|
Fuel Tech Reports 2015 Fourth Quarter and Full-Year Financial Results
Fuel Tech, Inc. (NASDAQ:FTEK), a world leader in advanced engineering
solutions for the optimization of combustion systems and emissions
control in utility and industrial applications, today reported financial
results for the fourth quarter ("Q4") and full year (“FY”) ended
December 31, 2015.
Effective Q4 2015, Fuel Tech established a new reporting segment
associated with its ongoing Fuel Conversion initiative. This new segment
will provide additional financial transparency as the Company continues
to develop this potential new business.
The results for Q4 and FY 2015 included a $6.1 million non-cash income
tax charge for recording a full valuation allowance on United States
deferred tax assets, and a $1.4 million non-cash intangible assets
impairment charge recorded in the Air Pollution Control (APC) technology
segment. Primarily as a result of these items, Fuel Tech reported a Q4
2015 net loss of $9.1 million, or $0.39 per diluted share, and a net
loss of $12.4 million, or $0.54 per diluted share, for FY 2015. On a
non-GAAP basis, exclusive of these non-cash charges, the net loss for Q4
2015 would have been $1.6 million, or $0.07 per diluted share, and the
net loss for FY 2015 would have been $4.9 million, or $0.21 per diluted
share.
At December 31, 2015, cash and equivalents were $21.7 million, or $0.94
per share, up $7.3 million from September 30, 2015 and $3.1 million from
December 31, 2014, and the Company had $0 long-term debt.
Q4 2015 Results Overview
Consolidated revenues for Q4 2015 were $18.2 million as compared to
$18.7 million in Q4 2014. A $3.6 million increase in APC sales was
offset by a $4.1 million decline in FUEL CHEM® sales. Net loss in Q4
2015 was $9.1 million, or $0.39 per diluted share, compared to net loss
of $17.1 million or $0.75 per diluted share in Q4 2014. Excluding the
non-cash charges referenced above, the net loss for Q4 2015 would been
$1.6 million, or $0.07 per diluted share. Included in the results for Q4
and FY 2014 was a previously announced $23.4 million non-cash goodwill
impairment charge recorded in the APC technology segment and resulting
in a $7.3 million tax benefit. On a non-GAAP basis exclusive of these
items, adjusted net loss in Q4 2014 would have been $1.0 million, or
$0.04 per diluted share.
APC segment revenues in Q4 2015 rose to $12.5 million from $8.9 million
in Q4 2014. Segment gross profit increased to $4.0 million in Q4 2015
from $3.6 million in Q4 2014, due to higher revenues with a
corresponding increase in cost of sales. Gross margins for the current
and prior year quarters were 32% and 41%, respectively, with the decline
due to lower margin work associated with project and product mix.
Capital projects backlog for the APC segment increased to $22.2 million
at December 31, 2015 from $18.0 million at December 31, 2014, primarily
due to the work progress on our large Italy project.
The FUEL CHEM® segment generated revenues of $5.7 million in
Q4 2015, down $4.1 million, or 42%, from $9.8 million in Q4 2014. The
decline was due primarily to low electricity demand and ongoing fuel
switching from coal to natural gas, which have led to unscheduled
outages and coal generating units operating at less than full capacity.
The gross margins in Q4 2015 and Q4 2014 were 51% and 53%, respectively.
Selling, general and administrative (SG&A) expenses in Q4 2015 declined
to $7.4 million, or 41% of revenues, from $9.7 million, or 52% of
revenues, in Q4 2014. The net-dollar decrease in SG&A expenses is
primarily attributable to declines in employee-related costs,
administrative costs related to our foreign operations, stock
compensation costs, and professional fees and consulting services.
Fuel Tech's research and development (R&D) expenses in Q4 2015 were
$898,000, reflecting a continuing focus on commercial applications for
our technologies outside of their traditional markets, and in the
development and analysis of new technologies that could represent
incremental market opportunities. The majority of R&D expenditures in Q4
2015 were directed towards our Fuel Conversion initiative.
Adjusted EBITDA for Q4 2015 totaled $50,000 compared to Adjusted EBITDA
of $0.9 million for Q4 2014.
