measures similar to these non-GAAP
financial measures are frequently used by investors and securities
analysts in their evaluation of companies, they have limitations as
analytical tools, and investors should not consider them in isolation or
as a substitute for the most directly comparable GAAP financial measures
or an analysis of our results of operations as reported under GAAP. To
properly and prudently evaluate our business, we encourage investors to
review our GAAP financial statements included above, and not to rely on
any single financial measure to evaluate our business.
Adjusted EBITDA and Adjusted EBITDA Margin
We define adjusted EBITDA as operating income before depreciation,
amortization of intangible assets, stock-based compensation expense,
restructuring charges, loss related to a significant non-core project in
Canada and charges related to a significant customer bankruptcy. We
believe adjusted EBITDA is useful to investors in evaluating our
operating performance for the following reasons: adjusted EBITDA and
similar non-GAAP measures are widely used by investors to measure a
company's operating performance without regard to items that can vary
substantially from company to company depending upon financing and
accounting methods, book values of assets, capital structures and the
methods by which assets were acquired; securities analysts often use
adjusted EBITDA and similar non-GAAP measures as supplemental measures
to evaluate the overall operating performance of companies; and by
comparing our adjusted EBITDA in different historical periods, investors
can evaluate our operating results without the additional variations of
depreciation and amortization expense, stock-based compensation expense,
restructuring charges and loss related to a significant non-core project
in Canada. We define adjusted EBITDA margin as adjusted EBITDA stated as
a percentage of revenue.
Our management uses adjusted EBITDA and adjusted EBITDA margin as
measures of operating performance, because they do not include the
impact of items that we do not consider indicative of our core operating
performance; for planning purposes, including the preparation of our
annual operating budget; to allocate resources to enhance the financial
performance of the business; to evaluate the effectiveness of our
business strategies; and in communications with the board of directors
and investors concerning our financial performance.
During the first quarter of 2016, we changed our calculation and
presentation of adjusted EBITDA to exclude restructuring charges and
losses related to a significant non-core project in Canada and during
the third quarter of 2016, we changed our calculation and presentation
of adjusted EBITDA in order to exclude charges related to a significant
customer bankruptcy. We do not consider these items indicative of our
core operating performance. Adjusted EBITDA and adjusted EBITDA margin
for the prior periods have been recalculated to be presented on a
comparable basis.
Non-GAAP Net Income and EPS
We define non-GAAP net income and earnings per share ("EPS") to exclude
certain discrete items that management does not consider representative
of our ongoing operations, including restructuring charges, loss related
to a significant non-core project in Canada, impact from redeemable
non-controlling interest and charges related to a significant customer
bankruptcy. We consider non-GAAP net income and non-GAAP EPS to be
important indicators of our operational strength and performance of our
business because they eliminate the effects of events that are not part
of the Company's core operations.
Adjusted Cash From Operations
We define adjusted cash from operations as cash flows from operating
activities plus proceeds from Federal ESPC projects. Cash received in
payment of Federal ESPC projects is treated as a financing cash flow
under GAAP due to the unusual financing structure for these projects.
These cash flows, however, correspond to the revenue generated by these
projects. Thus we believe that adjusting operating cash flow to include
the cash generated by our Federal ESPC projects provides investors with
a useful measure for evaluating the cash generating ability of our core
operating business. Our management uses adjusted cash from operations as
a measure of liquidity because it captures all sources of cash
associated with our revenue generated by operations.
View source version on businesswire.com: http://www.businesswire.com/news/home/20180306005559/en/
Copyright Business Wire 2018
Source: Business Wire
(March 6, 2018 - 6:00 AM EST)
News by QuoteMedia
www.quotemedia.com |