Full Year Results Overview
Consolidated revenues in 2015 totaled $73.7 million, a decline of $5.3
million, or 7%, from $79.0 million in 2014. Net loss in 2015 totaled
$12.4 million, or $0.54 per diluted share, compared to a net loss in
2014 of $17.7 million, or $0.78 per diluted share. On a non-GAAP basis,
exclusive of non-cash charges, the net loss for the FY 2015 would have
been $4.9 million, or $0.21 per diluted share. On a non-GAAP basis
exclusive of the $23.4 million non-cash impairment charge and resulting
$7.3 million tax benefit, the non-GAAP adjusted net loss in 2014 would
have been $1.6 million, or $0.07 per diluted share.
Adjusted EBITDA in 2015 was $(1.2) million compared to Adjusted EBITDA
of $4.4 million in 2014.
APC segment revenues were $43.5 million in 2015, up $1.5 million, or 4%,
from $42.0 million in 2014. The marginal increase in APC segment sales
was due to a large contract starting in Italy in Q3 2015. Segment gross
margins in 2015 and 2014 were 30% and 37%, respectively.
Revenues for the FUEL CHEM segment in 2015 totaled $30.2 million, down
from $37.0 million in 2014. Segment gross margins in 2015 and 2014 were
52% and 53%, respectively.
SG&A expenses totaled $31.1 million, or 42% of revenues, in FY 2015,
compared to $35.4 million, or 45%, in FY 2014. This decline was due
primarily to the same factors that impacted Q4 2015. We will continue to
monitor our SG&A costs in terms of actual dollars and as a percentage of
revenue and will adjust our spending as needed to support our operations.
R&D for 2015 rose to $4.3 million from $1.5 million in 2014, and was
primarily attributable to higher spending in our Fuel Conversion
segment, which is in the research and development stage.
Vincent J. Arnone, President and Chief Executive Officer of Fuel Tech,
commented, “The non-cash charges we incurred in Q4 2015 reflect the
persistent regulatory uncertainty that has impacted, and may continue to
affect, our US business. Although challenges remain until regulatory
uncertainty abates, our APC business began to strengthen in 2015. We are
encouraged by the $40.7 million of new orders we announced this past
year and backlog at Q4 2015 was the highest of any quarter of 2015. We
have announced $9.4 million of new APC orders thus far in Q1 2016, and
we remain optimistic that APC sales for 2016 will be higher than 2015.
“Cash generated from operating activities rose for the third consecutive
year, and we ended 2015 with a very strong cash position. We also
invested $4.3 million in R&D, primarily Fuel Conversion, without adding
any leverage to the balance sheet.”
He continued, “Lower natural gas prices and declining energy use
negatively impacted FUEL CHEM during 2015, and this will likely continue
in 2016. However, we will manage our cost of production and expect
margins to remain consistent with historical levels.”
Mr. Arnone concluded, “We continue to focus on our Fuel Conversion
initiative and are excited about the prospect of this evolving business
segment. During 2015, we tested and developed the engineered carbon
feedstock product for specific markets, and are in the process of
evaluating the commercialization of these product offerings with
prospective customers.”
Conference Call
Management will host a conference call on Thursday, March 24, 2016 at
9:00 am ET to discuss the results and business activities.
Interested parties may participate in the call by dialing:
-
(877) 423-9820 (Domestic) or
-
(201) 493-6749 (International)
The conference call will also be accessible via the Upcoming Events
section of the Company’s web site at www.ftek.com.
For those who cannot listen to the live broadcast, an online replay will
be available at www.ftek.com,
or a phone replay will be available through April 22, 2016 by dialing
(877) 660-6853 (domestic) or (201) 612-7415 (international) and entering
the passcode 13630230.
About Fuel Tech
Fuel Tech is a leading technology company engaged in the worldwide
development, commercialization and application of state-of-the-art
proprietary technologies for air pollution control, process
optimization, and advanced engineering services. These technologies
enable customers to produce both energy and processed materials in a
cost-effective and environmentally sustainable manner.
The Company’s nitrogen oxide (NOx) reduction technologies
include advanced combustion modification techniques - such as Low NOx
Burners and Over-Fire Air systems - and post-combustion NOx
control approaches, including NOxOUT® and HERT™
SNCR systems as well as systems that incorporate ASCR™ (Advanced
Selective Catalytic Reduction), NOxOUT CASCADE®,
ULTRA™ and NOxOUT-SCR® processes. These
technologies have established Fuel Tech as a leader in NOx
reduction, with installations on over 1000 units worldwide, where coal,
fuel oil, natural gas, municipal waste, biomass and other fuels are
utilized.
The Company’s FUEL CHEM® technology revolves around the
unique application of chemicals to improve the efficiency, reliability,
fuel flexibility and environmental status of combustion units by
controlling slagging, fouling, corrosion, opacity and operational issues
associated with sulfur trioxide, ammonium bisulfate, particulate matter
(PM2.5), carbon dioxide and NOx. The Company has
experience with this technology, in the form of a customizable FUEL CHEM
program, on over 110 combustion units burning a wide variety of fuels
including coal, heavy oil, biomass, and municipal waste.
Fuel Tech also provides a range of combustion optimization services,
including airflow testing, coal flow testing and boiler tuning, as well
as services to help optimize selective catalytic reduction system
performance, including catalyst management services and ammonia
injection grid tuning. In addition, flow corrective devices and physical
and computational modeling services are available to optimize flue gas
distribution and mixing in both power plant and industrial applications.
Many of Fuel Tech’s products and services rely heavily on the Company’s
exceptional Computational Fluid Dynamics modeling capabilities, which
are enhanced by internally developed, high-end visualization software.
These capabilities, coupled with the Company’s innovative technologies
and multi-disciplined team approach, enable Fuel Tech to provide
practical solutions to some of our customers’ most challenging problems.
For more information, visit Fuel Tech’s web site at www.ftek.com.
This press release may contain statements of a forward-looking nature
regarding future events. These statements are only predictions and
actual events may differ materially. Please refer to documents
that Fuel Tech files from time to time with the Securities and Exchange
Commission for a discussion of certain factors that could cause actual
results to differ materially.
|
|
|
|
|
|
|
Fuel Tech, Inc.
|
|
Consolidated Balance Sheets
|
|
(in thousands of dollars, except share and per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
2015
|
|
2014
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
21,684
|
|
|
$
|
18,637
|
|
|
Marketable securities
|
|
|
|
19
|
|
|
36
|
|
|
Accounts receivable, net
|
|
|
|
23,060
|
|
|
31,910
|
|
|
Inventories
|
|
|
|
1,653
|
|
|
1,111
|
|
|
Prepaid expenses and other current assets
|
|
|
|
3,889
|
|
|
4,094
|
|
|
Income taxes receivable
|
|
|
|
1,857
|
|
|
597
|
|
|
Deferred income taxes
|
|
|
|
239
|
|
|
1,953
|
|
|
Total current assets
|
|
|
|
52,401
|
|
|
58,338
|
|
|
Property and equipment, net
|
|
|
|
12,001
|
|
|
13,527
|
|
|
Goodwill
|
|
|
|
2,116
|
|
|
2,116
|
|
|
Other intangible assets, net
|
|
|
|
7,144
|
|
|
10,464
|
|
|
Deferred income taxes
|
|
|
|
992
|
|
|
5,649
|
|
|
Other assets
|
|
|
|
1,357
|
|
|
1,377
|
|
|
Total assets
|
|
|
|
$
|
76,011
|
|
|
$
|
91,471
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
|
$
|
—
|
|
|
$
|
1,625
|
|
|
Accounts payable
|
|
|
|
8,942
|
|
|
7,310
|
|
|
Accrued liabilities:
|
|
|
|
|
|
|
|
Employee compensation
|
|
|
|
1,645
|
|
|
2,007
|
|
|
Other accrued liabilities
|
|
|
|
5,949
|
|
|
7,708
|
|
|
Total current liabilities
|
|
|
|
16,536
|
|
|
18,650
|
|
|
Deferred income taxes
|
|
|
|
—
|
|
|
59
|
|
|
Other liabilities
|
|
|
|
501
|
|
|
520
|
|
|
Total liabilities
|
|
|
|
17,037
|
|
|
19,229
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
Common stock, $.01 par value, 40,000,000 shares authorized,
23,419,008 and
|
|
|
|
|
|
|
|
|
|
23,027,704 shares issued, and 23,167,216 and
22,860,398 outstanding in 2015 and 2014, respectively
|
|
|
|
234
|
|
|
230
|
|
|
Additional paid-in capital
|
|
|
|
135,394
|
|
|
134,985
|
|
|
Accumulated deficit
|
|
|
|
(74,132
|
)
|
|
(61,752
|
)
|
|
Accumulated other comprehensive (loss) income
|
|
|
|
(1,556
|
)
|
|
(448
|
)
|
|
Nil coupon perpetual loan notes
|
|
|
|
76
|
|
|
76
|
|
Treasury stock, 251,792 and 167,306 shares in 2015 and 2014,
respectively, at cost
|
|
|
|
(1,042
|
)
|
|
(790
|
)
|
|
Total stockholders’ equity
|
|
|
|
58,974
|
|
|
72,301
|
|
|
Total liabilities and stockholders’ equity
|
|
|
|
$
|
76,011
|
|
|
$
|
91,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FUEL TECH, INC.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Unaudited)
|
|
(in thousands, except share and per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
Revenues
|
|
|
|
$
|
18,201
|
|
|
$
|
18,684
|
|
|
$
|
73,664
|
|
|
$
|
79,017
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
11,294
|
|
|
9,820
|
|
|
45,107
|
|
|
43,889
|
|
|
Selling, general and administrative
|
|
|
|
7,391
|
|
|
9,654
|
|
|
31,116
|
|
|
35,432
|
|
|
Research and development
|
|
|
|
898
|
|
|
606
|
|
|
4,273
|
|
|
1,459
|
|
|
Goodwill and intangible assets impairment
|
|
|
|
1,425
|
|
|
23,400
|
|
|
1,425
|
|
|
23,400
|
|
|
|
|
|
|
21,008
|
|
|
43,480
|
|
|
81,921
|
|
|
104,180
|
|
|
Operating (loss)
|
|
|
|
(2,807
|
)
|
|
(24,796
|
)
|
|
(8,257
|
)
|
|
(25,163
|
)
|
|
Interest expense
|
|
|
|
3
|
|
|
(29
|
)
|
|
(27
|
)
|
|
(125
|
)
|
|
Interest income
|
|
|
|
4
|
|
|
6
|
|
|
21
|
|
|
29
|
|
|
Other expense
|
|
|
|
(99
|
)
|
|
(190
|
)
|
|
(360
|
)
|
|
(544
|
)
|
|
(Loss) before taxes
|
|
|
|
(2,899
|
)
|
|
(25,009
|
)
|
|
(8,623
|
)
|
|
(25,803
|
)
|
|
Income tax (expense) benefit
|
|
|
|
(6,167
|
)
|
|
7,898
|
|
|
(3,757
|
)
|
|
8,078
|
|
|
Net (loss)
|
|
|
|
$
|
(9,066
|
)
|
|
$
|
(17,111
|
)
|
|
$
|
(12,380
|
)
|
|
$
|
(17,725
|
)
|
|
Net (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
(0.39
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(0.54
|
)
|
|
$
|
(0.78
|
)
|
|
Diluted
|
|
|
|
$
|
(0.39
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(0.54
|
)
|
|
$
|
(0.78
|
)
|
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
23,167,000
|
|
|
22,837,000
|
|
|
23,101,000
|
|
|
22,782,000
|
|
|
Diluted
|
|
|
|
23,167,000
|
|
|
22,837,000
|
|
|
23,101,000
|
|
|
22,782,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel Tech, Inc.
|
|
Consolidated Statements of Comprehensive (Loss) Income
|
|
(in thousands of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31,
|
|
|
|
|
|
2015
|
|
2014
|
|
2013
|
|
Net (loss) income
|
|
|
|
$
|
(12,380
|
)
|
|
$
|
(17,725
|
)
|
|
$
|
5,101
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
|
(1,097
|
)
|
|
(489
|
)
|
|
438
|
|
|
Unrealized gains/(losses) from marketable securities, net of tax
|
|
|
|
(11
|
)
|
|
4
|
|
|
(9
|
)
|
|
Total other comprehensive (loss) income
|
|
|
|
(1,108
|
)
|
|
(485
|
)
|
|
429
|
|
|
Comprehensive (loss) income
|
|
|
|
$
|
(13,488
|
)
|
|
$
|
(18,210
|
)
|
|
$
|
5,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
|
|
|
|
|
|
|
Fuel Tech, Inc.
|
|
Consolidated Statements of Cash Flows
|
|
(in thousands of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31,
|
|
|
|
|
|
2015
|
|
2014
|
|
2013
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
|
$
|
(12,380
|
)
|
|
$
|
(17,725
|
)
|
|
$
|
5,101
|
|
|
Adjustments to reconcile net (loss) income to net cash
|
|
|
|
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
2,067
|
|
|
1,922
|
|
|
2,175
|
|
|
Amortization
|
|
|
|
2,138
|
|
|
2,384
|
|
|
839
|
|
|
Gain on equipment disposals/impaired assets
|
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
Allowance for doubtful accounts
|
|
|
|
—
|
|
|
762
|
|
|
707,000
|
|
|
Deferred income taxes
|
|
|
|
4,916
|
|
|
(9,524
|
)
|
|
1,252
|
|
|
Stock compensation expense
|
|
|
|
1,809
|
|
|
2,322
|
|
|
1,798
|
|
|
Goodwill and intangible assets impairment
|
|
|
|
1,425
|
|
|
23,400
|
|
|
—
|
|
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
7,880
|
|
|
6,117
|
|
|
(6,970
|
)
|
|
Inventories
|
|
|
|
(560
|
)
|
|
(616
|
)
|
|
77
|
|
|
Prepaid expenses, other current assets and
|
|
|
|
|
|
|
|
|
|
|
|
|
other noncurrent assets
|
|
|
|
(1,245
|
)
|
|
(913
|
)
|
|
2,118
|
|
|
Accounts payable
|
|
|
|
1,817
|
|
|
(3,600
|
)
|
|
(2,968
|
)
|
|
Accrued liabilities and other noncurrent liabilities
|
|
|
|
(913
|
)
|
|
906
|
|
|
(1,287
|
)
|
|
Net cash provided by operating activities
|
|
|
|
6,928
|
|
|
5,435
|
|
|
2,842
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Purchases of property, equipment and patents
|
|
|
|
(802
|
)
|
|
(2,808
|
)
|
|
(1,754
|
)
|
|
Proceeds from the sale of equipment
|
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
Purchases of other intangible assets
|
|
|
|
|
|
(3,010
|
)
|
|
—
|
|
|
Payment for acquisitions, net of cash acquired
|
|
|
|
—
|
|
|
(8,079
|
)
|
|
—
|
|
|
Net cash used in investing activities
|
|
|
|
(776
|
)
|
|
(13,897
|
)
|
|
(1,754
|
)
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Net proceeds (payments) of short-term debt
|
|
|
|
(1,623
|
)
|
|
—
|
|
|
1,614
|
|
|
Proceeds from exercises of stock options
|
|
|
|
—
|
|
|
297
|
|
|
811
|
|
|
Excess tax benefit from exercises of stock options
|
|
|
|
—
|
|
|
7
|
|
|
67
|
|
|
Treasury shares withheld
|
|
|
|
(252
|
)
|
|
(304
|
)
|
|
(447
|
)
|
|
Net cash provided by (used in) financing activities
|
|
|
|
(1,875
|
)
|
|
—
|
|
|
2,045
|
|
|
Effect of exchange rate fluctuations on cash
|
|
|
|
(1,230
|
)
|
|
(639
|
)
|
|
152
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
|
3,047
|
|
|
(9,101
|
)
|
|
3,285
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
|
18,637
|
|
|
27,738
|
|
|
24,453
|
|
|
Cash and cash equivalents at end of year
|
|
|
|
$
|
21,684
|
|
|
$
|
18,637
|
|
|
$
|
27,738
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
$
|
27
|
|
|
$
|
125
|
|
|
$
|
56
|
|
|
Income taxes paid
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FUEL TECH, INC.
|
|
BUSINESS SEGMENT FINANCIAL DATA
|
|
(Unaudited)
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three Months Ended December 31, 2015
|
|
|
|
Air Pollution
Control
Segment
|
|
FUEL CHEM
Segment
|
|
Fuel Conversion
Segment
|
|
Other
|
|
Total
|
|
Revenues from external customers
|
|
|
|
$
|
12,463
|
|
|
$
|
5,738
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,201
|
|
|
Cost of sales
|
|
|
|
(8,501
|
)
|
|
(2,793
|
)
|
|
—
|
|
|
—
|
|
|
(11,294
|
)
|
|
Gross margin
|
|
|
|
3,962
|
|
|
2,945
|
|
|
—
|
|
|
—
|
|
|
6,907
|
|
|
Selling, general and administrative
|
|
|
|
—
|
|
|
—
|
|
|
|
|
(7,391
|
)
|
|
(7,391
|
)
|
|
Research and development
|
|
|
|
—
|
|
|
—
|
|
|
(615
|
)
|
|
(283
|
)
|
|
(898
|
)
|
|
Intangible assets impairment
|
|
|
|
(1,425
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
(1,425
|
)
|
|
Operating income
|
|
|
|
$
|
2,537
|
|
|
$
|
2,945
|
|
|
$
|
(615
|
)
|
|
$
|
(7,674
|
)
|
|
$
|
(2,807
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three Months Ended December 31, 2014
|
|
|
|
Air Pollution
Control
Segment
|
|
FUEL CHEM
Segment
|
|
Fuel Conversion
Segment
|
|
Other
|
|
Total
|
|
Revenues from external customers
|
|
|
|
$
|
8,853
|
|
|
$
|
9,831
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,684
|
|
|
Cost of sales
|
|
|
|
(5,247
|
)
|
|
(4,573
|
)
|
|
—
|
|
|
—
|
|
|
(9,820
|
)
|
|
Gross margin
|
|
|
|
3,606
|
|
|
5,258
|
|
|
—
|
|
|
—
|
|
|
8,864
|
|
|
Selling, general and administrative
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,649
|
)
|
|
(9,649
|
)
|
|
Research and development
|
|
|
|
—
|
|
|
—
|
|
|
(277
|
)
|
|
(334
|
)
|
|
(611
|
)
|
|
Goodwill impairment
|
|
|
|
(23,400
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,400
|
)
|
|
Operating income
|
|
|
|
$
|
(19,794
|
)
|
|
$
|
5,258
|
|
|
$
|
(277
|
)
|
|
$
|
(9,983
|
)
|
|
$
|
(24,796
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the twelve months ended December 31, 2015
|
|
|
|
Air Pollution
Control
Segment
|
|
FUEL CHEM
Segment
|
|
Fuel Conversion
Segment
|
|
Other
|
|
Total
|
|
Revenues from external customers
|
|
|
|
$
|
43,485
|
|
|
$
|
30,179
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73,664
|
|
|
Cost of sales
|
|
|
|
(30,612
|
)
|
|
(14,495
|
)
|
|
—
|
|
|
—
|
|
|
(45,107
|
)
|
|
Gross margin
|
|
|
|
12,873
|
|
|
15,684
|
|
|
—
|
|
|
—
|
|
|
28,557
|
|
|
Selling, general and administrative
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,116
|
)
|
|
(31,116
|
)
|
|
Research and development
|
|
|
|
—
|
|
|
—
|
|
|
(2,826
|
)
|
|
(1,447
|
)
|
|
(4,273
|
)
|
|
Intangible assets impairment
|
|
|
|
(1,425
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,425
|
)
|
|
Operating income
|
|
|
|
$
|
11,448
|
|
|
$
|
15,684
|
|
|
$
|
(2,826
|
)
|
|
$
|
(32,563
|
)
|
|
$
|
(8,257
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the twelve months ended December 31, 2014
|
|
|
|
Air Pollution
Control
Segment
|
|
FUEL CHEM
Segment
|
|
Fuel Conversion
Segment
|
|
Other
|
|
Total
|
|
Revenues from external customers
|
|
|
|
$
|
42,031
|
|
|
$
|
36,986
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
79,017
|
|
|
Cost of sales
|
|
|
|
(26,586
|
)
|
|
(17,303
|
)
|
|
—
|
|
|
—
|
|
|
(43,889
|
)
|
|
Gross margin
|
|
|
|
15,445
|
|
|
19,683
|
|
|
—
|
|
|
—
|
|
|
35,128
|
|
|
Selling, general and administrative
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,432
|
)
|
|
(35,432
|
)
|
|
Research and development
|
|
|
|
—
|
|
|
—
|
|
|
(277
|
)
|
|
(1,182
|
)
|
|
(1,459
|
)
|
|
Goodwill impairment
|
|
|
|
(23,400
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,400
|
)
|
|
Operating income
|
|
|
|
$
|
(7,955
|
)
|
|
$
|
19,683
|
|
|
$
|
(277
|
)
|
|
$
|
(36,614
|
)
|
|
$
|
(25,163
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Fuel Tech is an integrated company that segregates its
financial results into two reportable segments, both providing
advanced technology and engineering solutions for the optimization
of combustion systems in utility and industrial applications. The
“Other” classification includes those profit and loss items not
allocated by Fuel Tech to each reportable segment.
|
|
|
|
|
|
|
|
|
|
FUEL TECH, INC.
|
|
GEOGRAPHIC INFORMATION
|
|
(Unaudited)
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
For the years ended December 31,
|
|
2015
|
|
2014
|
|
2013
|
|
Revenues:
|
|
|
|
|
|
|
|
United States
|
|
$
|
51,485
|
|
|
$
|
50,901
|
|
|
$
|
63,275
|
|
Foreign
|
|
22,179
|
|
|
28,116
|
|
|
46,063
|
|
|
|
$
|
73,664
|
|
|
$
|
79,017
|
|
|
$
|
109,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
2015
|
|
2014
|
|
Assets:
|
|
|
|
|
|
United States
|
|
$
|
47,437
|
|
|
$
|
64,324
|
|
Foreign
|
|
28,574
|
|
|
27,147
|
|
|
|
$
|
76,011
|
|
|
$
|
91,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FUEL TECH, INC.
|
|
RECONCILIATION OF GAAP NET LOSS TO EBITDA AND ADJUSTED EBITDA
|
|
(Unaudited)
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
Net (loss)
|
|
|
|
$
|
(9,066
|
)
|
|
$
|
(17,111
|
)
|
|
$
|
(12,380
|
)
|
|
$
|
(17,725
|
)
|
|
Interest (income) expense
|
|
|
|
(3
|
)
|
|
29
|
|
|
27
|
|
|
125
|
|
|
Income tax (benefit) expense
|
|
|
|
6,167
|
|
|
(7,898
|
)
|
|
3,757
|
|
|
(8,078
|
)
|
|
Depreciation expense
|
|
|
|
507
|
|
|
550
|
|
|
2,067
|
|
|
1,922
|
|
|
Amortization expense
|
|
|
|
531
|
|
|
1,350
|
|
|
2,138
|
|
|
2,384
|
|
|
EBITDA
|
|
|
|
(1,864
|
)
|
|
(23,080
|
)
|
|
(4,391
|
)
|
|
(21,372
|
)
|
|
Goodwill and intangible assets impairment
|
|
|
|
1,425
|
|
|
23,400
|
|
|
1,425
|
|
|
23,400
|
|
|
Stock compensation expense
|
|
|
|
489
|
|
|
628
|
|
|
1,809
|
|
|
2,322
|
|
|
ADJUSTED EBITDA
|
|
|
|
$
|
50
|
|
|
$
|
948
|
|
|
$
|
(1,157
|
)
|
|
$
|
4,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
To supplement the Company's consolidated financial statements presented
in accordance with generally accepted accounting principles in the
United States (GAAP), the Company has provided an Adjusted EBITDA
disclosure as a measure of financial performance. Adjusted EBITDA is
defined as net income (loss) before interest expense, income tax expense
(benefit), depreciation expense, amortization expense, non-cash
impairment charges, and stock compensation expense. The Company's
reference to these non-GAAP measures should be considered in addition to
results prepared in accordance with GAAP standards, but are not a
substitute for, or superior to, GAAP results.
Adjusted EBITDA is provided to enhance investors' overall understanding
of the Company's current financial performance and ability to generate
cash flow, which we believe is a meaningful measure for our investor and
analyst communities. In many cases non-GAAP financial measures are
utilized by these individuals to evaluate Company performance and
ultimately determine a reasonable valuation for our common stock. A
reconciliation of Adjusted EBITDA to the nearest GAAP measure of net
income (loss) has been included in the financial table above.
View source version on businesswire.com: http://www.businesswire.com/news/home/20160323006591/en/
Copyright Business Wire 2016
Source: Business Wire
(March 23, 2016 - 5:20 PM EDT)
News by QuoteMedia
www.quotemedia.com |
